KUSTOM ENTERTAINMENT, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 5.421M, using the latest reported figures. The previous period, 2024, was about USD 13.52M.

Watchlist

Latest quarter

Revenue

5.38 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-53.03%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -2853651 USD Source
  • Revenue: 5381310 USD Source

Operating cash flow

-2.66 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3832974 USD Source
  • Operating Cash Flow: -1171110 USD Source

Free cash flow

-2.68 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3832974 USD Source
  • Operating Cash Flow: -1171110 USD Source
  • Capital Expenditure: 182047 USD Source
  • Capital Expenditure: 159657 USD Source
Cash and cash equivalents
830 thousand USD Source
Exact value

830193 USD

Long-term debt including current maturities
639 thousand USD Source
Exact value

639329 USD

Shares outstanding
2.86 million shares Source
Exact value

2856860 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.01 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 4537157 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 5421383 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 14644460 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 4314236 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 5381310 USD · 2026-04-01 – 2026-06-30 Source

Net income

-19.8 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Net income: -3931020 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -8953819 USD · 2024-01-01 – 2024-06-30 Source
  • Net income: -3931020 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: 35000000 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -8953819 USD · 2024-01-01 – 2024-06-30 Source
  • Net income: -19844147 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: 35000000 USD · 2024-01-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-23.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -59.9%

    Prior period

    USD 13.52 million

    –

    Current period

    USD 5.42 million

    –

    Exact inputs and evidence

    5421383 − 13519152 = -8097769 USD

    13519152 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    5421383 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 13.17 million

    Prior period

    −USD 19.84 million

    –

    Current period

    −USD 6.67 million

    –

    Exact inputs and evidence

    -6671508 − -19844147 = 13172639 USD

    -19844147 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -6671508 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.99 million

    Prior period

    −USD 5.42 million

    –

    Current period

    −USD 8.41 million

    –

    Exact inputs and evidence

    -8411005 − -5417467 = -2993538 USD

    -5417467 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8411005 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +796.2%

    Prior period

    USD 28,795

    –

    Current period

    USD 258,050

    –

    Exact inputs and evidence

    258050 − 28795 = 229255 USD

    28795 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    258050 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 5.42 million 100% of revenue
  • Operating costs Derived USD 16.3 million 301% of revenue
  • Operating income −USD 10.88 million −201% of revenue
  • Tax, interest and other Derived −USD 4.21 million −78% of revenue
  • Net income −USD 6.67 million −123% of revenue

Cash

  • Operating cash flow −USD 8.41 million −155% of revenue
  • Capital expenditure USD 258,050 4.8% of revenue
  • Free cash flow Derived −USD 8.67 million −160% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 175% of revenue.
  • 2017 Operating loss: operating costs were 177% of revenue.
  • 2018 Operating loss: operating costs were 193% of revenue.
  • 2019 Operating loss: operating costs were 158% of revenue.
  • 2020 Operating loss: operating costs were 173% of revenue.
  • 2021 Operating loss: operating costs were 169% of revenue.
  • 2022 Operating loss: operating costs were 180% of revenue.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 184% of revenue.
  • 2025 Operating loss: operating costs were 301% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3116574491 29060679 Derived -12486188 224500 Derived -12710688 -6243575 Derived
Source
2017 2017-01-01 – 2017-12-3114577600 25777065 Derived -11199465 1052992 Derived -12252457 -6677567 Derived
Source
2018 2018-01-01 – 2018-12-3111291409 21847466 Derived -10556057 4988494 Derived -15544551 -9054383 Derived
Source
2019 2019-01-01 – 2019-12-3110441364 16474145 Derived -6032781 3972932 Derived -10005713 -1328386 Derived
Source
2020 2020-01-01 – 2020-12-3110514868 18178519 Derived -7663651 -5037770 Derived -2625881 -13896575 Derived
Source
2021 2021-01-01 – 2021-12-3121413434 36174344 Derived -14760910 -40291871 Derived 25530961 -24253333 Derived
Source
2022 2022-01-01 – 2022-12-3137009895 66709895 Derived -29700000 -10826242 Derived -18873758 -20648893 Derived
Source
2023 2023-01-01 – 2023-12-3128248344 50448344 Derived -22200000 UnavailableUnavailableUnavailable
Source
2024 2024-01-01 – 2024-12-3113519152 24902078 Derived -11382926 8461221 Derived -19844147 -5446262 Derived
Source
2025 2025-01-01 – 2025-12-315421383 16303804 Derived -10882421 -4210913 Derived -6671508 -8669055 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.0M30.0M20.0M10.0M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue16574491
2017Revenue14577600
2018Revenue11291409
2019Revenue10441364
2020Revenue10514868
2021Revenue21413434
2022Revenue37009895
2023Revenue28248344
2024Revenue13519152
2025Revenue5421383

