Revenue
6.11 million USD
2006 · USD
Exact inputs and evidence
- Revenue: 6114000 USD Source
1 filing records in this dataset, filed from 2006-11-29 to 2006-11-29. Explore the available filing history and original sources.
421000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-29.
Financial data available through: 2006-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.93 million
–
Current period
USD 6.11 million
–
6114000 − 3928000 = 2186000 USD
3928000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source6114000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 886,000
–
Current period
USD 457,000
–
457000 − 886000 = -429000 USD
886000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source457000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 911,000
–
Current period
−USD 1.33 million
–
-1326000 − 911000 = -2237000 USD
911000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source-1326000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 292,000
–
Current period
USD 230,000
–
230000 − 292000 = -62000 USD
292000 USD · 2004-07-01 – 2005-06-30
Inspect prior input Prior source230000 USD · 2005-07-01 – 2006-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-07-01 – 2005-06-30 | 3928000 | 3517000 Derived | 411000 | -475000 Derived | 886000 | 619000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 6114000 | 5894000 Derived | 220000 | -237000 Derived | 457000 | -1556000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 3928000 |
|
| 2006 | Revenue | 6114000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 55.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 10.5% |
|
| 2006 | Operating margin | 3.6% |
|
| 2005 | Net margin | 22.6% |
|
| 2006 | Net margin | 7.5% |
|
| 2005 | Free cash flow margin | 15.8% |
|
| 2006 | Free cash flow margin | -25.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 911000 |
|
| 2006 | Operating cash flow | -1326000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 619000 |
|
| 2006 | Free cash flow | -1556000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 33.5% |
|
| 2006 | Liabilities / assets | 36.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 2.27× |
|
| 2006 | Current assets / current liabilities | 2.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-07-01 – 2005-06-30 | USD 886,000 Exact valueExact value: 886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 911,000 Exact valueExact value: 911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,000 Exact valueExact value: 292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 619,000 Calculation and evidence911000 − 292000 USD Exact free cash flow: 619000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 457,000 Exact valueExact value: 457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Exact valueExact value: -1326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,000 Exact valueExact value: 230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Calculation and evidence-1326000 − 230000 USD Exact free cash flow: -1556000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
1 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001347188, 1347188, edgar:1347188
Also known as CHINA RX HOLDINGS, INC.