GLOBAL TRAFFIC NETWORK, INC.

EDGAR

24 filing records in this dataset, filed from 2006-05-15 to 2011-09-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.5 million USD

2011-06-30 · USD

Exact inputs and evidence

Operating margin

12.35%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: 12319000 USD Source
  • Operating Income: 8182000 USD Source
  • Revenue: 117401000 USD Source
  • Revenue: 83902000 USD Source

Operating cash flow

5.93 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18219000 USD Source
  • Operating Cash Flow: 12287000 USD Source
Cash and cash equivalents
41.7 million USD Source
Exact value

41655000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

117 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Revenue: 25303000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 31811000 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 26788000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 117401000 USD · 2010-07-01 – 2011-06-30 Source
  • Revenue: 83902000 USD · 2010-07-01 – 2011-03-31 Source

Net income

8.94 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: 1334000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: 3750000 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -188000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 8943000 USD · 2010-07-01 – 2011-06-30 Source
  • Net income: 4896000 USD · 2010-07-01 – 2011-03-31 Source

Operating cash flow

18.2 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: 5502000 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: 6601000 USD · 2010-07-01 – 2010-12-31 Source
  • Operating cash flow: 5502000 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: 12287000 USD · 2010-07-01 – 2011-03-31 Source
  • Operating cash flow: 6601000 USD · 2010-07-01 – 2010-12-31 Source
  • Operating cash flow: 18219000 USD · 2010-07-01 – 2011-06-30 Source
  • Operating cash flow: 12287000 USD · 2010-07-01 – 2011-03-31 Source

Capital expenditure

1.76 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Capital expenditure: 1244000 USD · 2009-07-01 – 2010-06-30 Source
  • Capital expenditure: 1204000 USD · 2009-07-01 – 2010-03-31 Source
  • Capital expenditure: 556000 USD · 2010-07-01 – 2010-09-30 Source
  • Capital expenditure: 737000 USD · 2010-07-01 – 2010-12-31 Source
  • Capital expenditure: 556000 USD · 2010-07-01 – 2010-09-30 Source
  • Capital expenditure: 1723000 USD · 2010-07-01 – 2011-03-31 Source
  • Capital expenditure: 737000 USD · 2010-07-01 – 2010-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-09-13.

Financial data available through: 2011-06-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2011-06-30
  • Operating income: 6 of 11 periods available· newest 2011-06-30
  • Net income: 8 of 11 periods available· newest 2011-06-30
  • Operating cash flow: 8 of 11 periods available· newest 2011-06-30
  • Capital expenditure: 8 of 11 periods available· newest 2011-06-30
  • Total assets: 7 of 11 periods available· newest 2011-06-30
  • Total liabilities: 7 of 11 periods available· newest 2011-06-30
  • Current assets: 7 of 11 periods available· newest 2011-06-30
  • Current liabilities: 7 of 11 periods available· newest 2011-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2011-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.8%

    Prior period

    USD 93.34 million

    –

    Current period

    USD 117.4 million

    –

    Exact inputs and evidence

    117401000 − 93335000 = 24066000 USD

    93335000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    117401000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,326.3%

    Prior period

    USD 627,000

    –

    Current period

    USD 8.94 million

    –

    Exact inputs and evidence

    8943000 − 627000 = 8316000 USD

    627000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    8943000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +487.9%

    Prior period

    USD 3.1 million

    –

    Current period

    USD 18.22 million

    –

    Exact inputs and evidence

    18219000 − 3099000 = 15120000 USD

    3099000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    18219000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +29.5%

    Prior period

    USD 1.24 million

    –

    Current period

    USD 1.61 million

    –

    Exact inputs and evidence

    1611000 − 1244000 = 367000 USD

    1244000 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    1611000 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-07-01 – 2011-06-30

  • Revenue USD 117.4 million 100% of revenue
  • Operating costs Derived USD 105.08 million 90% of revenue
  • Operating income USD 12.32 million 10% of revenue
  • Tax, interest and other Derived USD 3.38 million 2.9% of revenue
  • Net income USD 8.94 million 7.6% of revenue

