Revenue
212 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 211995000 USD Source
21 filing records in this dataset, filed from 2007-05-15 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.
212 million USD
2011-09-30 · USD
-8.15%
2011 Q3 · %
8.73 million USD
2011-09-30 · USD
21247000 USD
149.0035 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.7 million USD
2010-07-01 – 2011-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-14.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 801.22 million
–
Current period
USD 873.21 million
–
873206000 − 801224000 = 71982000 USD
801224000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source873206000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.01 million
–
Current period
−USD 37.07 million
–
-37072000 − -18010000 = -19062000 USD
-18010000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-37072000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.62 million
–
Current period
USD 12.74 million
–
12741000 − 25617000 = -12876000 USD
25617000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source12741000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.05 million
–
Current period
USD 31.03 million
–
31033000 − 25045000 = 5988000 USD
25045000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source31033000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-10-13 – 2005-10-12 | 678034000 | 684691000 Derived | -6657000 | 1652000 Derived | -8309000 | 66063000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 191602000 | 190713000 Derived | 889000 | 4298000 Derived | -3409000 | 35196000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 925499000 | 892907000 Derived | 32592000 | 40992000 Derived | -8400000 | -5422000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 979399000 | 933404000 Derived | 45995000 | 50774000 Derived | -4779000 | 16549000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1019364000 | 1006037000 Derived | 13327000 | 61057000 Derived | -47730000 | 8772000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 801224000 | 786326000 Derived | 14898000 | 32908000 Derived | -18010000 | 572000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 873206000 | 870451000 Derived | 2755000 | 39827000 Derived | -37072000 | -18292000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 678034000 |
|
| 2005 | Revenue | 191602000 |
|
| 2006 | Revenue | 925499000 |
|
| 2007 | Revenue | 979399000 |
|
| 2008 | Revenue | 1019364000 |
|
| 2009 | Revenue | 801224000 |
|
| 2010 | Revenue | 873206000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 383% |
|
| 2007 | Year over year | 5.8% |
|
| 2008 | Year over year | 4.1% |
|
| 2009 | Year over year | -21.4% |
|
| 2010 | Year over year | 9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -1% |
|
| 2005 | Operating margin | 0.5% |
|
| 2006 | Operating margin | 3.5% |
|
| 2007 | Operating margin | 4.7% |
|
| 2008 | Operating margin | 1.3% |
|
| 2009 | Operating margin | 1.9% |
|
| 2010 | Operating margin | 0.3% |
|
| 2005 | Net margin | -1.2% |
|
| 2005 | Net margin | -1.8% |
|
| 2006 | Net margin | -0.9% |
|
| 2007 | Net margin | -0.5% |
|
| 2008 | Net margin | -4.7% |
|
| 2009 | Net margin | -2.2% |
|
| 2010 | Net margin | -4.2% |
|
| 2005 | Free cash flow margin | 9.7% |
|
| 2005 | Free cash flow margin | 18.4% |
|
| 2006 | Free cash flow margin | -0.6% |
|
| 2007 | Free cash flow margin | 1.7% |
|
| 2008 | Free cash flow margin | 0.9% |
|
| 2009 | Free cash flow margin | 0.1% |
|
| 2010 | Free cash flow margin | -2.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 87969000 |
|
| 2005 | Operating cash flow | 39106000 |
|
| 2006 | Operating cash flow | 22641000 |
|
| 2007 | Operating cash flow | 51175000 |
|
| 2008 | Operating cash flow | 39654000 |
|
| 2009 | Operating cash flow | 25617000 |
|
| 2010 | Operating cash flow | 12741000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 66063000 |
|
| 2005 | Free cash flow | 35196000 |
|
| 2006 | Free cash flow | -5422000 |
|
| 2007 | Free cash flow | 16549000 |
|
| 2008 | Free cash flow | 8772000 |
|
| 2009 | Free cash flow | 572000 |
|
| 2010 | Free cash flow | -18292000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-10-12 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-10-12 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 2.18× |
|
| 2007 | Current assets / current liabilities | 1.99× |
|
| 2008 | Current assets / current liabilities | 2.12× |
|
| 2009 | Current assets / current liabilities | 2.48× |
|
| 2010 | Current assets / current liabilities | 1.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-10-13 – 2005-10-12 | −USD 8.31 million Exact valueExact value: -8309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.97 million Exact valueExact value: 87969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.91 million Exact valueExact value: 21906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.06 million Calculation and evidence87969000 − 21906000 USD Exact free cash flow: 66063000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.41 million Exact valueExact value: -3409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.11 million Exact valueExact value: 39106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.91 million Exact valueExact value: 3910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.2 million Calculation and evidence39106000 − 3910000 USD Exact free cash flow: 35196000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 8.4 million Exact valueExact value: -8400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.64 million Exact valueExact value: 22641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.06 million Exact valueExact value: 28063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.42 million Calculation and evidence22641000 − 28063000 USD Exact free cash flow: -5422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.78 million Exact valueExact value: -4779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.18 million Exact valueExact value: 51175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.63 million Exact valueExact value: 34626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.55 million Calculation and evidence51175000 − 34626000 USD Exact free cash flow: 16549000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 47.73 million Exact valueExact value: -47730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.65 million Exact valueExact value: 39654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.88 million Exact valueExact value: 30882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.77 million Calculation and evidence39654000 − 30882000 USD Exact free cash flow: 8772000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 18.01 million Exact valueExact value: -18010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.62 million Exact valueExact value: 25617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.05 million Exact valueExact value: 25045000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 572,000 Calculation and evidence25617000 − 25045000 USD Exact free cash flow: 572000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 37.07 million Exact valueExact value: -37072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.74 million Exact valueExact value: 12741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.03 million Exact valueExact value: 31033000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.29 million Calculation and evidence12741000 − 31033000 USD Exact free cash flow: -18292000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 197 latest values · 197 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001344494, 1344494, edgar:1344494
Also known as Pregis Holding II CORP