TERNIUM S.A..

EDGAR

Annual consolidated revenue for 2025: about USD 15.61B, using the latest reported figures. The previous period, 2024, was about USD 17.65B.

Watchlist

Latest fiscal year

Revenue

15.6 billion USD

2025 · USD

Exact inputs and evidence
  • Revenue: 15609094000 USD Source

Operating margin

4.52%

2025 · %

Exact inputs and evidence
  • Operating Income: 705422000 USD Source
  • Revenue: 15609094000 USD Source

Operating cash flow

2.31 billion USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2313625000 USD Source

Free cash flow

-345 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2313625000 USD Source
  • Capital Expenditure: 2659101000 USD Source
Cash and cash equivalents
1.53 billion USD Source
Exact value

1531204000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-08.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.6%

    Prior period

    USD 17.65 billion

    –

    Current period

    USD 15.61 billion

    –

    Exact inputs and evidence

    15609094000 − 17649060000 = -2039966000 USD

    17649060000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    15609094000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 478.9 million

    Prior period

    −USD 53.67 million

    –

    Current period

    USD 425.23 million

    –

    Exact inputs and evidence

    425232000 − -53672000 = 478904000 USD

    -53672000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    425232000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +21.4%

    Prior period

    USD 1.91 billion

    –

    Current period

    USD 2.31 billion

    –

    Exact inputs and evidence

    2313625000 − 1906157000 = 407468000 USD

    1906157000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2313625000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +46%

    Prior period

    USD 1.82 billion

    –

    Current period

    USD 2.66 billion

    –

    Exact inputs and evidence

    2659101000 − 1821111000 = 837990000 USD

    1821111000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2659101000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 15.61 billion 100% of revenue
  • Cost of revenue USD 13.26 billion 85% of revenue
  • Operating expenses USD 1.62 billion 10% of revenue
  • Operating income USD 705.42 million 4.5% of revenue
  • Tax, interest and other Derived USD 280.19 million 1.8% of revenue
  • Net income USD 425.23 million 2.7% of revenue

