CIRQUE ENERGY, INC.

EDGAR

49 filing records in this dataset, filed from 2006-08-14 to 2016-01-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2015 Q1 · USD

Exact inputs and evidence

Operating cash flow

-152 thousand USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -152367 USD Source

Free cash flow

-152 thousand USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -152367 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
8.84 thousand USD Source
Exact value

8841 USD

Long-term debt including current maturities
Not available
Shares outstanding
343 million shares Source
Exact value

343180130 shares

Reported share-count change

78.62% · 151 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 192132774 shares · 2014-09-30· Source
  • 343180130 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 0 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 0 USD · 2015-01-01 – 2015-03-31 Source

Net income

-3.41 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Net income: -3600619 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -2585815 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: 16005 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -1100132 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -1314993 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-610 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -1233080 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -1020221 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -152367 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -344679 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -152367 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -397639 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -344679 USD · 2015-01-01 – 2015-06-30 Source

Capital expenditure

3.38 thousand USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Capital expenditure: 4581 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 1200 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 4581 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 4581 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 4583 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 4581 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-01-06.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2014-12-31
  • Operating income: 5 of 11 periods available· newest 2014-12-31
  • Net income: 7 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 5 of 11 periods available· newest 2014-12-31
  • Current assets: 6 of 11 periods available· newest 2014-12-31
  • Current liabilities: 6 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    0 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 396,741

    Prior period

    −USD 3.2 million

    –

    Current period

    −USD 3.6 million

    –

    Exact inputs and evidence

    -3600619 − -3203878 = -396741 USD

    -3203878 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -3600619 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 648,571

    Prior period

    −USD 584,509

    –

    Current period

    −USD 1.23 million

    –

    Exact inputs and evidence

    -1233080 − -584509 = -648571 USD

    -584509 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -1233080 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -11.1%

    Prior period

    USD 5,155

    –

    Current period

    USD 4,583

    –

    Exact inputs and evidence

    4583 − 5155 = -572 USD

    5155 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    4583 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 0
  • Operating costs Derived USD 2.19 million
  • Operating income −USD 2.19 million
  • Tax, interest and other Derived USD 1.41 million
  • Net income −USD 3.6 million

Cash

  • Operating cash flow −USD 1.23 million
  • Capital expenditure USD 4,583
  • Free cash flow Derived −USD 1.24 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 156,913% of revenue.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-311731310 UnavailableUnavailableUnavailable-2570629 Unavailable
Source
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailable2652618 Unavailable
Source
2011 2011-01-01 – 2011-12-31207 324809 Derived -324602 12000 Derived -336602 Unavailable
Source
2012 2012-01-01 – 2012-12-310 3014915 Derived -3014915 281493 Derived -3296408 -377374 Derived
Source
2013 2013-01-01 – 2013-12-310 1372197 Derived -1372197 1831681 Derived -3203878 -589664 Derived
Source
2014 2014-01-01 – 2014-12-310 2189632 Derived -2189632 1410987 Derived -3600619 -1237663 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M934.9K467.5K0.0200820122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue1731310
2009Revenue0
2011Revenue207
2012Revenue0
2013Revenue0
2014Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200820122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-100%
2011Year over yearNo prior comparable period
2012Year over year-100%
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -156,812.6% 2011
Net margin -162,609.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,009%-34,148%-81,305%-128,462%-175,618%2008-12-3120122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2011Operating margin-156,812.6%
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2008Net margin-148.5%
2009Net marginNot reported
2011Net margin-162,609.7%
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.1K-354.6K-844.2K-1.3M-1.8M200820122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-1688489
2009Operating cash flow-322449
2011Operating cash flow-180841
2012Operating cash flow-377374
2013Operating cash flow-584509
2014Operating cash flow-1233080

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.0K-259.9K-618.8K-977.8K-1.3M200820122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flow-377374
2013Free cash flow-589664
2014Free cash flow-1237663

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91,296.3% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167,603%125,703%83,802%41,901%0%2008-12-3120122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reported
2009Liabilities / assets155,188.3%
2011Liabilities / assets1,973.6%
2012Liabilities / assets2,924%
2013Liabilities / assets5,022.5%
2014Liabilities / assets91,296.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.01×0.01×0.00×0.00×0.00×200820122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0×
2009Current assets / current liabilities0×
2011Current assets / current liabilities0.01×
2012Current assets / current liabilities0×
2013Current assets / current liabilities0×
2014Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 2.57 million
Exact value

Exact value: -2570629 USD

2008-01-01 – 2008-12-31: -2570629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Exact value

Exact value: -1688489 USD

2008-01-01 – 2008-12-31: -1688489 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 2.65 million
Exact value

Exact value: 2652618 USD

2009-01-01 – 2009-12-31: 2652618 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 322,449
Exact value

Exact value: -322449 USD

2009-01-01 – 2009-12-31: -322449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 165,760
Exact value

Exact value: -165760 USD

2010-01-01 – 2010-12-31: -165760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,920
Exact value

Exact value: -66920 USD

2010-01-01 – 2010-12-31: -66920 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 336,602
Exact value

Exact value: -336602 USD

2011-01-01 – 2011-12-31: -336602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180,841
Exact value

Exact value: -180841 USD

2011-01-01 – 2011-12-31: -180841 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 3.3 million
Exact value

Exact value: -3296408 USD

2012-01-01 – 2012-12-31: -3296408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,374
Exact value

Exact value: -377374 USD

2012-01-01 – 2012-12-31: -377374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,374
Calculation and evidence

-377374 − 0 USD

Exact free cash flow: -377374 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 3.2 million
Exact value

Exact value: -3203878 USD

2013-01-01 – 2013-12-31: -3203878 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 584,509
Exact value

Exact value: -584509 USD

2013-01-01 – 2013-12-31: -584509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,155
Exact value

Exact value: 5155 USD

2013-01-01 – 2013-12-31: 5155 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 589,664
Calculation and evidence

-584509 − 5155 USD

Exact free cash flow: -589664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 3.6 million
Exact value

Exact value: -3600619 USD

2014-01-01 – 2014-12-31: -3600619 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1233080 USD

2014-01-01 – 2014-12-31: -1233080 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,583
Exact value

Exact value: 4583 USD

2014-01-01 – 2014-12-31: 4583 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-1233080 − 4583 USD

Exact free cash flow: -1237663 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 1,050 latest values · 1,056 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001343979, 1343979, CRQE, EWRL, edgar:1343979, ewrl

Also known as CIRQUE ENERGY, INC., EWORLD INTERACTIVE, INC., Eworld Interactive, Inc., GREEN ENERGY RENEWABLE SOLUTIONS, INC., Saltys Warehouse, Inc.