Revenue growth

Change in revenue from the same financial period one year earlier.

-59.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%69%22%-26%-73%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-17.3%
2017Year over year-12%
2018Year over year-22.5%
2019Year over year-7.5%
2020Year over year0.7%
2021Year over year103.6%
2022Year over year72.8%
2023Year over year-23.7%
2024Year over year-52.1%
2025Year over year-59.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -200.7% 2025
Net margin -123.1% 2025
Free cash flow margin -159.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%52%-41%-134%-226%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-75.3%
2017Operating margin-76.8%
2018Operating margin-93.5%
2019Operating margin-57.8%
2020Operating margin-72.9%
2021Operating margin-68.9%
2022Operating margin-80.2%
2023Operating margin-78.6%
2024Operating margin-84.2%
2025Operating margin-200.7%
2016Net margin-76.7%
2017Net margin-84%
2018Net margin-137.7%
2019Net margin-95.8%
2020Net margin-25%
2021Net margin119.2%
2022Net margin-51%
2023-12-31Net marginNot reported
2024Net margin-146.8%
2025Net margin-123.1%
2016Free cash flow margin-37.7%
2017Free cash flow margin-45.8%
2018Free cash flow margin-80.2%
2019Free cash flow margin-12.7%
2020Free cash flow margin-132.2%
2021Free cash flow margin-113.3%
2022Free cash flow margin-55.8%
2023Free cash flow marginNot reported
2024Free cash flow margin-40.3%
2025Free cash flow margin-159.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.9M-9.3M-14.7M-20.1M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-5902901
2017Operating cash flow-6354853
2018Operating cash flow-9011857
2019Operating cash flow-1124373
2020Operating cash flow-13274715
2021Operating cash flow-17825108
2022Operating cash flow-18580385
2023Operating cash flow-9893838
2024Operating cash flow-5417467
2025Operating cash flow-8411005

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-5.1M-12.1M-19.2M-26.2M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-6243575
2017Free cash flow-6677567
2018Free cash flow-9054383
2019Free cash flow-1328386
2020Free cash flow-13896575
2021Free cash flow-24253333
2022Free cash flow-20648893
2023Free cash flowUnavailable
2024Free cash flow-5446262
2025Free cash flow-8669055

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185%138%92%46%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets58.8%
2017Liabilities / assets93.4%
2018Liabilities / assets109.8%
2019Liabilities / assets170.8%
2020Liabilities / assets31%
2021Liabilities / assets32.7%
2022Liabilities / assets35.9%
2023Liabilities / assets75.7%
2024Liabilities / assets132.5%
2025Liabilities / assets87.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.18×3.88×2.59×1.29×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities3.35×
2017Current assets / current liabilities1.17×
2018Current assets / current liabilities2.88×
2019Current assets / current liabilities1.11×
2020Current assets / current liabilities4.79×
2021Current assets / current liabilities2.44×
2022Current assets / current liabilities1.85×
2023Current assets / current liabilities0.69×
2024Current assets / current liabilities0.35×
2025Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 12.71 million
Exact value

Exact value: -12710688 USD

2016-01-01 – 2016-12-31: -12710688 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.9 million
Exact value

Exact value: -5902901 USD

2016-01-01 – 2016-12-31: -5902901 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,674
Exact value

