Advanced Voice Recognition Systems, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 10M, using the latest reported figures. The previous period, 2024, was about USD 60K.

Watchlist

Latest quarter

Revenue

0 USD

2025 Q4 · USD

Exact inputs and evidence

Operating cash flow

-1.7 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11000000 USD Source
  • Operating Cash Flow: -9300000 USD Source
Cash and cash equivalents
41.7 thousand USD Source
Exact value

41724 USD

Long-term debt including current maturities
13.5 thousand USD Source
Exact value

13493 USD

Shares outstanding
110 million shares Source
Exact value

109695876 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 109695876 shares · 2024-09-30· Source
  • 109695876 shares · 2025-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 10000000 USD · 2024-10-01 – 2024-12-31 Source
  • Revenue: 10000000 USD · 2024-07-01 – 2025-03-31 Source
  • Revenue: 10000000 USD · 2024-07-01 – 2024-12-31 Source
  • Revenue: 10000000 USD · 2024-07-01 – 2025-06-30 Source
  • Revenue: 10000000 USD · 2024-07-01 – 2025-03-31 Source

Net income

-6.28 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Net income: -3023231 USD · 2024-10-01 – 2024-12-31 Source
  • Net income: -554539 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -5900000 USD · 2024-07-01 – 2025-06-30 Source
  • Net income: -4200000 USD · 2024-07-01 – 2025-03-31 Source
  • Net income: -1000000 USD · 2025-07-01 – 2025-09-30 Source

Operating cash flow

-9.14 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Operating cash flow: -11900000 USD · 2024-07-01 – 2024-12-31 Source
  • Operating cash flow: -963736 USD · 2024-07-01 – 2024-09-30 Source
  • Operating cash flow: -9300000 USD · 2024-07-01 – 2025-03-31 Source
  • Operating cash flow: -11900000 USD · 2024-07-01 – 2024-12-31 Source
  • Operating cash flow: -11000000 USD · 2024-07-01 – 2025-06-30 Source
  • Operating cash flow: -9300000 USD · 2024-07-01 – 2025-03-31 Source
  • Operating cash flow: 900000 USD · 2025-07-01 – 2025-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-02-19.

Financial data available through: 2025-06-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2025-06-30
  • Operating income: 11 of 11 periods available· newest 2025-06-30
  • Net income: 11 of 11 periods available· newest 2025-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2025-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2025-06-30
  • Total liabilities: 9 of 11 periods available· newest 2025-06-30
  • Current assets: 9 of 11 periods available· newest 2025-06-30
  • Current liabilities: 9 of 11 periods available· newest 2025-06-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2025-06-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2024-06-30
  • Shares outstanding: 9 of 11 periods available· newest 2025-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16,566.7%

    Prior period

    USD 60,000

    –

    Current period

    USD 10 million

    –

    Exact inputs and evidence

    10000000 − 60000 = 9940000 USD

    60000 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    10000000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.72 million

    Prior period

    −USD 181,489

    –

    Current period

    −USD 5.9 million

    –

    Exact inputs and evidence

    -5900000 − -181489 = -5718511 USD

    -181489 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    -5900000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.54 million

    Prior period

    −USD 9.46 million

    –

    Current period

    −USD 11 million

    –

    Exact inputs and evidence

    -11000000 − -9456373 = -1543627 USD

    -9456373 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    -11000000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-07-01 – 2025-06-30

  • Revenue USD 10 million 100% of revenue
  • Cost of revenue USD 10.47 million 105% of revenue
  • Operating expenses USD 3.56 million 36% of revenue
  • Operating income −USD 4.03 million −40% of revenue
  • Tax, interest and other Derived USD 1.87 million 19% of revenue
  • Net income −USD 5.9 million −59% of revenue

Cash

  • Operating cash flow −USD 11 million −110% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 402% of revenue.
  • 2025 Operating loss: operating costs were 140% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-310 82304 Derived -82304 10339 Derived -92643 Unavailable
Source
2018 2018-01-01 – 2018-12-310 58338 Derived -58338 8962 Derived -67300 Unavailable
Source
2019 2019-01-01 – 2019-12-310 66648 Derived -66648 1654 Derived -68302 Unavailable
Source
2020 2020-01-01 – 2020-12-310 76816 Derived -76816 4713 Derived -81529 Unavailable
Source
2021 2021-01-01 – 2021-12-310 81117 Derived -81117 2264 Derived -83381 Unavailable
Source
2022 2022-01-01 – 2022-12-310 46635 Derived -46635 1954 Derived -48589 -46499 Derived
Source
2023 2023-01-01 – 2023-12-310 354303 Derived -354303 -43426 Derived -310877 -349268 Derived
Source
2024 2023-07-01 – 2024-06-3060000 241489 Derived -181489 0 Derived -181489 Unavailable
Source
2025 2024-07-01 – 2025-06-3010000000 14030819 Derived -4030819 1869181 Derived -5900000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8M8.1M5.4M2.7M0.0201720212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue0
2018Revenue0
2019Revenue0
2020Revenue0
2021Revenue0
2022Revenue0
2023Revenue0
2024Revenue60000
2025Revenue10000000

Revenue growth

Change in revenue from the same financial period one year earlier.

