TWIN VEE POWERCATS, INC.

EDGAR

15 filing records in this dataset, filed from 2007-08-14 to 2010-08-16. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.

Latest quarter

Revenue

268 thousand USD

2010-06-30 · USD

Exact inputs and evidence

Operating margin

8.97%

2010-06-30 · %

Exact inputs and evidence
  • Operating Income: 24071 USD Source
  • Revenue: 268407 USD Source
Cash and cash equivalents
319 thousand USD Source
Exact value

319044 USD

Long-term debt including current maturities
9.5 thousand USD
Exact inputs and evidence

9500 USD

  • Long-term debt including current maturities: 9500 USD Source
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-663 thousand USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: -156650 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -409149 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -156650 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: -589969 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -409149 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: -662931 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -589969 USD · 2009-01-01 – 2009-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-16.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2009-12-31
  • Operating income: 6 of 11 periods available· newest 2009-12-31
  • Net income: 6 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2009-12-31
  • Total liabilities: 6 of 11 periods available· newest 2009-12-31
  • Current assets: 6 of 11 periods available· newest 2009-12-31
  • Current liabilities: 6 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2009-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2007-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.2%

    Prior period

    USD 76,583

    –

    Current period

    USD 91,262

    –

    Exact inputs and evidence

    91262 − 76583 = 14679 USD

    76583 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    91262 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 387,286

    Prior period

    −USD 1.01 million

    –

    Current period

    −USD 623,309

    –

    Exact inputs and evidence

    -623309 − -1010595 = 387286 USD

    -1010595 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -623309 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 117,787

    Prior period

    −USD 780,718

    –

    Current period

    −USD 662,931

    –

    Exact inputs and evidence

    -662931 − -780718 = 117787 USD

    -780718 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -662931 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 91,262 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 914,048 1,002% of revenue
  • Operating income −USD 822,786 −902% of revenue
  • Tax, interest and other Derived −USD 199,477 −219% of revenue
  • Net income −USD 623,309 −683% of revenue

Cash

  • Operating cash flow −USD 662,931 −726% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Net loss: net income was −72% of revenue.
  • 2007 Operating loss: operating costs were 246% of revenue.
  • 2008 Operating loss: operating costs were 246% of revenue.
  • 2008 Operating loss: operating costs were 1,635% of revenue.
  • 2009 Operating loss: operating costs were 1,635% of revenue.
  • 2009 Operating loss: operating costs were 1,002% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-311294163 324886 Derived 969277 1906447 Derived -937170 Unavailable
Source
2007 2007-01-01 – 2007-12-311227694 3022035 Derived -1794341 -46354 Derived -1747987 Unavailable
Source
2008 2007-07-28 – 2008-07-271227694 3022035 Derived -1794341 -46354 Derived -1747987 Unavailable
Source
2008 2008-01-01 – 2008-12-3176583 1252223 Derived -1175640 -165045 Derived -1010595 Unavailable
Source
2009 2008-07-28 – 2009-07-2776583 1252223 Derived -1175640 -165045 Derived -1010595 Unavailable
Source
2009 2009-01-01 – 2009-12-3191262 914048 Derived -822786 -199477 Derived -623309 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 91.3K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.0M698.8K349.4K0.0200620082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue1294163
2007Revenue1227694
2008Revenue1227694
2008Revenue76583
2009Revenue76583
2009Revenue91262

Revenue growth

Change in revenue from the same financial period one year earlier.

19.2% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-5%-37%-70%-103%200620082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year-5.1%
2008Year over yearNo prior comparable period
2008Year over year-93.8%
2009Year over year-93.8%
2009Year over year19.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -901.6% 2009
Net margin -683% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204%-263%-730%-1,197%-1,664%200620082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin74.9%
2007Operating margin-146.2%
2008Operating margin-146.2%
2008Operating margin-1,535.1%
2009Operating margin-1,535.1%
2009Operating margin-901.6%
2006Net margin-72.4%
2007Net margin-142.4%
2008Net margin-142.4%
2008Net margin-1,319.6%
2009Net margin-1,319.6%
2009Net margin-683%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -662.9K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127.3K-334.3K-795.9K-1.3M-1.7M200620082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-768863
2007Operating cash flow-1591808
2008Operating cash flowNot reportedNo source recorded
2008Operating cash flow-780718
2009Operating cash flowNot reportedNo source recorded
2009Operating cash flow-662931

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailable
2009Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%200620082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets81.8%
2007Liabilities / assets13.4%
2008Liabilities / assets13.4%
2008Liabilities / assets10.6%
2009Liabilities / assets10.6%
2009Liabilities / assets10%

Current assets to current liabilities

Current assets divided by current liabilities.

7.47× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.79×7.34×4.90×2.45×0.00×200620082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.28×
2007Current assets / current liabilities6.97×
2008Current assets / current liabilities6.97×
2008Current assets / current liabilities9.07×
2009Current assets / current liabilities9.07×
2009Current assets / current liabilities7.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 937,170
Exact value

Exact value: -937170 USD

2006-01-01 – 2006-12-31: -937170 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 768,863
Exact value

Exact value: -768863 USD

2006-01-01 – 2006-12-31: -768863 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 1.75 million
Exact value

Exact value: -1747987 USD

2007-01-01 – 2007-12-31: -1747987 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1591808 USD

2007-01-01 – 2007-12-31: -1591808 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-28 – 2008-07-27
−USD 1.75 million
Exact value

Exact value: -1747987 USD

2007-07-28 – 2008-07-27: -1747987 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 1.01 million
Exact value

Exact value: -1010595 USD

2008-01-01 – 2008-12-31: -1010595 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 780,718
Exact value

Exact value: -780718 USD

2008-01-01 – 2008-12-31: -780718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-07-28 – 2009-07-27
−USD 1.01 million
Exact value

Exact value: -1010595 USD

2008-07-28 – 2009-07-27: -1010595 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 623,309
Exact value

Exact value: -623309 USD

2009-01-01 – 2009-12-31: -623309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 662,931
Exact value

Exact value: -662931 USD

2009-01-01 – 2009-12-31: -662931 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001349892, 1349892, edgar:1349892

Also known as VALUERICH INC