American Railcar Industries, Inc.

EDGAR

55 filing records in this dataset, filed from 2006-03-28 to 2018-10-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

100 million USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

21.9%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: 21894000 USD Source
  • Revenue: 99984000 USD Source

Operating cash flow

39.5 million USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 90897000 USD Source
  • Operating Cash Flow: 51367000 USD Source
Cash and cash equivalents
74.5 million USD Source
Exact value

74459000 USD

Long-term debt including current maturities
531 million USD Source
Exact value

531263000 USD

Shares outstanding
19.1 million shares Source
Exact value

19083878 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19083878 shares · 2017-09-30· Source
  • 19083878 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

495 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 132396000 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 116238000 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 146528000 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 99984000 USD · 2018-07-01 – 2018-09-30 Source

Net income

147 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: 111852000 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 12991000 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: 9192000 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: 13073000 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

131 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: 131546000 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 91096000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 30438000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 51367000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 30438000 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 90897000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 51367000 USD · 2018-01-01 – 2018-06-30 Source

Capital expenditure

13.1 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 6144000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 4852000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 729000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 1561000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 729000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 11836000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 1561000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-10-30.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 11 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2017-12-31
  • Total assets: 11 of 11 periods available· newest 2017-12-31
  • Total liabilities: 11 of 11 periods available· newest 2017-12-31
  • Current assets: 11 of 11 periods available· newest 2017-12-31
  • Current liabilities: 11 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.4%

    Prior period

    USD 639.13 million

    –

    Current period

    USD 476.84 million

    –

    Exact inputs and evidence

    476843000 − 639133000 = -162290000 USD

    639133000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    476843000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +95.7%

    Prior period

    USD 72.66 million

    –

    Current period

    USD 142.18 million

    –

    Exact inputs and evidence

    142177000 − 72663000 = 69514000 USD

    72663000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    142177000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -27.1%

    Prior period

    USD 180.5 million

    –

    Current period

    USD 131.55 million

    –

    Exact inputs and evidence

    131546000 − 180503000 = -48957000 USD

    180503000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    131546000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69.4%

    Prior period

    USD 23.07 million

    –

    Current period

    USD 7.06 million

    –

    Exact inputs and evidence

    7058000 − 23068000 = -16010000 USD

    23068000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    7058000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 476.84 million 100% of revenue
  • Operating costs Derived USD 396.13 million 83% of revenue
  • Operating income USD 80.71 million 17% of revenue
  • Tax, interest and other Derived −USD 61.47 million −13% of revenue
  • Net income USD 142.18 million 30% of revenue

Cash

  • Operating cash flow USD 131.55 million 28% of revenue
  • Capital expenditure USD 7.06 million 1.5% of revenue
  • Free cash flow Derived USD 124.49 million 26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 93%
  • 2009 95%
  • 2010 Operating loss: operating costs were 106% of revenue.
  • 2011 94%
  • 2012 83%
  • 2013 12%80%
  • 2014 14%9.6%77%
  • 2015 15%10%75%
  • 2016 11%80%
  • 2017 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31808806000 750932000 Derived 57874000 26492000 Derived 31382000 -7830000 Derived
Source
2009 2009-01-01 – 2009-12-31423431000 401181000 Derived 22250000 6792000 Derived 15458000 69096000 Derived
Source
2010 2010-01-01 – 2010-12-31273563000 290213000 Derived -16650000 10356000 Derived -27006000 -18285000 Derived
Source
2011 2011-01-01 – 2011-12-31519385000 486636000 Derived 32749000 28413000 Derived 4336000 Unavailable
Source
2012 2012-01-01 – 2012-12-31711723000 590303000 Derived 121420000 57597000 Derived 63823000 101416000 Derived
Source
2013 2013-01-01 – 2013-12-31750592000 599685000 Derived 150907000 64011000 Derived 86896000 142741000 Derived
Source
2014 2014-01-01 – 2014-12-31733006000 562948000 Derived 170058000 70525000 Derived 99533000 116729000 Derived
Source
2015 2015-01-01 – 2015-12-31889336000 662630000 Derived 226706000 93253000 Derived 133453000 227889000 Derived
Source
2016 2016-01-01 – 2016-12-31639133000 509024000 Derived 130109000 57446000 Derived 72663000 157435000 Derived
Source
2017 2017-01-01 – 2017-12-31476843000 396131000 Derived 80712000 -61465000 Derived 142177000 124488000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 476.8M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.960.5M720.4M480.2M240.1M0.0200820132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue808806000
2009Revenue423431000
2010Revenue273563000
2011Revenue519385000
2012Revenue711723000
2013Revenue750592000
2014Revenue733006000
2015Revenue889336000
2016Revenue639133000
2017Revenue476843000

