Revenue
0 USD
2025 Q4 · USD
Annual consolidated revenue for 2025: about USD 10M, using the latest reported figures. The previous period, 2024, was about USD 60K.
41724 USD
13493 USD
109695876 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10 million USD
2024-07-01 – 2025-06-30
-6.28 million USD
2024-10-01 – 2025-09-30
-9.14 million USD
2024-10-01 – 2025-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-02-19.
Financial data available through: 2025-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 60,000
–
Current period
USD 10 million
–
10000000 − 60000 = 9940000 USD
60000 USD · 2023-07-01 – 2024-06-30
Inspect prior input Prior source10000000 USD · 2024-07-01 – 2025-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 181,489
–
Current period
−USD 5.9 million
–
-5900000 − -181489 = -5718511 USD
-181489 USD · 2023-07-01 – 2024-06-30
Inspect prior input Prior source-5900000 USD · 2024-07-01 – 2025-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.46 million
–
Current period
−USD 11 million
–
-11000000 − -9456373 = -1543627 USD
-9456373 USD · 2023-07-01 – 2024-06-30
Inspect prior input Prior source-11000000 USD · 2024-07-01 – 2025-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 0 | 82304 Derived | -82304 | 10339 Derived | -92643 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 0 | 58338 Derived | -58338 | 8962 Derived | -67300 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 0 | 66648 Derived | -66648 | 1654 Derived | -68302 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 0 | 76816 Derived | -76816 | 4713 Derived | -81529 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 0 | 81117 Derived | -81117 | 2264 Derived | -83381 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 0 | 46635 Derived | -46635 | 1954 Derived | -48589 | -46499 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 0 | 354303 Derived | -354303 | -43426 Derived | -310877 | -349268 Derived | Source
|
| 2024 2023-07-01 – 2024-06-30 | 60000 | 241489 Derived | -181489 | 0 Derived | -181489 | Unavailable | Source
|
| 2025 2024-07-01 – 2025-06-30 | 10000000 | 14030819 Derived | -4030819 | 1869181 Derived | -5900000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 0 |
|
| 2019 | Revenue | 0 |
|
| 2020 | Revenue | 0 |
|
| 2021 | Revenue | 0 |
|
| 2022 | Revenue | 0 |
|
| 2023 | Revenue | 0 |
|
| 2024 | Revenue | 60000 |
|
| 2025 | Revenue | 10000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | 16,566.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | Not reported |
|
| 2018 | Operating margin | Not reported |
|
| 2019 | Operating margin | Not reported |
|
| 2020 | Operating margin | Not reported |
|
| 2021 | Operating margin | Not reported |
|
| 2022 | Operating margin | Not reported |
|
| 2023 | Operating margin | Not reported |
|
| 2024 | Operating margin | -302.5% |
|
| 2025 | Operating margin | -40.3% |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | Not reported |
|
| 2019 | Net margin | Not reported |
|
| 2020 | Net margin | Not reported |
|
| 2021 | Net margin | Not reported |
|
| 2022 | Net margin | Not reported |
|
| 2023 | Net margin | Not reported |
|
| 2024 | Net margin | -302.5% |
|
| 2025 | Net margin | -59% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -60087 |
|
| 2018 | Operating cash flow | -75559 |
|
| 2019 | Operating cash flow | -56244 |
|
| 2020 | Operating cash flow | -33026 |
|
| 2021 | Operating cash flow | -44367 |
|
| 2022 | Operating cash flow | -46499 |
|
| 2023 | Operating cash flow | -348216 |
|
| 2024 | Operating cash flow | -9456373 |
|
| 2025 | Operating cash flow | -11000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | -46499 |
|
| 2023 | Free cash flow | -349268 |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 491.4% |
|
| 2018 | Liabilities / assets | 435.2% |
|
| 2019 | Liabilities / assets | 683.2% |
|
| 2020 | Liabilities / assets | 1,932.4% |
|
| 2021 | Liabilities / assets | 2,569.6% |
|
| 2022 | Liabilities / assets | 249,080.4% |
|
| 2023 | Liabilities / assets | 24,854.2% |
|
| 2024 | Liabilities / assets | 138.6% |
|
| 2025 | Liabilities / assets | 132.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 0.02× |
|
| 2018 | Current assets / current liabilities | 0.07× |
|
| 2019 | Current assets / current liabilities | 0.03× |
|
| 2020 | Current assets / current liabilities | 0× |
|
| 2021 | Current assets / current liabilities | 0.04× |
|
| 2022 | Current assets / current liabilities | 0× |
|
| 2023 | Current assets / current liabilities | 0× |
|
| 2024 | Current assets / current liabilities | 0.02× |
|
| 2025 | Current assets / current liabilities | 0.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 76,846 Exact valueExact value: -76846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,268 Exact valueExact value: -44268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 92,643 Exact valueExact value: -92643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60,087 Exact valueExact value: -60087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 67,300 Exact valueExact value: -67300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 75,559 Exact valueExact value: -75559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 68,302 Exact valueExact value: -68302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,244 Exact valueExact value: -56244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 81,529 Exact valueExact value: -81529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,026 Exact valueExact value: -33026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 83,381 Exact valueExact value: -83381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,367 Exact valueExact value: -44367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 48,589 Exact valueExact value: -48589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,499 Exact valueExact value: -46499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,499 Calculation and evidence-46499 − 0 USD Exact free cash flow: -46499 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 310,877 Exact valueExact value: -310877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 348,216 Exact valueExact value: -348216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,052 Exact valueExact value: 1052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 349,268 Calculation and evidence-348216 − 1052 USD Exact free cash flow: -349268 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-07-01 – 2024-06-30 | −USD 181,489 Exact valueExact value: -181489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.46 million Exact valueExact value: -9456373 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-07-01 – 2025-06-30 | −USD 5.9 million Exact valueExact value: -5900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11 million Exact valueExact value: -11000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
88 filings · 2,980 latest values · 2,980 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001342936, 1342936, AVOI, RIVF, avoi, avrs, edgar:1342936
Also known as ADVANCED VOICE RECOGNITION SYSTEMS, INC., Advanced Voice Recognition Systems, Inc, Advanced Voice Recognition Systems, Inc., Rivulet Entertainment, Inc., SAMOYED ENERGY CORP