Cash

  • Operating cash flow USD 2.31 billion 15% of revenue
  • Capital expenditure USD 2.66 billion 17% of revenue
  • Free cash flow Derived −USD 345.48 million −2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 84%
  • 2017 9.1%85%
  • 2018 13%82%
  • 2019 92%
  • 2020 88%
  • 2021 24%67%
  • 2022 11%84%
  • 2023 88%
  • 2024 Net loss: net income was −0.3% of revenue.
  • 2025 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-317223975000 6082257000 Derived 1141718000 546074000 Derived 595644000 664135000 Derived
Source
2017 2017-01-01 – 2017-12-319700296000 8243512000 Derived 1456784000 570565000 Derived 886219000 -25543000 Derived
Source
2018 2018-01-01 – 2018-12-3111454807000 9346436000 Derived 2108371000 601724000 Derived 1506647000 1219015000 Derived
Source
2019 2019-01-01 – 2019-12-3110192818000 9328252000 Derived 864566000 300297000 Derived 564269000 595367000 Derived
Source
2020 2020-01-01 – 2020-12-318735435000 7655962000 Derived 1079473000 301005000 Derived 778468000 1201233000 Derived
Source
2021 2021-01-01 – 2021-12-3116090744000 10819608000 Derived 5271136000 1446068000 Derived 3825068000 2153705000 Derived
Source
2022 2022-01-01 – 2022-12-3116414466000 13714947000 Derived 2699519000 932003000 Derived 1767516000 2172390000 Derived
Source
2023 2023-01-01 – 2023-12-3117610092000 15412078000 Derived 2198014000 1521971000 Derived 676043000 1299485000 Derived
Source
2024 2024-01-01 – 2024-12-3117649060000 16385749000 Derived 1263311000 1316983000 Derived -53672000 85046000 Derived
Source
2025 2025-01-01 – 2025-12-3115609094000 14903672000 Derived 705422000 280190000 Derived 425232000 -345476000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.6B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1B14.3B9.5B4.8B0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue7223975000
2017Revenue9700296000
2018Revenue11454807000
2019Revenue10192818000
2020Revenue8735435000
2021Revenue16090744000
2022Revenue16414466000
2023Revenue17610092000
2024Revenue17649060000
2025Revenue15609094000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%64%35%6%-22%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-8.3%
2017Year over year34.3%
2018Year over year18.1%
2019Year over year-11%
2020Year over year-14.3%
2021Year over year84.2%
2022Year over year2%
2023Year over year7.3%
2024Year over year0.2%
2025Year over year-11.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.5% 2025
Net margin 2.7% 2025
Free cash flow margin -2.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%25%15%5%-5%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin15.8%
2017Operating margin15%
2018Operating margin18.4%
2019Operating margin8.5%
2020Operating margin12.4%
2021Operating margin32.8%
2022Operating margin16.4%
2023Operating margin12.5%
2024Operating margin7.2%
2025Operating margin4.5%
2016Net margin8.2%
2017Net margin9.1%
2018Net margin13.2%
2019Net margin5.5%
2020Net margin8.9%
2021Net margin23.8%
2022Net margin10.8%
2023Net margin3.8%
2024Net margin-0.3%
2025Net margin2.7%
2016Free cash flow margin9.2%
2017Free cash flow margin-0.3%
2018Free cash flow margin10.6%
2019Free cash flow margin5.8%
2020Free cash flow margin13.8%
2021Free cash flow margin13.4%
2022Free cash flow margin13.2%
2023Free cash flow margin7.4%
2024Free cash flow margin0.5%
2025Free cash flow margin-2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.3B 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0B2.2B1.5B743.3M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow1099595000
2017Operating cash flow383859000
2018Operating cash flow1739265000
2019Operating cash flow1647619000
2020Operating cash flow1761246000
2021Operating cash flow2677315000
2022Operating cash flow2752943000
2023Operating cash flow2501124000
2024Operating cash flow1906157000
2025Operating cash flow2313625000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -345.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.6B913.5M183.3M-546.9M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow664135000
2017Free cash flow-25543000
2018Free cash flow1219015000
2019Free cash flow595367000
2020Free cash flow1201233000
2021Free cash flow2153705000
2022Free cash flow2172390000
2023Free cash flow1299485000
2024Free cash flow85046000
2025Free cash flow-345476000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets37.9%
2017Liabilities / assets51.7%
2018Liabilities / assets40.4%
2019Liabilities / assets40.4%
2020Liabilities / assets34.3%
2021Liabilities / assets28.4%
2022Liabilities / assets21.3%
2023Liabilities / assets30.5%
2024Liabilities / assets30.3%
2025Liabilities / assets31.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.49× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.31×3.23×2.15×1.08×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.47×
2017Current assets / current liabilities1.55×
2018Current assets / current liabilities2.42×
2019Current assets / current liabilities2.36×
2020Current assets / current liabilities2.46×
2021Current assets / current liabilities2.68×
2022Current assets / current liabilities3.99×
2023Current assets / current liabilities3.17×
2024Current assets / current liabilities2.89×
2025Current assets / current liabilities2.49×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 595.64 million
Exact value

Exact value: 595644000 USD

2016-01-01 – 2016-12-31: 595644000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 billion
Exact value

Exact value: 1099595000 USD

2016-01-01 – 2016-12-31: 1099595000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 435.46 million
Exact value

Exact value: 435460000 USD

2016-01-01 – 2016-12-31: 435460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 664.14 million
Calculation and evidence

1099595000 − 435460000 USD

Exact free cash flow: 664135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 886.22 million
Exact value

Exact value: 886219000 USD

2017-01-01 – 2017-12-31: 886219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383.86 million
Exact value

Exact value: 383859000 USD

2017-01-01 – 2017-12-31: 383859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409.4 million
Exact value