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.4% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%61%21%-19%-59%200820132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over year15.9%
2009Year over year-47.6%
2010Year over year-35.4%
2011Year over year89.9%
2012Year over year37%
2013Year over year5.5%
2014Year over year-2.3%
2015Year over year21.3%
2016Year over year-28.1%
2017Year over year-25.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.9% 2017
Net margin 29.8% 2017
Free cash flow margin 26.1% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%21%10%-2%-13%200820132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin7.2%
2009Operating margin5.3%
2010Operating margin-6.1%
2011Operating margin6.3%
2012Operating margin17.1%
2013Operating margin20.1%
2014Operating margin23.2%
2015Operating margin25.5%
2016Operating margin20.4%
2017Operating margin16.9%
2008Net margin3.9%
2009Net margin3.7%
2010Net margin-9.9%
2011Net margin0.8%
2012Net margin9%
2013Net margin11.6%
2014Net margin13.6%
2015Net margin15%
2016Net margin11.4%
2017Net margin29.8%
2008Free cash flow margin-1%
2009Free cash flow margin16.3%
2010Free cash flow margin-6.7%
2011Free cash flow marginNot reported
2012Free cash flow margin14.2%
2013Free cash flow margin19%
2014Free cash flow margin15.9%
2015Free cash flow margin25.6%
2016Free cash flow margin24.6%
2017Free cash flow margin26.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 131.5M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.6M206.4M126.2M46.0M-34.3M200820132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow44603000
2009Operating cash flow84143000
2010Operating cash flow-12141000
2011Operating cash flow28123000
2012Operating cash flow121378000
2013Operating cash flow164766000
2014Operating cash flow136799000
2015Operating cash flow264503000
2016Operating cash flow180503000
2017Operating cash flow131546000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 124.5M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.247.6M176.2M104.8M33.4M-38.0M200820132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow-7830000
2009Free cash flow69096000
2010Free cash flow-18285000
2011Free cash flowUnavailable
2012Free cash flow101416000
2013Free cash flow142741000
2014Free cash flow116729000
2015Free cash flow227889000
2016Free cash flow157435000
2017Free cash flow124488000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%200820132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets53.7%
2009Liabilities / assets49.5%
2010Liabilities / assets53%
2011Liabilities / assets55.9%
2012Liabilities / assets54.4%
2013Liabilities / assets47.4%
2014Liabilities / assets58.6%
2015Liabilities / assets64.8%
2016Liabilities / assets62.2%
2017Liabilities / assets55%

Current assets to current liabilities

Current assets divided by current liabilities.

3.32× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.84×8.88×5.92×2.96×0.00×200820132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities6.14×
2009Current assets / current liabilities10.96×
2010Current assets / current liabilities7.89×
2011Current assets / current liabilities5.03×
2012Current assets / current liabilities3.7×
2013Current assets / current liabilities2.53×
2014Current assets / current liabilities1.49×
2015Current assets / current liabilities2.48×
2016Current assets / current liabilities3.58×
2017Current assets / current liabilities3.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 31.38 million
Exact value

Exact value: 31382000 USD

2008-01-01 – 2008-12-31: 31382000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.6 million
Exact value

Exact value: 44603000 USD

2008-01-01 – 2008-12-31: 44603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.43 million
Exact value

