Pregis Holding II CORP

EDGAR

21 filing records in this dataset, filed from 2007-05-15 to 2011-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

212 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-8.15%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -17282000 USD Source
  • Revenue: 211995000 USD Source

Operating cash flow

8.73 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1992000 USD Source
  • Operating Cash Flow: -10721000 USD Source
Cash and cash equivalents
21.2 million USD Source
Exact value

21247000 USD

Long-term debt including current maturities
Not available
Shares outstanding
149 shares Source
Exact value

149.0035 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

35.7 million USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Capital expenditure: 21783000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 14323000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 31033000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 21783000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 8429000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 18955000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 8429000 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-14.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2010-12-31
  • Operating income: 7 of 11 periods available· newest 2010-12-31
  • Net income: 7 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2010-12-31
  • Total assets: 5 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9%

    Prior period

    USD 801.22 million

    –

    Current period

    USD 873.21 million

    –

    Exact inputs and evidence

    873206000 − 801224000 = 71982000 USD

    801224000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    873206000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 19.06 million

    Prior period

    −USD 18.01 million

    –

    Current period

    −USD 37.07 million

    –

    Exact inputs and evidence

    -37072000 − -18010000 = -19062000 USD

    -18010000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -37072000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.3%

    Prior period

    USD 25.62 million

    –

    Current period

    USD 12.74 million

    –

    Exact inputs and evidence

    12741000 − 25617000 = -12876000 USD

    25617000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    12741000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +23.9%

    Prior period

    USD 25.05 million

    –

    Current period

    USD 31.03 million

    –

    Exact inputs and evidence

    31033000 − 25045000 = 5988000 USD

    25045000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    31033000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 873.21 million 100% of revenue
  • Operating costs Derived USD 870.45 million 100% of revenue
  • Operating income USD 2.76 million 0.3% of revenue
  • Tax, interest and other Derived USD 39.83 million 4.6% of revenue
  • Net income −USD 37.07 million −4.2% of revenue

Cash

  • Operating cash flow USD 12.74 million 1.5% of revenue
  • Capital expenditure USD 31.03 million 3.6% of revenue
  • Free cash flow Derived −USD 18.29 million −2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 101% of revenue.
  • 2005 Net loss: net income was −1.8% of revenue.
  • 2006 Net loss: net income was −0.9% of revenue.
  • 2007 Net loss: net income was −0.5% of revenue.
  • 2008 Net loss: net income was −4.7% of revenue.
  • 2009 Net loss: net income was −2.2% of revenue.
  • 2010 Net loss: net income was −4.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-10-13 – 2005-10-12678034000 684691000 Derived -6657000 1652000 Derived -8309000 66063000 Derived
Source
2005 2005-01-01 – 2005-12-31191602000 190713000 Derived 889000 4298000 Derived -3409000 35196000 Derived
Source
2006 2006-01-01 – 2006-12-31925499000 892907000 Derived 32592000 40992000 Derived -8400000 -5422000 Derived
Source
2007 2007-01-01 – 2007-12-31979399000 933404000 Derived 45995000 50774000 Derived -4779000 16549000 Derived
Source
2008 2008-01-01 – 2008-12-311019364000 1006037000 Derived 13327000 61057000 Derived -47730000 8772000 Derived
Source
2009 2009-01-01 – 2009-12-31801224000 786326000 Derived 14898000 32908000 Derived -18010000 572000 Derived
Source
2010 2010-01-01 – 2010-12-31873206000 870451000 Derived 2755000 39827000 Derived -37072000 -18292000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 873.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B825.7M550.5M275.2M0.0200520072010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue678034000
2005Revenue191602000
2006Revenue925499000
2007Revenue979399000
2008Revenue1019364000
2009Revenue801224000
2010Revenue873206000

Revenue growth

Change in revenue from the same financial period one year earlier.

9% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.415%298%181%64%-54%200520072010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year383%
2007Year over year5.8%
2008Year over year4.1%
2009Year over year-21.4%
2010Year over year9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.3% 2010
Net margin -4.2% 2010
Free cash flow margin -2.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2%13.5%6.8%0.2%-6.5%200520072010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-1%
2005Operating margin0.5%
2006Operating margin3.5%
2007Operating margin4.7%
2008Operating margin1.3%
2009Operating margin1.9%
2010Operating margin0.3%
2005Net margin-1.2%
2005Net margin-1.8%
2006Net margin-0.9%
2007Net margin-0.5%
2008Net margin-4.7%
2009Net margin-2.2%
2010Net margin-4.2%
2005Free cash flow margin9.7%
2005Free cash flow margin18.4%
2006Free cash flow margin-0.6%
2007Free cash flow margin1.7%
2008Free cash flow margin0.9%
2009Free cash flow margin0.1%
2010Free cash flow margin-2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.7M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.0M71.3M47.5M23.8M0.0200520072010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow87969000
2005Operating cash flow39106000
2006Operating cash flow22641000
2007Operating cash flow51175000
2008Operating cash flow39654000
2009Operating cash flow25617000
2010Operating cash flow12741000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.3M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.8M48.3M23.9M-577.5K-25.0M200520072010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow66063000
2005Free cash flow35196000
2006Free cash flow-5422000
2007Free cash flow16549000
2008Free cash flow8772000
2009Free cash flow572000
2010Free cash flow-18292000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-10-12Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.86× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.68×2.01×1.34×0.67×0.00×2005-10-1220072010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-10-12Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities2.18×
2007Current assets / current liabilities1.99×
2008Current assets / current liabilities2.12×
2009Current assets / current liabilities2.48×
2010Current assets / current liabilities1.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-10-13 – 2005-10-12
−USD 8.31 million
Exact value

Exact value: -8309000 USD

2004-10-13 – 2005-10-12: -8309000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.97 million
Exact value

Exact value: 87969000 USD

2004-10-13 – 2005-10-12: 87969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.91 million
Exact value

Exact value: 21906000 USD

2004-10-13 – 2005-10-12: 21906000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.06 million
Calculation and evidence

87969000 − 21906000 USD

Exact free cash flow: 66063000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 3.41 million
Exact value

Exact value: -3409000 USD

2005-01-01 – 2005-12-31: -3409000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.11 million
Exact value

Exact value: 39106000 USD

2005-01-01 – 2005-12-31: 39106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.91 million
Exact value

Exact value: 3910000 USD

2005-01-01 – 2005-12-31: 3910000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.2 million
Calculation and evidence

39106000 − 3910000 USD

Exact free cash flow: 35196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 8.4 million
Exact value

Exact value: -8400000 USD

2006-01-01 – 2006-12-31: -8400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.64 million
Exact value

Exact value: 22641000 USD

2006-01-01 – 2006-12-31: 22641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.06 million
Exact value

Exact value: 28063000 USD

2006-01-01 – 2006-12-31: 28063000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.42 million
Calculation and evidence

22641000 − 28063000 USD

Exact free cash flow: -5422000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 4.78 million
Exact value

Exact value: -4779000 USD

2007-01-01 – 2007-12-31: -4779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.18 million
Exact value

Exact value: 51175000 USD

2007-01-01 – 2007-12-31: 51175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.63 million
Exact value

Exact value: 34626000 USD

2007-01-01 – 2007-12-31: 34626000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.55 million
Calculation and evidence

51175000 − 34626000 USD

Exact free cash flow: 16549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 47.73 million
Exact value

Exact value: -47730000 USD

2008-01-01 – 2008-12-31: -47730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.65 million
Exact value

Exact value: 39654000 USD

2008-01-01 – 2008-12-31: 39654000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.88 million
Exact value

Exact value: 30882000 USD

2008-01-01 – 2008-12-31: 30882000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.77 million
Calculation and evidence

39654000 − 30882000 USD

Exact free cash flow: 8772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 18.01 million
Exact value

Exact value: -18010000 USD

2009-01-01 – 2009-12-31: -18010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.62 million
Exact value

Exact value: 25617000 USD

2009-01-01 – 2009-12-31: 25617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.05 million
Exact value

Exact value: 25045000 USD

2009-01-01 – 2009-12-31: 25045000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 572,000
Calculation and evidence

25617000 − 25045000 USD

Exact free cash flow: 572000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 37.07 million
Exact value

Exact value: -37072000 USD

2010-01-01 – 2010-12-31: -37072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.74 million
Exact value

Exact value: 12741000 USD

2010-01-01 – 2010-12-31: 12741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.03 million
Exact value

Exact value: 31033000 USD

2010-01-01 – 2010-12-31: 31033000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.29 million
Calculation and evidence

12741000 − 31033000 USD

Exact free cash flow: -18292000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 197 latest values · 197 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001344494, 1344494, edgar:1344494

Also known as Pregis Holding II CORP