Cash

  • Operating cash flow USD 18.22 million 16% of revenue
  • Capital expenditure USD 1.61 million 1.4% of revenue
  • Free cash flow Derived USD 16.61 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 114% of revenue.
  • 2007 Operating loss: operating costs were 104% of revenue.
  • 2008 93%
  • 2009 Net loss: net income was −1.8% of revenue.
  • 2010 96%
  • 2011 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-07-01 – 2004-06-3011154000 UnavailableUnavailableUnavailable132000 -184000 Derived
Source
2005 2004-07-01 – 2005-06-3015380000 UnavailableUnavailableUnavailable1436000 1241000 Derived
Source
2006 2005-07-01 – 2006-06-3019502000 22311000 Derived -2809000 187000 Derived -2996000 -4917000 Derived
Source
2007 2006-07-01 – 2007-06-3031699000 32862000 Derived -1163000 854000 Derived -2017000 -4684000 Derived
Source
2008 2007-07-01 – 2008-06-3050953000 47170000 Derived 3783000 2051000 Derived 1732000 859000 Derived
Source
2009 2008-07-01 – 2009-06-3060337000 59099000 Derived 1238000 2323000 Derived -1085000 -653000 Derived
Source
2010 2009-07-01 – 2010-06-3093335000 89630000 Derived 3705000 3078000 Derived 627000 1855000 Derived
Source
2011 2010-07-01 – 2011-06-30117401000 105082000 Derived 12319000 3376000 Derived 8943000 16608000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 117.4M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.8M95.1M63.4M31.7M0.0200420082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue11154000
2005Revenue15380000
2006Revenue19502000
2007Revenue31699000
2008Revenue50953000
2009Revenue60337000
2010Revenue93335000
2011Revenue117401000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.8% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%200420082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year37.9%
2006Year over year26.8%
2007Year over year62.5%
2008Year over year60.7%
2009Year over year18.4%
2010Year over year54.7%
2011Year over year25.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.5% 2011
Net margin 7.6% 2011
Free cash flow margin 14.1% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%6%-6%-17%-28%2004-06-3020082011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004-06-30Operating marginNot reported
2005-06-30Operating marginNot reported
2006Operating margin-14.4%
2007Operating margin-3.7%
2008Operating margin7.4%
2009Operating margin2.1%
2010Operating margin4%
2011Operating margin10.5%
2004Net margin1.2%
2005Net margin9.3%
2006Net margin-15.4%
2007Net margin-6.4%
2008Net margin3.4%
2009Net margin-1.8%
2010Net margin0.7%
2011Net margin7.6%
2004Free cash flow margin-1.6%
2005Free cash flow margin8.1%
2006Free cash flow margin-25.2%
2007Free cash flow margin-14.8%
2008Free cash flow margin1.7%
2009Free cash flow margin-1.1%
2010Free cash flow margin2%
2011Free cash flow margin14.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.2M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M13.8M7.6M1.5M-4.6M200420082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow9000
2005Operating cash flow1775000
2006Operating cash flow-2929000
2007Operating cash flow-1570000
2008Operating cash flow4146000
2009Operating cash flow974000
2010Operating cash flow3099000
2011Operating cash flow18219000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.6M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M12.1M5.8M-396.8K-6.6M200420082011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow-184000
2005Free cash flow1241000
2006Free cash flow-4917000
2007Free cash flow-4684000
2008Free cash flow859000
2009Free cash flow-653000
2010Free cash flow1855000
2011Free cash flow16608000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.7% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%2004-06-3020082011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-06-30Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets81.9%
2006Liabilities / assets35.7%
2007Liabilities / assets37.8%
2008Liabilities / assets22.2%
2009Liabilities / assets31.6%
2010Liabilities / assets26%
2011Liabilities / assets27.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.25× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.33×3.25×2.16×1.08×0.00×2004-06-3020082011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-06-30Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities1.03×
2006Current assets / current liabilities2.77×
2007Current assets / current liabilities2.09×
2008Current assets / current liabilities4.01×
2009Current assets / current liabilities2.16×
2010Current assets / current liabilities2.94×
2011Current assets / current liabilities3.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-07-01 – 2004-06-30
USD 132,000
Exact value

Exact value: 132000 USD

2003-07-01 – 2004-06-30: 132000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2003-07-01 – 2004-06-30: 9000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193,000
Exact value

Exact value: 193000 USD

2003-07-01 – 2004-06-30: 193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 184,000
Calculation and evidence

9000 − 193000 USD

Exact free cash flow: -184000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-07-01 – 2005-06-30
USD 1.44 million
Exact value

Exact value: 1436000 USD

2004-07-01 – 2005-06-30: 1436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1775000 USD

2004-07-01 – 2005-06-30: 1775000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 534,000
Exact value

Exact value: 534000 USD

2004-07-01 – 2005-06-30: 534000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Calculation and evidence

1775000 − 534000 USD

Exact free cash flow: 1241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 3 million
Exact value

Exact value: -2996000 USD

2005-07-01 – 2006-06-30: -2996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Exact value

Exact value: -2929000 USD

2005-07-01 – 2006-06-30: -2929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1988000 USD

2005-07-01 – 2006-06-30: 1988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.92 million
Calculation and evidence

-2929000 − 1988000 USD

Exact free cash flow: -4917000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 2.02 million
Exact value

Exact value: -2017000 USD

2006-07-01 – 2007-06-30: -2017000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1570000 USD

2006-07-01 – 2007-06-30: -1570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3114000 USD

2006-07-01 – 2007-06-30: 3114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.68 million
Calculation and evidence

-1570000 − 3114000 USD

Exact free cash flow: -4684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 1.73 million
Exact value

Exact value: 1732000 USD

2007-07-01 – 2008-06-30: 1732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.15 million
Exact value

Exact value: 4146000 USD

2007-07-01 – 2008-06-30: 4146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Exact value

Exact value: 3287000 USD

2007-07-01 – 2008-06-30: 3287000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 859,000
Calculation and evidence

4146000 − 3287000 USD

Exact free cash flow: 859000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 1.09 million
Exact value

Exact value: -1085000 USD

2008-07-01 – 2009-06-30: -1085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 974,000
Exact value

Exact value: 974000 USD

2008-07-01 – 2009-06-30: 974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.63 million
Exact value

Exact value: 1627000 USD

2008-07-01 – 2009-06-30: 1627000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 653,000
Calculation and evidence

974000 − 1627000 USD

Exact free cash flow: -653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
USD 627,000
Exact value

Exact value: 627000 USD

2009-07-01 – 2010-06-30: 627000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3099000 USD

2009-07-01 – 2010-06-30: 3099000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1244000 USD

2009-07-01 – 2010-06-30: 1244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Calculation and evidence

3099000 − 1244000 USD

Exact free cash flow: 1855000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
USD 8.94 million
Exact value

Exact value: 8943000 USD

2010-07-01 – 2011-06-30: 8943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.22 million
Exact value

Exact value: 18219000 USD

2010-07-01 – 2011-06-30: 18219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1611000 USD

2010-07-01 – 2011-06-30: 1611000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.61 million
Calculation and evidence

18219000 − 1611000 USD

Exact free cash flow: 16608000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001344907, 1344907, edgar:1344907