Lawson Software, Inc.

EDGAR

23 filing records in this dataset, filed from 2006-08-29 to 2011-04-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

196 million USD

2011-02-28 · USD

Exact inputs and evidence

Operating margin

11.35%

2011-02-28 · %

Exact inputs and evidence
  • Operating Income: 22254000 USD Source
  • Revenue: 196013000 USD Source

Operating cash flow

73.3 million USD

2011-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14732000 USD Source
  • Operating Cash Flow: -88045000 USD Source

Free cash flow

69.8 million USD

2011-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14732000 USD Source
  • Operating Cash Flow: -88045000 USD Source
  • Capital Expenditure: 13092000 USD Source
  • Capital Expenditure: 9549000 USD Source
Cash and cash equivalents
302 million USD Source
Exact value

302189000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

755 million USD

2010-03-01 – 2011-02-28

Exact inputs and evidence
  • Revenue: 736408000 USD · 2009-06-01 – 2010-05-31 Source
  • Revenue: 539381000 USD · 2009-06-01 – 2010-02-28 Source
  • Revenue: 174660000 USD · 2010-06-01 – 2010-08-31 Source
  • Revenue: 187462000 USD · 2010-09-01 – 2010-11-30 Source
  • Revenue: 196013000 USD · 2010-12-01 – 2011-02-28 Source

Net income

45.6 million USD

2010-03-01 – 2011-02-28

Exact inputs and evidence
  • Net income: 13024000 USD · 2009-06-01 – 2010-05-31 Source
  • Net income: 10399000 USD · 2009-06-01 – 2010-02-28 Source
  • Net income: 9636000 USD · 2010-06-01 – 2010-08-31 Source
  • Net income: 11977000 USD · 2010-09-01 – 2010-11-30 Source
  • Net income: 21398000 USD · 2010-12-01 – 2011-02-28 Source

Operating cash flow

147 million USD

2010-03-01 – 2011-02-28

Exact inputs and evidence
  • Operating cash flow: 153039000 USD · 2009-06-01 – 2010-05-31 Source
  • Operating cash flow: -8431000 USD · 2009-06-01 – 2010-02-28 Source
  • Operating cash flow: -38344000 USD · 2010-06-01 – 2010-08-31 Source
  • Operating cash flow: -88045000 USD · 2010-06-01 – 2010-11-30 Source
  • Operating cash flow: -38344000 USD · 2010-06-01 – 2010-08-31 Source
  • Operating cash flow: -14732000 USD · 2010-06-01 – 2011-02-28 Source
  • Operating cash flow: -88045000 USD · 2010-06-01 – 2010-11-30 Source

Capital expenditure

18.1 million USD

2010-03-01 – 2011-02-28

Exact inputs and evidence
  • Capital expenditure: 18991000 USD · 2009-06-01 – 2010-05-31 Source
  • Capital expenditure: 13949000 USD · 2009-06-01 – 2010-02-28 Source
  • Capital expenditure: 6000000 USD · 2010-06-01 – 2010-08-31 Source
  • Capital expenditure: 9549000 USD · 2010-06-01 – 2010-11-30 Source
  • Capital expenditure: 6000000 USD · 2010-06-01 – 2010-08-31 Source
  • Capital expenditure: 13092000 USD · 2010-06-01 – 2011-02-28 Source
  • Capital expenditure: 9549000 USD · 2010-06-01 – 2010-11-30 Source

Free cash flow

129 million USD

2010-03-01 – 2011-02-28

Exact inputs and evidence
  • Operating cash flow: 153039000 USD · 2009-06-01 – 2010-05-31 Source
  • Operating cash flow: -8431000 USD · 2009-06-01 – 2010-02-28 Source
  • Operating cash flow: -38344000 USD · 2010-06-01 – 2010-08-31 Source
  • Operating cash flow: -88045000 USD · 2010-06-01 – 2010-11-30 Source
  • Operating cash flow: -38344000 USD · 2010-06-01 – 2010-08-31 Source
  • Operating cash flow: -14732000 USD · 2010-06-01 – 2011-02-28 Source
  • Operating cash flow: -88045000 USD · 2010-06-01 – 2010-11-30 Source
  • Capital expenditure: 18991000 USD · 2009-06-01 – 2010-05-31 Source
  • Capital expenditure: 13949000 USD · 2009-06-01 – 2010-02-28 Source
  • Capital expenditure: 6000000 USD · 2010-06-01 – 2010-08-31 Source
  • Capital expenditure: 9549000 USD · 2010-06-01 – 2010-11-30 Source
  • Capital expenditure: 6000000 USD · 2010-06-01 – 2010-08-31 Source
  • Capital expenditure: 13092000 USD · 2010-06-01 – 2011-02-28 Source
  • Capital expenditure: 9549000 USD · 2010-06-01 – 2010-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-04-01.

