ESP Resources, Inc.

EDGAR

56 filing records in this dataset, filed from 2006-09-13 to 2022-05-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

-0 USD

2021 Q2 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2021 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -0 USD Source
  • Operating Cash Flow: 0 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
490 thousand iso4217-usd Source
Exact value

489984 iso4217-usd

Shares outstanding
238 million shares Source
Exact value

237830249 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 237830249 shares · 2021-03-31· Source
  • 237830249 shares · 2022-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-22.6 thousand USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Net income: -74 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -2100 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -2174 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -2174 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -20410 USD · 2022-01-01 – 2022-03-31 Source

Operating cash flow

-22.6 thousand USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Operating cash flow: -0 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 0 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -2174 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -0 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -2174 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -2174 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -20410 USD · 2022-01-01 – 2022-03-31 Source

Capital expenditure

159 thousand USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Capital expenditure: 155004 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 138305 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 201683 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 155004 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 95956 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 95956 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 95956 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-23.

Financial data available through: 2020-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2020-12-31
  • Operating income: 6 of 11 periods available· newest 2020-12-31
  • Net income: 6 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2020-12-31
  • Total liabilities: 6 of 11 periods available· newest 2020-12-31
  • Current assets: Multiple units; comparison withheld· newest 2014-12-31
  • Current liabilities: 6 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2014-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 0
  • Operating costs Derived USD 9,546
  • Operating income −USD 9,546
  • Tax, interest and other Derived USD 0
  • Net income −USD 9,546

Cash

  • Operating cash flow −USD 9,546
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 135% of revenue.
  • 2011 Operating loss: operating costs were 135% of revenue.
  • 2012 Operating loss: operating costs were 123% of revenue.
  • 2013 Operating loss: operating costs were 137% of revenue.
  • 2014 Operating loss: operating costs were 108% of revenue.
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-315477359 7413119 Derived -1935760 336020 Derived -2271780 -1422130 Derived
Source
2011 2011-01-01 – 2011-12-3111132243 15057126 Derived -3924883 400631 Derived -4325514 -1570574 Derived
Source
2012 2012-01-01 – 2012-12-3116987213 20848316 Derived -3861103 1220629 Derived -5081732 -1065245 Derived
Source
2013 2013-01-01 – 2013-12-3110591111 14495148 Derived -3904037 1333740 Derived -5237777 1106408 Derived
Source
2014 2014-01-01 – 2014-12-3111912045 12922686 Derived -1010641 1050800 Derived -2061441 996675 Derived
Source
2020 2020-01-01 – 2020-12-310 9546 Derived -9546 0 Derived -9546 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M13.8M9.2M4.6M0.0201020132020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue5477359
2011Revenue11132243
2012Revenue16987213
2013Revenue10591111
2014Revenue11912045
2020Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

12.5% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%74%33%-8%-49%201020132020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year103.2%
2012Year over year52.6%
2013Year over year-37.7%
2014Year over year12.5%
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.5% 2014
Net margin -17.3% 2014
Free cash flow margin 8.4% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-2%-20%-37%-54%201020132020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-35.3%
2011Operating margin-35.3%
2012Operating margin-22.7%
2013Operating margin-36.9%
2014Operating margin-8.5%
2020Operating marginNot reported
2010Net margin-41.5%
2011Net margin-38.9%
2012Net margin-29.9%
2013Net margin-49.5%
2014Net margin-17.3%
2020Net marginNot reported
2010Free cash flow margin-26%
2011Free cash flow margin-14.1%
2012Free cash flow margin-6.3%
2013Free cash flow margin10.4%
2014Free cash flow margin8.4%
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.5K 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M820.8K147.7K-525.4K-1.2M201020132020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-901790
2011Operating cash flow-1012766
2012Operating cash flow-157928
2013Operating cash flow1308182
2014Operating cash flow1198358
2020Operating cash flow-9546

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 996.7K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M544.2K-232.1K-1.0M-1.8M201020132020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-1422130
2011Free cash flow-1570574
2012Free cash flow-1065245
2013Free cash flow1106408
2014Free cash flow996675
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

178.5% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.193%145%96%48%0%201020132020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets80.8%
2011Liabilities / assets89.2%
2012Liabilities / assets103.2%
2013Liabilities / assets171.8%
2014Liabilities / assets178.5%
2020Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reported
2011-12-31Current assets / current liabilitiesNot reported
2012-12-31Current assets / current liabilitiesNot reported
2013-12-31Current assets / current liabilitiesNot reported
2014-12-31Current assets / current liabilitiesNot reported
2020-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 2.27 million
Exact value

Exact value: -2271780 USD

2010-01-01 – 2010-12-31: -2271780 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 901,790
Exact value

Exact value: -901790 USD

2010-01-01 – 2010-12-31: -901790 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520,340
Exact value

Exact value: 520340 USD

2010-01-01 – 2010-12-31: 520340 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Calculation and evidence

-901790 − 520340 USD

Exact free cash flow: -1422130 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 4.33 million
Exact value

Exact value: -4325514 USD

2011-01-01 – 2011-12-31: -4325514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1012766 USD

2011-01-01 – 2011-12-31: -1012766 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 557,808
Exact value

Exact value: 557808 USD

2011-01-01 – 2011-12-31: 557808 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

-1012766 − 557808 USD

Exact free cash flow: -1570574 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 5.08 million
Exact value

Exact value: -5081732 USD

2012-01-01 – 2012-12-31: -5081732 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157,928
Exact value

Exact value: -157928 USD

2012-01-01 – 2012-12-31: -157928 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 907,317
Exact value

Exact value: 907317 USD

2012-01-01 – 2012-12-31: 907317 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-157928 − 907317 USD

Exact free cash flow: -1065245 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 5.24 million
Exact value

Exact value: -5237777 USD

2013-01-01 – 2013-12-31: -5237777 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1308182 USD

2013-01-01 – 2013-12-31: 1308182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,774
Exact value

Exact value: 201774 USD

2013-01-01 – 2013-12-31: 201774 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1308182 − 201774 USD

Exact free cash flow: 1106408 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 2.06 million
Exact value

Exact value: -2061441 USD

2014-01-01 – 2014-12-31: -2061441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1198358 USD

2014-01-01 – 2014-12-31: 1198358 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201,683
Exact value

Exact value: 201683 USD

2014-01-01 – 2014-12-31: 201683 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 996,675
Calculation and evidence

1198358 − 201683 USD

Exact free cash flow: 996675 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 9,546
Exact value

Exact value: -9546 USD

2020-01-01 – 2020-12-31: -9546 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,546
Exact value

Exact value: -9546 USD

2020-01-01 – 2020-12-31: -9546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 1,726 latest values · 1,726 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001346526, 1346526, edgar:1346526, espi

Also known as Arthro Pharmaceuticals, Inc., ESP RESOURCES, INC., ESP Resources, Inc., PANTERA PETROLEUM INC.