Revenue
0
2006-12-31 ·
4 filing records in this dataset, filed from 2006-08-14 to 2007-04-02. Explore the available filing history and original sources.
0
2006-12-31 ·
-70.6 thousand
2006-12-31 ·
-75 thousand USD
2006-12-31 · USD
52820 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-04-02.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source0 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 990,260
–
Current period
−USD 809,873
–
-809873 − -990260 = 180387 USD
-990260 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-809873 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 692,018
–
Current period
−USD 732,485
–
-732485 − -692018 = -40467 USD
-692018 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-732485 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66,491
–
Current period
USD 5,220
–
5220 − 66491 = -61271 USD
66491 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source5220 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 0 | 898224 Derived | -898224 | 92036 Derived | -990260 | -758509 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 841790 Derived | -841790 | -31917 Derived | -809873 | -737705 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -692018 |
|
| 2006 | Operating cash flow | -732485 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -758509 |
|
| 2006 | Free cash flow | -737705 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 990,260 Exact valueExact value: -990260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 692,018 Exact valueExact value: -692018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,491 Exact valueExact value: 66491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 758,509 Calculation and evidence-692018 − 66491 USD Exact free cash flow: -758509 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 809,873 Exact valueExact value: -809873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 732,485 Exact valueExact value: -732485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,220 Exact valueExact value: 5220 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 737,705 Calculation and evidence-732485 − 5220 USD Exact free cash flow: -737705 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001348153, 1348153, edgar:1348153