Financial data available through: 2010-05-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2010-05-31
  • Operating income: 7 of 11 periods available· newest 2010-05-31
  • Net income: 7 of 11 periods available· newest 2010-05-31
  • Operating cash flow: 7 of 11 periods available· newest 2010-05-31
  • Capital expenditure: 7 of 11 periods available· newest 2010-05-31
  • Total assets: 6 of 11 periods available· newest 2010-05-31
  • Total liabilities: 6 of 11 periods available· newest 2010-05-31
  • Current assets: 6 of 11 periods available· newest 2010-05-31
  • Current liabilities: 6 of 11 periods available· newest 2010-05-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2010-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.8%

    Prior period

    USD 757.33 million

    –

    Current period

    USD 736.41 million

    –

    Exact inputs and evidence

    736408000 − 757328000 = -20920000 USD

    757328000 USD · 2008-06-01 – 2009-05-31

    Inspect prior input Prior source

    736408000 USD · 2009-06-01 – 2010-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -8.2%

    Prior period

    USD 14.19 million

    –

    Current period

    USD 13.02 million

    –

    Exact inputs and evidence

    13024000 − 14191000 = -1167000 USD

    14191000 USD · 2008-06-01 – 2009-05-31

    Inspect prior input Prior source

    13024000 USD · 2009-06-01 – 2010-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +114.7%

    Prior period

    USD 71.29 million

    –

    Current period

    USD 153.04 million

    –

    Exact inputs and evidence

    153039000 − 71288000 = 81751000 USD

    71288000 USD · 2008-06-01 – 2009-05-31

    Inspect prior input Prior source

    153039000 USD · 2009-06-01 – 2010-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35.3%

    Prior period

    USD 29.33 million

    –

    Current period

    USD 18.99 million

    –

    Exact inputs and evidence

    18991000 − 29333000 = -10342000 USD

    29333000 USD · 2008-06-01 – 2009-05-31

    Inspect prior input Prior source

    18991000 USD · 2009-06-01 – 2010-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-06-01 – 2010-05-31

  • Revenue USD 736.41 million 100% of revenue
  • Cost of revenue USD 321.09 million 44% of revenue
  • Operating expenses USD 359.45 million 49% of revenue
  • Operating income USD 55.87 million 7.6% of revenue
  • Tax, interest and other Derived USD 42.85 million 5.8% of revenue
  • Net income USD 13.02 million 1.8% of revenue

Cash

  • Operating cash flow USD 153.04 million 21% of revenue
  • Capital expenditure USD 18.99 million 2.6% of revenue
  • Free cash flow Derived USD 134.05 million 18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 97%
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 96%
  • 2007 Operating loss: operating costs were 102% of revenue.
  • 2008 94%
  • 2009 94%
  • 2010 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-06-01 – 2004-05-31363583000 351478000 Derived 12105000 4114000 Derived 7991000 12887000 Derived
Source
2005 2004-06-01 – 2005-05-31335184000 331395000 Derived 3789000 -1473000 Derived 5262000 29174000 Derived
Source
2006 2005-06-01 – 2006-05-31390776000 374220000 Derived 16556000 597000 Derived 15959000 71579000 Derived
Source
2007 2006-06-01 – 2007-05-31750388000 769031000 Derived -18643000 2294000 Derived -20937000 81027000 Derived
Source
2008 2007-06-01 – 2008-05-31851926000 800848000 Derived 51078000 41756000 Derived 9322000 58647000 Derived
Source
2009 2008-06-01 – 2009-05-31757328000 712595000 Derived 44733000 30542000 Derived 14191000 41955000 Derived
Source
2010 2009-06-01 – 2010-05-31736408000 680539000 Derived 55869000 42845000 Derived 13024000 134048000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 736.4M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.920.1M690.1M460.0M230.0M0.0200420072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue363583000
2005Revenue335184000
2006Revenue390776000
2007Revenue750388000
2008Revenue851926000
2009Revenue757328000
2010Revenue736408000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%70%40%11%-19%200420072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-7.8%
2006Year over year16.6%
2007Year over year92%
2008Year over year13.5%
2009Year over year-11.1%
2010Year over year-2.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.6% 2010
Net margin 1.8% 2010
Free cash flow margin 18.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.0%13.9%7.8%1.6%-4.5%200420072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin3.3%
2005Operating margin1.1%
2006Operating margin4.2%
2007Operating margin-2.5%
2008Operating margin6%
2009Operating margin5.9%
2010Operating margin7.6%
2004Net margin2.2%
2005Net margin1.6%
2006Net margin4.1%
2007Net margin-2.8%
2008Net margin1.1%
2009Net margin1.9%
2010Net margin1.8%
2004Free cash flow margin3.5%
2005Free cash flow margin8.7%
2006Free cash flow margin18.3%
2007Free cash flow margin10.8%
2008Free cash flow margin6.9%
2009Free cash flow margin5.5%
2010Free cash flow margin18.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 153M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.3M124.0M82.6M41.3M0.0200420072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow17833000
2005Operating cash flow32898000
2006Operating cash flow76486000
2007Operating cash flow98543000
2008Operating cash flow81639000
2009Operating cash flow71288000
2010Operating cash flow153039000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 134M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.8M108.6M72.4M36.2M0.0200420072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow12887000
2005Free cash flow29174000
2006Free cash flow71579000
2007Free cash flow81027000
2008Free cash flow58647000
2009Free cash flow41955000
2010Free cash flow134048000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.4% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%2004-05-3120072010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-05-31Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets30.3%
2006Liabilities / assets32.4%
2007Liabilities / assets48.9%
2008Liabilities / assets50.8%
2009Liabilities / assets52.9%
2010Liabilities / assets54.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.25× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.63×1.98×1.32×0.66×0.00×2004-05-3120072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-05-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities2.44×
2006Current assets / current liabilities1.49×
2007Current assets / current liabilities1.74×
2008Current assets / current liabilities1.54×
2009Current assets / current liabilities1.49×
2010Current assets / current liabilities1.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-06-01 – 2004-05-31
USD 7.99 million
Exact value

