Revenue
196 million USD
2011-02-28 · USD
Exact inputs and evidence
- Revenue: 196013000 USD Source
23 filing records in this dataset, filed from 2006-08-29 to 2011-04-01. Explore the available filing history and original sources.
196 million USD
2011-02-28 · USD
11.35%
2011-02-28 · %
73.3 million USD
2011-02-28 · USD
69.8 million USD
2011-02-28 · USD
302189000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
755 million USD
2010-03-01 – 2011-02-28
45.6 million USD
2010-03-01 – 2011-02-28
147 million USD
2010-03-01 – 2011-02-28
18.1 million USD
2010-03-01 – 2011-02-28
129 million USD
2010-03-01 – 2011-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-04-01.
Financial data available through: 2010-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 757.33 million
–
Current period
USD 736.41 million
–
736408000 − 757328000 = -20920000 USD
757328000 USD · 2008-06-01 – 2009-05-31
Inspect prior input Prior source736408000 USD · 2009-06-01 – 2010-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.19 million
–
Current period
USD 13.02 million
–
13024000 − 14191000 = -1167000 USD
14191000 USD · 2008-06-01 – 2009-05-31
Inspect prior input Prior source13024000 USD · 2009-06-01 – 2010-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 71.29 million
–
Current period
USD 153.04 million
–
153039000 − 71288000 = 81751000 USD
71288000 USD · 2008-06-01 – 2009-05-31
Inspect prior input Prior source153039000 USD · 2009-06-01 – 2010-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.33 million
–
Current period
USD 18.99 million
–
18991000 − 29333000 = -10342000 USD
29333000 USD · 2008-06-01 – 2009-05-31
Inspect prior input Prior source18991000 USD · 2009-06-01 – 2010-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-06-01 – 2004-05-31 | 363583000 | 351478000 Derived | 12105000 | 4114000 Derived | 7991000 | 12887000 Derived | Source
|
| 2005 2004-06-01 – 2005-05-31 | 335184000 | 331395000 Derived | 3789000 | -1473000 Derived | 5262000 | 29174000 Derived | Source
|
| 2006 2005-06-01 – 2006-05-31 | 390776000 | 374220000 Derived | 16556000 | 597000 Derived | 15959000 | 71579000 Derived | Source
|
| 2007 2006-06-01 – 2007-05-31 | 750388000 | 769031000 Derived | -18643000 | 2294000 Derived | -20937000 | 81027000 Derived | Source
|
| 2008 2007-06-01 – 2008-05-31 | 851926000 | 800848000 Derived | 51078000 | 41756000 Derived | 9322000 | 58647000 Derived | Source
|
| 2009 2008-06-01 – 2009-05-31 | 757328000 | 712595000 Derived | 44733000 | 30542000 Derived | 14191000 | 41955000 Derived | Source
|
| 2010 2009-06-01 – 2010-05-31 | 736408000 | 680539000 Derived | 55869000 | 42845000 Derived | 13024000 | 134048000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 363583000 |
|
| 2005 | Revenue | 335184000 |
|
| 2006 | Revenue | 390776000 |
|
| 2007 | Revenue | 750388000 |
|
| 2008 | Revenue | 851926000 |
|
| 2009 | Revenue | 757328000 |
|
| 2010 | Revenue | 736408000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -7.8% |
|
| 2006 | Year over year | 16.6% |
|
| 2007 | Year over year | 92% |
|
| 2008 | Year over year | 13.5% |
|
| 2009 | Year over year | -11.1% |
|
| 2010 | Year over year | -2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 3.3% |
|
| 2005 | Operating margin | 1.1% |
|
| 2006 | Operating margin | 4.2% |
|
| 2007 | Operating margin | -2.5% |
|
| 2008 | Operating margin | 6% |
|
| 2009 | Operating margin | 5.9% |
|
| 2010 | Operating margin | 7.6% |
|
| 2004 | Net margin | 2.2% |
|
| 2005 | Net margin | 1.6% |
|
| 2006 | Net margin | 4.1% |
|
| 2007 | Net margin | -2.8% |
|
| 2008 | Net margin | 1.1% |
|
| 2009 | Net margin | 1.9% |
|
| 2010 | Net margin | 1.8% |
|
| 2004 | Free cash flow margin | 3.5% |
|
| 2005 | Free cash flow margin | 8.7% |
|
| 2006 | Free cash flow margin | 18.3% |
|
| 2007 | Free cash flow margin | 10.8% |
|
| 2008 | Free cash flow margin | 6.9% |
|
| 2009 | Free cash flow margin | 5.5% |
|
| 2010 | Free cash flow margin | 18.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 17833000 |
|
| 2005 | Operating cash flow | 32898000 |
|
| 2006 | Operating cash flow | 76486000 |
|
| 2007 | Operating cash flow | 98543000 |
|
| 2008 | Operating cash flow | 81639000 |
|
| 2009 | Operating cash flow | 71288000 |
|
