Revenue
2.01 million USD
2023 Q1 · USD
Exact inputs and evidence
- Revenue: 2014919 USD Source
57 filing records in this dataset, filed from 2008-03-25 to 2023-06-29. Reported financial figures are available; chart coverage varies by period.
212622 USD
147001 USD
107596138 shares
10.82% · 10.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.7 million USD
2022-04-01 – 2023-03-31
-30.2 million USD
2022-04-01 – 2023-03-31
-4.75 million USD
2022-04-01 – 2023-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-06-29.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.96 million
–
Current period
USD 14.75 million
–
14745261 − 4960016 = 9785245 USD
4960016 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source14745261 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.5 million
–
Current period
−USD 30.81 million
–
-30806447 − -10504876 = -20301571 USD
-10504876 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-30806447 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.09 million
–
Current period
−USD 9.79 million
–
-9794869 − -4090659 = -5704210 USD
-4090659 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-9794869 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 3219881 | 3051145 Derived | 168736 | -3797642 Derived | 3966378 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 566136 | 2825205 Derived | -2259069 | 1898185 Derived | -4157254 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 1210242 | 4541539 Derived | -3331297 | -424599 Derived | -2906698 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 2848913 | 6047005 Derived | -3198092 | 483472 Derived | -3681564 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 4960016 | 15221601 Derived | -10261585 | 243291 Derived | -10504876 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 14745261 | 31662217 Derived | -16916956 | 13889491 Derived | -30806447 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 3219881 |
|
| 2018 | Revenue | 566136 |
|
| 2019 | Revenue | 1210242 |
|
| 2020 | Revenue | 2848913 |
|
| 2021 | Revenue | 4960016 |
|
| 2022 | Revenue | 14745261 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | -82.4% |
|
| 2019 | Year over year | 113.8% |
|
| 2020 | Year over year | 135.4% |
|
| 2021 | Year over year | 74.1% |
|
| 2022 | Year over year | 197.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | 5.2% |
|
| 2018 | Operating margin | -399% |
|
| 2019 | Operating margin | -275.3% |
|
| 2020 | Operating margin | -112.3% |
|
| 2021 | Operating margin | -206.9% |
|
| 2022 | Operating margin | -114.7% |
|
| 2017 | Net margin | 123.2% |
|
| 2018 | Net margin | -734.3% |
|
| 2019 | Net margin | -240.2% |
|
| 2020 | Net margin | -129.2% |
|
| 2021 | Net margin | -211.8% |
|
| 2022 | Net margin | -208.9% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | 674030 |
|
| 2018 | Operating cash flow | -1754639 |
|
| 2019 | Operating cash flow | -2736732 |
|
| 2020 | Operating cash flow | -1070853 |
|
| 2021 | Operating cash flow | -4090659 |
|
| 2022 | Operating cash flow | -9794869 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 176.3% |
|
| 2018 | Liabilities / assets | 639.3% |
|
| 2019 | Liabilities / assets | 80.9% |
|
| 2020 | Liabilities / assets | 234.9% |
|
| 2021 | Liabilities / assets | 62.3% |
|
| 2022 | Liabilities / assets | 98% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 0.75× |
|
| 2018 | Current assets / current liabilities | 0.42× |
|
| 2019 | Current assets / current liabilities | 0.7× |
|
| 2020 | Current assets / current liabilities | 0.41× |
|
| 2021 | Current assets / current liabilities | 0.26× |
|
| 2022 | Current assets / current liabilities | 0.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 183,722 Exact valueExact value: -183722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | USD 3.97 million Exact valueExact value: 3966378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,030 Exact valueExact value: 674030 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 4.16 million Exact valueExact value: -4157254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Exact valueExact value: -1754639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 2.91 million Exact valueExact value: -2906698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.74 million Exact valueExact value: -2736732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 3.68 million Exact valueExact value: -3681564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1070853 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 10.5 million Exact valueExact value: -10504876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.09 million Exact valueExact value: -4090659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 30.81 million Exact valueExact value: -30806447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.79 million Exact valueExact value: -9794869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 1,638 latest values · 1,638 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001350073, 1350073, ICNB, edgar:1350073
Also known as ICONIC BRANDS, INC, ICONIC BRANDS, INC., Iconic Brands, Inc., Paw Spa, Inc.