Exact value: 7991000 USD

2003-06-01 – 2004-05-31: 7991000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.83 million
Exact value

Exact value: 17833000 USD

2003-06-01 – 2004-05-31: 17833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4946000 USD

2003-06-01 – 2004-05-31: 4946000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.89 million
Calculation and evidence

17833000 − 4946000 USD

Exact free cash flow: 12887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-06-01 – 2005-05-31
USD 5.26 million
Exact value

Exact value: 5262000 USD

2004-06-01 – 2005-05-31: 5262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.9 million
Exact value

Exact value: 32898000 USD

2004-06-01 – 2005-05-31: 32898000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.72 million
Exact value

Exact value: 3724000 USD

2004-06-01 – 2005-05-31: 3724000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.17 million
Calculation and evidence

32898000 − 3724000 USD

Exact free cash flow: 29174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-06-01 – 2006-05-31
USD 15.96 million
Exact value

Exact value: 15959000 USD

2005-06-01 – 2006-05-31: 15959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.49 million
Exact value

Exact value: 76486000 USD

2005-06-01 – 2006-05-31: 76486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Exact value

Exact value: 4907000 USD

2005-06-01 – 2006-05-31: 4907000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.58 million
Calculation and evidence

76486000 − 4907000 USD

Exact free cash flow: 71579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-06-01 – 2007-05-31
−USD 20.94 million
Exact value

Exact value: -20937000 USD

2006-06-01 – 2007-05-31: -20937000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.54 million
Exact value

Exact value: 98543000 USD

2006-06-01 – 2007-05-31: 98543000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.52 million
Exact value

Exact value: 17516000 USD

2006-06-01 – 2007-05-31: 17516000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.03 million
Calculation and evidence

98543000 − 17516000 USD

Exact free cash flow: 81027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-06-01 – 2008-05-31
USD 9.32 million
Exact value

Exact value: 9322000 USD

2007-06-01 – 2008-05-31: 9322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.64 million
Exact value

Exact value: 81639000 USD

2007-06-01 – 2008-05-31: 81639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.99 million
Exact value

Exact value: 22992000 USD

2007-06-01 – 2008-05-31: 22992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.65 million
Calculation and evidence

81639000 − 22992000 USD

Exact free cash flow: 58647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-06-01 – 2009-05-31
USD 14.19 million
Exact value

Exact value: 14191000 USD

2008-06-01 – 2009-05-31: 14191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.29 million
Exact value

Exact value: 71288000 USD

2008-06-01 – 2009-05-31: 71288000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.33 million
Exact value

Exact value: 29333000 USD

2008-06-01 – 2009-05-31: 29333000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.96 million
Calculation and evidence

71288000 − 29333000 USD

Exact free cash flow: 41955000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-06-01 – 2010-05-31
USD 13.02 million
Exact value

Exact value: 13024000 USD

2009-06-01 – 2010-05-31: 13024000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.04 million
Exact value

Exact value: 153039000 USD

2009-06-01 – 2010-05-31: 153039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.99 million
Exact value

Exact value: 18991000 USD

2009-06-01 – 2010-05-31: 18991000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.05 million
Calculation and evidence

153039000 − 18991000 USD

Exact free cash flow: 134048000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001344632, 1344632, edgar:1344632

Also known as Lawson Holdings, Inc.