| 2010 | Operating cash flow | 153039000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 12887000 |
|
| 2005 | Free cash flow | 29174000 |
|
| 2006 | Free cash flow | 71579000 |
|
| 2007 | Free cash flow | 81027000 |
|
| 2008 | Free cash flow | 58647000 |
|
| 2009 | Free cash flow | 41955000 |
|
| 2010 | Free cash flow | 134048000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-05-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 30.3% |
|
| 2006 | Liabilities / assets | 32.4% |
|
| 2007 | Liabilities / assets | 48.9% |
|
| 2008 | Liabilities / assets | 50.8% |
|
| 2009 | Liabilities / assets | 52.9% |
|
| 2010 | Liabilities / assets | 54.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 2.44× |
|
| 2006 | Current assets / current liabilities | 1.49× |
|
| 2007 | Current assets / current liabilities | 1.74× |
|
| 2008 | Current assets / current liabilities | 1.54× |
|
| 2009 | Current assets / current liabilities | 1.49× |
|
| 2010 | Current assets / current liabilities | 1.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-06-01 – 2004-05-31 | USD 7.99 million Exact valueExact value: 7991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.83 million Exact valueExact value: 17833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.95 million Exact valueExact value: 4946000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.89 million Calculation and evidence17833000 − 4946000 USD Exact free cash flow: 12887000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-06-01 – 2005-05-31 | USD 5.26 million Exact valueExact value: 5262000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.9 million Exact valueExact value: 32898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.72 million Exact valueExact value: 3724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.17 million Calculation and evidence32898000 − 3724000 USD Exact free cash flow: 29174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-06-01 – 2006-05-31 | USD 15.96 million Exact valueExact value: 15959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.49 million Exact valueExact value: 76486000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.91 million Exact valueExact value: 4907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.58 million Calculation and evidence76486000 − 4907000 USD Exact free cash flow: 71579000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-06-01 – 2007-05-31 | −USD 20.94 million Exact valueExact value: -20937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.54 million Exact valueExact value: 98543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.52 million Exact valueExact value: 17516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.03 million Calculation and evidence98543000 − 17516000 USD Exact free cash flow: 81027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-01 – 2008-05-31 | USD 9.32 million Exact valueExact value: 9322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.64 million Exact valueExact value: 81639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.99 million Exact valueExact value: 22992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.65 million Calculation and evidence81639000 − 22992000 USD Exact free cash flow: 58647000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-06-01 – 2009-05-31 | USD 14.19 million Exact valueExact value: 14191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.29 million Exact valueExact value: 71288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.33 million Exact valueExact value: 29333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.96 million Calculation and evidence71288000 − 29333000 USD Exact free cash flow: 41955000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-06-01 – 2010-05-31 | USD 13.02 million Exact valueExact value: 13024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153.04 million Exact valueExact value: 153039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.99 million Exact valueExact value: 18991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.05 million Calculation and evidence153039000 − 18991000 USD Exact free cash flow: 134048000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001344632, 1344632, edgar:1344632
Also known as Lawson Holdings, Inc.