Revenue
9.43 million USD
2006 · USD
Exact inputs and evidence
- Revenue: 9425307 USD Source
9 filing records in this dataset, filed from 2006-06-09 to 2008-05-22. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
No Form 3, 4 or 5 for this issuer is in the store. The store has read filings dated 2004-06-14 to 2026-10-26; this is not a statement that none were filed.
66592 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.81 million USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-22.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.83 million
–
Current period
USD 9.43 million
–
9425307 − 5832585 = 3592722 USD
5832585 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source9425307 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.93 million
–
Current period
USD 7.57 million
–
7572028 − 5932077 = 1639951 USD
5932077 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source7572028 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.53 million
–
Current period
−USD 7.08 million
–
-7083246 − -2532108 = -4551138 USD
-2532108 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-7083246 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 224,132
–
Current period
USD 175,745
–
175745 − 224132 = -48387 USD
224132 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source175745 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 5832585 | 10417711 Derived | -4585126 | -10517203 Derived | 5932077 | -2756240 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 9425307 | 14517741 Derived | -5092434 | -12664462 Derived | 7572028 | -7258991 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 5832585 |
|
| 2006 | Revenue | 9425307 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 61.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -78.6% |
|
| 2006 | Operating margin | -54% |
|
| 2005 | Net margin | 101.7% |
|
| 2006 | Net margin | 80.3% |
|
| 2005 | Free cash flow margin | -47.3% |
|
| 2006 | Free cash flow margin | -77% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -2532108 |
|
| 2006 | Operating cash flow | -7083246 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -2756240 |
|
| 2006 | Free cash flow | -7258991 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 318.3% |
|
| 2006 | Liabilities / assets | 30.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 0.31× |
|
| 2006 | Current assets / current liabilities | 3.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 5.93 million Exact valueExact value: 5932077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.53 million Exact valueExact value: -2532108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,132 Exact valueExact value: 224132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Calculation and evidence-2532108 − 224132 USD Exact free cash flow: -2756240 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 7.57 million Exact valueExact value: 7572028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.08 million Exact valueExact value: -7083246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,745 Exact valueExact value: 175745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.26 million Calculation and evidence-7083246 − 175745 USD Exact free cash flow: -7258991 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001344708, 1344708, edgar:1344708