Revenue
7.78 million USD
2013 Q4 · USD
45 filing records in this dataset, filed from 2006-08-10 to 2015-11-02. Reported financial figures are available; chart coverage varies by period.
7.78 million USD
2013 Q4 · USD
-11.57%
2013 Q4 · %
1.19 million USD
2013 Q4 · USD
18626835 Unit12
70000000 USD
40513373 Unit1
0.00% · 0 Unit1
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-02.
Financial data available through: 2013-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 39.38 million
–
Current period
USD 38.21 million
–
38209383 − 39383087 = -1173704 USD
39383087 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source38209383 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 149.95 million
–
Current period
USD 35.32 million
–
35319074 − -149953167 = 185272241 USD
-149953167 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source35319074 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.36 million
–
Current period
USD 8.8 million
–
8797808 − 18360952 = -9563144 USD
18360952 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source8797808 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 20923781 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 41979851 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 58136547 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 35615161 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 39383087 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 38209383 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 20923781 |
|
| 2005 | Revenue | 41979851 |
|
| 2006 | Revenue | 58136547 |
|
| 2011 | Revenue | 35615161 |
|
| 2012 | Revenue | 39383087 |
|
| 2013 | Revenue | 38209383 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 100.6% |
|
| 2006 | Year over year | 38.5% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 10.6% |
|
| 2013 | Year over year | -3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Net margin | Not reported |
|
| 2005-12-31 | Net margin | Not reported |
|
| 2006-12-31 | Net margin | Not reported |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | Not reported | No source recorded |
| 2012 | Operating cash flow | Not reported | No source recorded |
| 2013 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2011 | Free cash flow | Unavailable | No source recorded |
| 2012 | Free cash flow | Unavailable | No source recorded |
| 2013 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2013-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
No compatible annual cash generation figures are available for this company.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 1,697 latest values · 1,697 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001352302, 1352302, edgar:1352302
Also known as GeoMet, Inc.