16,566.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17,892%13,419%8,946%4,473%0%201720212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2024Year over yearNo prior comparable period
2025Year over year16,566.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -40.3% 2025
Net margin -59% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%-64%-151%-239%-327%201720212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating marginNot reported
2018Operating marginNot reported
2019Operating marginNot reported
2020Operating marginNot reported
2021Operating marginNot reported
2022Operating marginNot reported
2023Operating marginNot reported
2024Operating margin-302.5%
2025Operating margin-40.3%
2017Net marginNot reported
2018Net marginNot reported
2019Net marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2022Net marginNot reported
2023Net marginNot reported
2024Net margin-302.5%
2025Net margin-59%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.880.0K-2.3M-5.5M-8.7M-11.9M201720212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-60087
2018Operating cash flow-75559
2019Operating cash flow-56244
2020Operating cash flow-33026
2021Operating cash flow-44367
2022Operating cash flow-46499
2023Operating cash flow-348216
2024Operating cash flow-9456373
2025Operating cash flow-11000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -349.3K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.9K-73.3K-174.6K-275.9K-377.2K201720212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flow-46499
2023Free cash flow-349268
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

132.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.269,007%201,755%134,503%67,252%0%201720212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets491.4%
2018Liabilities / assets435.2%
2019Liabilities / assets683.2%
2020Liabilities / assets1,932.4%
2021Liabilities / assets2,569.6%
2022Liabilities / assets249,080.4%
2023Liabilities / assets24,854.2%
2024Liabilities / assets138.6%
2025Liabilities / assets132.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.12×0.09×0.06×0.03×0.00×201720212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0.02×
2018Current assets / current liabilities0.07×
2019Current assets / current liabilities0.03×
2020Current assets / current liabilities0×
2021Current assets / current liabilities0.04×
2022Current assets / current liabilities0×
2023Current assets / current liabilities0×
2024Current assets / current liabilities0.02×
2025Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 76,846
Exact value

Exact value: -76846 USD

2016-01-01 – 2016-12-31: -76846 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,268
Exact value

Exact value: -44268 USD

2016-01-01 – 2016-12-31: -44268 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 92,643
Exact value

Exact value: -92643 USD

2017-01-01 – 2017-12-31: -92643 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,087
Exact value

Exact value: -60087 USD

2017-01-01 – 2017-12-31: -60087 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 67,300
Exact value

Exact value: -67300 USD

2018-01-01 – 2018-12-31: -67300 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75,559
Exact value

Exact value: -75559 USD

2018-01-01 – 2018-12-31: -75559 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 68,302
Exact value

Exact value: -68302 USD

2019-01-01 – 2019-12-31: -68302 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,244
Exact value

Exact value: -56244 USD

2019-01-01 – 2019-12-31: -56244 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 81,529
Exact value

Exact value: -81529 USD

2020-01-01 – 2020-12-31: -81529 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,026
Exact value

Exact value: -33026 USD

2020-01-01 – 2020-12-31: -33026 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 83,381
Exact value

Exact value: -83381 USD

2021-01-01 – 2021-12-31: -83381 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,367
Exact value

Exact value: -44367 USD

2021-01-01 – 2021-12-31: -44367 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 48,589
Exact value

Exact value: -48589 USD

2022-01-01 – 2022-12-31: -48589 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,499
Exact value

Exact value: -46499 USD

2022-01-01 – 2022-12-31: -46499 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2022-01-01 – 2022-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,499
Calculation and evidence

-46499 − 0 USD

Exact free cash flow: -46499 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 310,877
Exact value

Exact value: -310877 USD

2023-01-01 – 2023-12-31: -310877 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 348,216
Exact value

Exact value: -348216 USD

2023-01-01 – 2023-12-31: -348216 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,052
Exact value

Exact value: 1052 USD

2023-01-01 – 2023-12-31: 1052 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 349,268
Calculation and evidence

-348216 − 1052 USD

Exact free cash flow: -349268 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-07-01 – 2024-06-30
−USD 181,489
Exact value

Exact value: -181489 USD

2023-07-01 – 2024-06-30: -181489 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.46 million
Exact value

Exact value: -9456373 USD

2023-07-01 – 2024-06-30: -9456373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-07-01 – 2025-06-30
−USD 5.9 million
Exact value

Exact value: -5900000 USD

2024-07-01 – 2025-06-30: -5900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11 million
Exact value

Exact value: -11000000 USD

2024-07-01 – 2025-06-30: -11000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

88 filings · 2,980 latest values · 2,980 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001342936, 1342936, AVOI, RIVF, avoi, avrs, edgar:1342936

Also known as ADVANCED VOICE RECOGNITION SYSTEMS, INC., Advanced Voice Recognition Systems, Inc, Advanced Voice Recognition Systems, Inc., Rivulet Entertainment, Inc., SAMOYED ENERGY CORP