Exact value: 52433000 USD

2008-01-01 – 2008-12-31: 52433000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.83 million
Calculation and evidence

44603000 − 52433000 USD

Exact free cash flow: -7830000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 15.46 million
Exact value

Exact value: 15458000 USD

2009-01-01 – 2009-12-31: 15458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.14 million
Exact value

Exact value: 84143000 USD

2009-01-01 – 2009-12-31: 84143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.05 million
Exact value

Exact value: 15047000 USD

2009-01-01 – 2009-12-31: 15047000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.1 million
Calculation and evidence

84143000 − 15047000 USD

Exact free cash flow: 69096000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 27.01 million
Exact value

Exact value: -27006000 USD

2010-01-01 – 2010-12-31: -27006000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.14 million
Exact value

Exact value: -12141000 USD

2010-01-01 – 2010-12-31: -12141000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.14 million
Exact value

Exact value: 6144000 USD

2010-01-01 – 2010-12-31: 6144000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.29 million
Calculation and evidence

-12141000 − 6144000 USD

Exact free cash flow: -18285000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 4.34 million
Exact value

Exact value: 4336000 USD

2011-01-01 – 2011-12-31: 4336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.12 million
Exact value

Exact value: 28123000 USD

2011-01-01 – 2011-12-31: 28123000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 63.82 million
Exact value

Exact value: 63823000 USD

2012-01-01 – 2012-12-31: 63823000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.38 million
Exact value

Exact value: 121378000 USD

2012-01-01 – 2012-12-31: 121378000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.96 million
Exact value

Exact value: 19962000 USD

2012-01-01 – 2012-12-31: 19962000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.42 million
Calculation and evidence

121378000 − 19962000 USD

Exact free cash flow: 101416000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 86.9 million
Exact value

Exact value: 86896000 USD

2013-01-01 – 2013-12-31: 86896000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.77 million
Exact value

Exact value: 164766000 USD

2013-01-01 – 2013-12-31: 164766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.03 million
Exact value

Exact value: 22025000 USD

2013-01-01 – 2013-12-31: 22025000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.74 million
Calculation and evidence

164766000 − 22025000 USD

Exact free cash flow: 142741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 99.53 million
Exact value

Exact value: 99533000 USD

2014-01-01 – 2014-12-31: 99533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.8 million
Exact value

Exact value: 136799000 USD

2014-01-01 – 2014-12-31: 136799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.07 million
Exact value

Exact value: 20070000 USD

2014-01-01 – 2014-12-31: 20070000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.73 million
Calculation and evidence

136799000 − 20070000 USD

Exact free cash flow: 116729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 133.45 million
Exact value

Exact value: 133453000 USD

2015-01-01 – 2015-12-31: 133453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 264.5 million
Exact value

Exact value: 264503000 USD

2015-01-01 – 2015-12-31: 264503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.61 million
Exact value

Exact value: 36614000 USD

2015-01-01 – 2015-12-31: 36614000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227.89 million
Calculation and evidence

264503000 − 36614000 USD

Exact free cash flow: 227889000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 72.66 million
Exact value

Exact value: 72663000 USD

2016-01-01 – 2016-12-31: 72663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180.5 million
Exact value

Exact value: 180503000 USD

2016-01-01 – 2016-12-31: 180503000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.07 million
Exact value

Exact value: 23068000 USD

2016-01-01 – 2016-12-31: 23068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.44 million
Calculation and evidence

180503000 − 23068000 USD

Exact free cash flow: 157435000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 142.18 million
Exact value

Exact value: 142177000 USD

2017-01-01 – 2017-12-31: 142177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.55 million
Exact value

Exact value: 131546000 USD

2017-01-01 – 2017-12-31: 131546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.06 million
Exact value

Exact value: 7058000 USD

2017-01-01 – 2017-12-31: 7058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.49 million
Calculation and evidence

131546000 − 7058000 USD

Exact free cash flow: 124488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 5,448 latest values · 5,421 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001344596, 1344596, edgar:1344596

Also known as American Railcar Industries, Inc., American Railcar Industries, Inc./DE