Crystal River Capital, Inc.

EDGAR

19 filing records in this dataset, filed from 2006-09-11 to 2010-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

161 million USD

2010-03-31 · USD

Exact inputs and evidence

Net margin

21.17%

2010-03-31 · %

Exact inputs and evidence
  • Net Income: 34049000 USD Source
  • Revenue: 160839000 USD Source

Operating cash flow

3.06 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3057000 USD Source
Cash and cash equivalents
5.94 million USD Source
Exact value

5937000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-259 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: -16471000 USD · 2009-01-01 – 2009-06-30 Source
  • Net income: -9981000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -266933000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -16471000 USD · 2009-01-01 – 2009-06-30 Source
  • Net income: -303105000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -266933000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 34049000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

14.7 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 9830000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 6287000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 14939000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 9830000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 17899000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 14939000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 3057000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-17.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2009-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 1 of 11 periods available· newest 2009-12-31
  • Total liabilities: 1 of 11 periods available· newest 2009-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 1 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 3.99 million

    Prior period

    −USD 307.09 million

    –

    Current period

    −USD 303.11 million

    –

    Exact inputs and evidence

    -303105000 − -307092000 = 3987000 USD

    -307092000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -303105000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -55.1%

    Prior period

    USD 39.9 million

    –

    Current period

    USD 17.9 million

    –

    Exact inputs and evidence

    17899000 − 39904000 = -22005000 USD

    39904000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    17899000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 117.22 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 303.11 million −259% of revenue

Cash

  • Operating cash flow USD 17.9 million 15% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31117216000 UnavailableUnavailableUnavailable-303105000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 117.2M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.6M94.9M63.3M31.6M0.02009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue117216000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -258.6% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-54%-129%-204%-279%2009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Operating marginNot reported
2009Net margin-258.6%
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.9M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3M14.5M9.7M4.8M0.02009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow17899000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

115.2% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124%93%62%31%0%2009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets115.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 13.95 million
Exact value

Exact value: 13948000 USD

2005-01-01 – 2005-12-31: 13948000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.26 million
Exact value

Exact value: 30257000 USD

2005-01-01 – 2005-12-31: 30257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 46.92 million
Exact value

Exact value: 46917000 USD

2006-01-01 – 2006-12-31: 46917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.23 million
Exact value

Exact value: 45231000 USD

2006-01-01 – 2006-12-31: 45231000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 345.88 million
Exact value

Exact value: -345878000 USD

2007-01-01 – 2007-12-31: -345878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.1 million
Exact value

Exact value: 35100000 USD

2007-01-01 – 2007-12-31: 35100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 307.09 million
Exact value

Exact value: -307092000 USD

2008-01-01 – 2008-12-31: -307092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.9 million
Exact value

Exact value: 39904000 USD

2008-01-01 – 2008-12-31: 39904000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 303.11 million
Exact value

Exact value: -303105000 USD

2009-01-01 – 2009-12-31: -303105000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.9 million
Exact value

Exact value: 17899000 USD

2009-01-01 – 2009-12-31: 17899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001344705, 1344705, edgar:1344705