Hawaiian Telcom Communications, Inc.

EDGAR

12 filing records in this dataset, filed from 2006-05-15 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

112 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-12.16%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -13658000 USD Source
  • Revenue: 112285000 USD Source

Operating cash flow

23.9 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36172000 USD Source
  • Operating Cash Flow: 12224000 USD Source

Free cash flow

4.73 million USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36172000 USD Source
  • Operating Cash Flow: 12224000 USD Source
  • Capital Expenditure: 58984000 USD Source
  • Capital Expenditure: 39768000 USD Source
Cash and cash equivalents
77.7 million USD Source
Exact value

77749000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

456 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 483676000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 367275000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 112435000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 115253000 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 112285000 USD · 2008-07-01 – 2008-09-30 Source

Net income

4.57 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: 117326000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: 7417000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -40117000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -30519000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -34699000 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

40.8 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 101508000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 96845000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 16430000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 12224000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 16430000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 36172000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 12224000 USD · 2008-01-01 – 2008-06-30 Source

Capital expenditure

86.7 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 97640000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 69950000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 22772000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 39768000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 22772000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 58984000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 39768000 USD · 2008-01-01 – 2008-06-30 Source

Free cash flow

-45.8 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: 101508000 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: 96845000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 16430000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 12224000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 16430000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 36172000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 12224000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 97640000 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 69950000 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 22772000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 39768000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 22772000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 58984000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 39768000 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2007-12-31
  • Operating income: 4 of 11 periods available· newest 2007-12-31
  • Net income: 4 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2007-12-31
  • Total assets: 3 of 11 periods available· newest 2007-12-31
  • Total liabilities: 3 of 11 periods available· newest 2007-12-31
  • Current assets: 3 of 11 periods available· newest 2007-12-31
  • Current liabilities: 3 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.9%

    Prior period

    USD 503.14 million

    –

    Current period

    USD 483.68 million

    –

    Exact inputs and evidence

    483676000 − 503135000 = -19459000 USD

    503135000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    483676000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 261.96 million

    Prior period

    −USD 144.64 million

    –

    Current period

    USD 117.33 million

    –

    Exact inputs and evidence

    117326000 − -144637000 = 261963000 USD

    -144637000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    117326000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +165%

    Prior period

    USD 38.3 million

    –

    Current period

    USD 101.51 million

    –

    Exact inputs and evidence

    101508000 − 38299000 = 63209000 USD

    38299000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    101508000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.6%

    Prior period

    USD 106.87 million

    –

    Current period

    USD 97.64 million

    –

    Exact inputs and evidence

    97640000 − 106868000 = -9228000 USD

    106868000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    97640000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 483.68 million 100% of revenue
  • Operating costs Derived USD 503.1 million 104% of revenue
  • Operating income −USD 19.42 million −4% of revenue
  • Tax, interest and other Derived −USD 136.75 million −28% of revenue
  • Net income USD 117.33 million 24% of revenue

Cash

  • Operating cash flow USD 101.51 million 21% of revenue
  • Capital expenditure USD 97.64 million 20% of revenue
  • Free cash flow Derived USD 3.87 million 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 128% of revenue.
  • 2006 Operating loss: operating costs were 111% of revenue.
  • 2007 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-310 17373000 Derived -17373000 0 Derived -17373000 0 Derived
Source
2005 2005-01-01 – 2005-12-31326311000 416663000 Derived -90352000 85353000 Derived -175705000 -118061000 Derived
Source
2006 2006-01-01 – 2006-12-31503135000 558182000 Derived -55047000 89590000 Derived -144637000 -68569000 Derived
Source
2007 2007-01-01 – 2007-12-31483676000 503095000 Derived -19419000 -136745000 Derived 117326000 3868000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 483.7M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.543.4M407.5M271.7M135.8M0.02004200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue326311000
2006Revenue503135000
2007Revenue483676000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%42%25%8%-9%2004200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year54.2%
2007Year over year-3.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4% 2007
Net margin 24.3% 2007
Free cash flow margin 0.8% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%8%-15%-37%-60%2004200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating marginNot reported
2005Operating margin-27.7%
2006Operating margin-10.9%
2007Operating margin-4%
2004Net marginNot reported
2005Net margin-53.8%
2006Net margin-28.7%
2007Net margin24.3%
2004Free cash flow marginNot reported
2005Free cash flow margin-36.2%
2006Free cash flow margin-13.6%
2007Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 101.5M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110.1M79.1M48.1M17.1M-13.9M2004200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow0
2005Operating cash flow-5381000
2006Operating cash flow38299000
2007Operating cash flow101508000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.9M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6M-21.7M-57.1M-92.5M-127.8M2004200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow0
2005Free cash flow-118061000
2006Free cash flow-68569000
2007Free cash flow3868000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.7% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%76%51%25%0%2004-12-31200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets86%
2006Liabilities / assets94%
2007Liabilities / assets87.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.03×0.77×0.52×0.26×0.00×2004-12-31200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities0.95×
2006Current assets / current liabilities0.79×
2007Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 17.37 million
Exact value

Exact value: -17373000 USD

2004-01-01 – 2004-12-31: -17373000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 175.71 million
Exact value

Exact value: -175705000 USD

2005-01-01 – 2005-12-31: -175705000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.38 million
Exact value

Exact value: -5381000 USD

2005-01-01 – 2005-12-31: -5381000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.68 million
Exact value

Exact value: 112680000 USD

2005-01-01 – 2005-12-31: 112680000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.06 million
Calculation and evidence

-5381000 − 112680000 USD

Exact free cash flow: -118061000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 144.64 million
Exact value

Exact value: -144637000 USD

2006-01-01 – 2006-12-31: -144637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.3 million
Exact value

Exact value: 38299000 USD

2006-01-01 – 2006-12-31: 38299000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.87 million
Exact value

Exact value: 106868000 USD

2006-01-01 – 2006-12-31: 106868000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.57 million
Calculation and evidence

38299000 − 106868000 USD

Exact free cash flow: -68569000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 117.33 million
Exact value

Exact value: 117326000 USD

2007-01-01 – 2007-12-31: 117326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.51 million
Exact value

Exact value: 101508000 USD

2007-01-01 – 2007-12-31: 101508000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.64 million
Exact value

Exact value: 97640000 USD

2007-01-01 – 2007-12-31: 97640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Calculation and evidence

101508000 − 97640000 USD

Exact free cash flow: 3868000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001349120, 1349120, edgar:1349120