Revenue
0 USD
2015 Q1 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
49 filing records in this dataset, filed from 2006-08-14 to 2016-01-06. Reported financial figures are available; chart coverage varies by period.
8841 USD
343180130 shares
78.62% · 151 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2014-04-01 – 2015-03-31
-3.41 million USD
2014-10-01 – 2015-09-30
-610 thousand USD
2014-10-01 – 2015-09-30
3.38 thousand USD
2014-04-01 – 2015-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-01-06.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source0 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.2 million
–
Current period
−USD 3.6 million
–
-3600619 − -3203878 = -396741 USD
-3203878 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-3600619 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 584,509
–
Current period
−USD 1.23 million
–
-1233080 − -584509 = -648571 USD
-584509 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-1233080 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5,155
–
Current period
USD 4,583
–
4583 − 5155 = -572 USD
5155 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source4583 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 1731310 | Unavailable | Unavailable | Unavailable | -2570629 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | Unavailable | Unavailable | Unavailable | 2652618 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 207 | 324809 Derived | -324602 | 12000 Derived | -336602 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 0 | 3014915 Derived | -3014915 | 281493 Derived | -3296408 | -377374 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 0 | 1372197 Derived | -1372197 | 1831681 Derived | -3203878 | -589664 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 0 | 2189632 Derived | -2189632 | 1410987 Derived | -3600619 | -1237663 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 1731310 |
|
| 2009 | Revenue | 0 |
|
| 2011 | Revenue | 207 |
|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -100% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -100% |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2011 | Operating margin | -156,812.6% |
|
| 2012 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | Not reported |
|
| 2008 | Net margin | -148.5% |
|
| 2009 | Net margin | Not reported |
|
| 2011 | Net margin | -162,609.7% |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -1688489 |
|
| 2009 | Operating cash flow | -322449 |
|
| 2011 | Operating cash flow | -180841 |
|
| 2012 | Operating cash flow | -377374 |
|
| 2013 | Operating cash flow | -584509 |
|
| 2014 | Operating cash flow | -1233080 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | -377374 |
|
| 2013 | Free cash flow | -589664 |
|
| 2014 | Free cash flow | -1237663 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 155,188.3% |
|
| 2011 | Liabilities / assets | 1,973.6% |
|
| 2012 | Liabilities / assets | 2,924% |
|
| 2013 | Liabilities / assets | 5,022.5% |
|
| 2014 | Liabilities / assets | 91,296.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0× |
|
| 2009 | Current assets / current liabilities | 0× |
|
| 2011 | Current assets / current liabilities | 0.01× |
|
| 2012 | Current assets / current liabilities | 0× |
|
| 2013 | Current assets / current liabilities | 0× |
|
| 2014 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 2.57 million Exact valueExact value: -2570629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Exact valueExact value: -1688489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 2.65 million Exact valueExact value: 2652618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 322,449 Exact valueExact value: -322449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 165,760 Exact valueExact value: -165760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66,920 Exact valueExact value: -66920 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 336,602 Exact valueExact value: -336602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 180,841 Exact valueExact value: -180841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 3.3 million Exact valueExact value: -3296408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 377,374 Exact valueExact value: -377374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 377,374 Calculation and evidence-377374 − 0 USD Exact free cash flow: -377374 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 3.2 million Exact valueExact value: -3203878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 584,509 Exact valueExact value: -584509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,155 Exact valueExact value: 5155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 589,664 Calculation and evidence-584509 − 5155 USD Exact free cash flow: -589664 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.6 million Exact valueExact value: -3600619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1233080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,583 Exact valueExact value: 4583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Calculation and evidence-1233080 − 4583 USD Exact free cash flow: -1237663 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 1,050 latest values · 1,056 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001343979, 1343979, CRQE, EWRL, edgar:1343979, ewrl
Also known as CIRQUE ENERGY, INC., EWORLD INTERACTIVE, INC., Eworld Interactive, Inc., GREEN ENERGY RENEWABLE SOLUTIONS, INC., Saltys Warehouse, Inc.