Exact value: 409402000 USD

2017-01-01 – 2017-12-31: 409402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.54 million
Calculation and evidence

383859000 − 409402000 USD

Exact free cash flow: -25543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 1.51 billion
Exact value

Exact value: 1506647000 USD

2018-01-01 – 2018-12-31: 1506647000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.74 billion
Exact value

Exact value: 1739265000 USD

2018-01-01 – 2018-12-31: 1739265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 520.25 million
Exact value

Exact value: 520250000 USD

2018-01-01 – 2018-12-31: 520250000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 billion
Calculation and evidence

1739265000 − 520250000 USD

Exact free cash flow: 1219015000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 564.27 million
Exact value

Exact value: 564269000 USD

2019-01-01 – 2019-12-31: 564269000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 billion
Exact value

Exact value: 1647619000 USD

2019-01-01 – 2019-12-31: 1647619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 billion
Exact value

Exact value: 1052252000 USD

2019-01-01 – 2019-12-31: 1052252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 595.37 million
Calculation and evidence

1647619000 − 1052252000 USD

Exact free cash flow: 595367000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 778.47 million
Exact value

Exact value: 778468000 USD

2020-01-01 – 2020-12-31: 778468000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.76 billion
Exact value

Exact value: 1761246000 USD

2020-01-01 – 2020-12-31: 1761246000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 560.01 million
Exact value

Exact value: 560013000 USD

2020-01-01 – 2020-12-31: 560013000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 billion
Calculation and evidence

1761246000 − 560013000 USD

Exact free cash flow: 1201233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 3.83 billion
Exact value

Exact value: 3825068000 USD

2021-01-01 – 2021-12-31: 3825068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 billion
Exact value

Exact value: 2677315000 USD

2021-01-01 – 2021-12-31: 2677315000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 523.61 million
Exact value

Exact value: 523610000 USD

2021-01-01 – 2021-12-31: 523610000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 billion
Calculation and evidence

2677315000 − 523610000 USD

Exact free cash flow: 2153705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 1.77 billion
Exact value

Exact value: 1767516000 USD

2022-01-01 – 2022-12-31: 1767516000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 billion
Exact value

Exact value: 2752943000 USD

2022-01-01 – 2022-12-31: 2752943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 580.55 million
Exact value

Exact value: 580553000 USD

2022-01-01 – 2022-12-31: 580553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 billion
Calculation and evidence

2752943000 − 580553000 USD

Exact free cash flow: 2172390000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 676.04 million
Exact value

Exact value: 676043000 USD

2023-01-01 – 2023-12-31: 676043000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 billion
Exact value

Exact value: 2501124000 USD

2023-01-01 – 2023-12-31: 2501124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 billion
Exact value

Exact value: 1201639000 USD

2023-01-01 – 2023-12-31: 1201639000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 billion
Calculation and evidence

2501124000 − 1201639000 USD

Exact free cash flow: 1299485000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 53.67 million
Exact value

Exact value: -53672000 USD

2024-01-01 – 2024-12-31: -53672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 billion
Exact value

Exact value: 1906157000 USD

2024-01-01 – 2024-12-31: 1906157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 billion
Exact value

Exact value: 1821111000 USD

2024-01-01 – 2024-12-31: 1821111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.05 million
Calculation and evidence

1906157000 − 1821111000 USD

Exact free cash flow: 85046000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 425.23 million
Exact value

Exact value: 425232000 USD

2025-01-01 – 2025-12-31: 425232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 billion
Exact value

Exact value: 2313625000 USD

2025-01-01 – 2025-12-31: 2313625000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 billion
Exact value

Exact value: 2659101000 USD

2025-01-01 – 2025-12-31: 2659101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 345.48 million
Calculation and evidence

2313625000 − 2659101000 USD

Exact free cash flow: -345476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

353 filings · 843 latest values · 843 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001342874, 1342874, TX, edgar:1342874

Also known as TERNIUM S.A., TERNIUM S.A.., Ternium S.A.