Revenue
0 USD
2017 Q4 · USD
62 filing records in this dataset, filed from 2006-10-16 to 2019-02-05. Reported financial figures are available; chart coverage varies by period.
7100 USD
228859 USD
992192 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2016-06-01 – 2017-05-31
-34.1 thousand USD
2017-12-01 – 2018-11-30
6.04 thousand USD
2017-12-01 – 2018-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-02-05.
Financial data available through: 2018-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2016-06-01 – 2017-05-31
Inspect prior input Prior source0 USD · 2017-06-01 – 2018-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26,212
–
Current period
−USD 28,607
–
-28607 − -26212 = -2395 USD
-26212 USD · 2016-06-01 – 2017-05-31
Inspect prior input Prior source-28607 USD · 2017-06-01 – 2018-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6,013
–
Current period
−USD 1,911
–
-1911 − -6013 = 4102 USD
-6013 USD · 2016-06-01 – 2017-05-31
Inspect prior input Prior source-1911 USD · 2017-06-01 – 2018-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-06-01 – 2009-05-31 | 0 | 279350 Derived | -279350 | 6638 Derived | -285988 | Unavailable | Source
|
| 2010 2009-06-01 – 2010-05-31 | 0 | 5790054 Derived | -5790054 | 6659 Derived | -5796713 | Unavailable | Source
|
| 2011 2010-06-01 – 2011-05-31 | 0 | Unavailable | Unavailable | Unavailable | -378984 | -264165 Derived | Source
|
| 2012 2011-06-01 – 2012-05-31 | 0 | Unavailable | Unavailable | Unavailable | -361718 | -57746 Derived | Source
|
| 2013 2012-06-01 – 2013-05-31 | 0 | 38090 Derived | -38090 | 0 Derived | -38090 | Unavailable | Source
|
| 2014 2013-06-01 – 2014-05-31 | 0 | 41610 Derived | -41610 | 0 Derived | -41610 | Unavailable | Source
|
| 2015 2014-06-01 – 2015-05-31 | 0 | 33735 Derived | -33735 | 0 Derived | -33735 | Unavailable | Source
|
| 2016 2015-06-01 – 2016-05-31 | 0 | 38348 Derived | -38348 | 0 Derived | -38348 | Unavailable | Source
|
| 2017 2016-06-01 – 2017-05-31 | 0 | 26212 Derived | -26212 | 0 Derived | -26212 | Unavailable | Source
|
| 2018 2017-06-01 – 2018-05-31 | 0 | 28607 Derived | -28607 | 0 Derived | -28607 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 0 |
|
| 2016 | Revenue | 0 |
|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011-05-31 | Operating margin | Not reported |
|
| 2012-05-31 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | Not reported |
|
| 2016 | Operating margin | Not reported |
|
| 2017 | Operating margin | Not reported |
|
| 2018 | Operating margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | Not reported |
|
| 2016 | Net margin | Not reported |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -278572 |
|
| 2010 | Operating cash flow | -565619 |
|
| 2011 | Operating cash flow | -264165 |
|
| 2012 | Operating cash flow | -57746 |
|
| 2013 | Operating cash flow | -7781 |
|
| 2014 | Operating cash flow | 2249 |
|
| 2015 | Operating cash flow | -3735 |
|
| 2016 | Operating cash flow | 11652 |
|
| 2017 | Operating cash flow | -6013 |
|
| 2018 | Operating cash flow | -1911 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | -264165 |
|
| 2012 | Free cash flow | -57746 |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-05-31 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 1.1% |
|
| 2011 | Liabilities / assets | 3.8% |
|
| 2012 | Liabilities / assets | 289.9% |
|
| 2013 | Liabilities / assets | 1,475.8% |
|
| 2014 | Liabilities / assets | 1,634.9% |
|
| 2015 | Liabilities / assets | 4,698.9% |
|
| 2016 | Liabilities / assets | 1,296.8% |
|
| 2017 | Liabilities / assets | 2,437% |
|
| 2018 | Liabilities / assets | 3,530.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.17× |
|
| 2010 | Current assets / current liabilities | 56.9× |
|
| 2011 | Current assets / current liabilities | 26.48× |
|
| 2012 | Current assets / current liabilities | 0.34× |
|
| 2013 | Current assets / current liabilities | 0.07× |
|
| 2014 | Current assets / current liabilities | 0.07× |
|
| 2015-05-31 | Current assets / current liabilities | Not reported |
|
| 2016-05-31 | Current assets / current liabilities | Not reported |
|
| 2017-05-31 | Current assets / current liabilities | Not reported |
|
| 2018-05-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-06-01 – 2009-05-31 | −USD 285,988 Exact valueExact value: -285988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 278,572 Exact valueExact value: -278572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-06-01 – 2010-05-31 | −USD 5.8 million Exact valueExact value: -5796713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 565,619 Exact valueExact value: -565619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-06-01 – 2011-05-31 | −USD 378,984 Exact valueExact value: -378984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,165 Exact valueExact value: -264165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,165 Calculation and evidence-264165 − 0 USD Exact free cash flow: -264165 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-06-01 – 2012-05-31 | −USD 361,718 Exact valueExact value: -361718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,746 Exact valueExact value: -57746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,746 Calculation and evidence-57746 − 0 USD Exact free cash flow: -57746 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-06-01 – 2013-05-31 | −USD 38,090 Exact valueExact value: -38090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,781 Exact valueExact value: -7781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-06-01 – 2014-05-31 | −USD 41,610 Exact valueExact value: -41610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,249 Exact valueExact value: 2249 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-06-01 – 2015-05-31 | −USD 33,735 Exact valueExact value: -33735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3,735 Exact valueExact value: -3735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-06-01 – 2016-05-31 | −USD 38,348 Exact valueExact value: -38348 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,652 Exact valueExact value: 11652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-06-01 – 2017-05-31 | −USD 26,212 Exact valueExact value: -26212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,013 Exact valueExact value: -6013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-06-01 – 2018-05-31 | −USD 28,607 Exact valueExact value: -28607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,911 Exact valueExact value: -1911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 1,433 latest values · 1,433 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001350421, 1350421, HKEB, RAMB, RMGI, edgar:1350421, hkeb
Also known as Cobra Oil & Gas CO, HK EBUS Corp, RAMBO MEDICAL GROUP, INC., Viper Resources,Inc.