Exact value: 340674 USD

2016-01-01 – 2016-12-31: 340674 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.24 million
Calculation and evidence

-5902901 − 340674 USD

Exact free cash flow: -6243575 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 12.25 million
Exact value

Exact value: -12252457 USD

2017-01-01 – 2017-12-31: -12252457 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.35 million
Exact value

Exact value: -6354853 USD

2017-01-01 – 2017-12-31: -6354853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322,714
Exact value

Exact value: 322714 USD

2017-01-01 – 2017-12-31: 322714 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.68 million
Calculation and evidence

-6354853 − 322714 USD

Exact free cash flow: -6677567 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 15.54 million
Exact value

Exact value: -15544551 USD

2018-01-01 – 2018-12-31: -15544551 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.01 million
Exact value

Exact value: -9011857 USD

2018-01-01 – 2018-12-31: -9011857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,526
Exact value

Exact value: 42526 USD

2018-01-01 – 2018-12-31: 42526 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.05 million
Calculation and evidence

-9011857 − 42526 USD

Exact free cash flow: -9054383 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 10.01 million
Exact value

Exact value: -10005713 USD

2019-01-01 – 2019-12-31: -10005713 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1124373 USD

2019-01-01 – 2019-12-31: -1124373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,013
Exact value

Exact value: 204013 USD

2019-01-01 – 2019-12-31: 204013 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Calculation and evidence

-1124373 − 204013 USD

Exact free cash flow: -1328386 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 2.63 million
Exact value

Exact value: -2625881 USD

2020-01-01 – 2020-12-31: -2625881 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.27 million
Exact value

Exact value: -13274715 USD

2020-01-01 – 2020-12-31: -13274715 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 621,860
Exact value

Exact value: 621860 USD

2020-01-01 – 2020-12-31: 621860 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.9 million
Calculation and evidence

-13274715 − 621860 USD

Exact free cash flow: -13896575 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 25.53 million
Exact value

Exact value: 25530961 USD

2021-01-01 – 2021-12-31: 25530961 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.83 million
Exact value

Exact value: -17825108 USD

2021-01-01 – 2021-12-31: -17825108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.43 million
Exact value

Exact value: 6428225 USD

2021-01-01 – 2021-12-31: 6428225 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.25 million
Calculation and evidence

-17825108 − 6428225 USD

Exact free cash flow: -24253333 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 18.87 million
Exact value

Exact value: -18873758 USD

2022-01-01 – 2022-12-31: -18873758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.58 million
Exact value

Exact value: -18580385 USD

2022-01-01 – 2022-12-31: -18580385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2068508 USD

2022-01-01 – 2022-12-31: 2068508 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.65 million
Calculation and evidence

-18580385 − 2068508 USD

Exact free cash flow: -20648893 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−USD 9.89 million
Exact value

Exact value: -9893838 USD

2023-01-01 – 2023-12-31: -9893838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 19.84 million
Exact value

Exact value: -19844147 USD

2024-01-01 – 2024-12-31: -19844147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.42 million
Exact value

Exact value: -5417467 USD

2024-01-01 – 2024-12-31: -5417467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,795
Exact value

Exact value: 28795 USD

2024-01-01 – 2024-12-31: 28795 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.45 million
Calculation and evidence

-5417467 − 28795 USD

Exact free cash flow: -5446262 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 6.67 million
Exact value

Exact value: -6671508 USD

2025-01-01 – 2025-12-31: -6671508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.41 million
Exact value

Exact value: -8411005 USD

2025-01-01 – 2025-12-31: -8411005 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258,050
Exact value

Exact value: 258050 USD

2025-01-01 – 2025-12-31: 258050 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.67 million
Calculation and evidence

-8411005 − 258050 USD

Exact free cash flow: -8669055 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

150 filings · 5,973 latest values · 5,973 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001342958, 1342958, DGLY, KUST, edgar:1342958

Also known as DIGITAL ALLY INC, DIGITAL ALLY, INC., Digital Ally, Inc., Digital Ally, Inc, Digital Ally, Inc., KUSTOM ENTERTAINMENT, INC.