ACTIONS SEMICONDUCTOR CO., LTD.

EDGAR

64 filing records in this dataset, filed from 2005-11-10 to 2016-12-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

49.1 million USD

2015 · USD

Exact inputs and evidence

Operating margin

-62.11%

2015 · %

Exact inputs and evidence
  • Operating Income: -30521000 USD Source
  • Revenue: 49139000 USD Source

Operating cash flow

-22.6 million USD

2015 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22577000 USD Source

Free cash flow

-23.3 million USD

2015 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22577000 USD Source
  • Capital Expenditure: 762000 USD Source
Cash and cash equivalents
36.3 million USD Source
Exact value

36262000 USD

Long-term debt including current maturities
Not available
Shares outstanding
266 million shares Source
Exact value

265824928 shares

Reported share-count change

-24.70% · -87.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 353016455 shares · 2014-12-31· Source
  • 265824928 shares · 2015-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-12-16.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-12-31
  • Operating income: 7 of 11 periods available· newest 2015-12-31
  • Net income: 7 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2015-12-31
  • Total assets: 6 of 11 periods available· newest 2015-12-31
  • Total liabilities: 6 of 11 periods available· newest 2015-12-31
  • Current assets: 6 of 11 periods available· newest 2015-12-31
  • Current liabilities: 6 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.2%

    Prior period

    USD 50.26 million

    –

    Current period

    USD 49.14 million

    –

    Exact inputs and evidence

    49139000 − 50260000 = -1121000 USD

    50260000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    49139000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.93 million

    Prior period

    −USD 30.36 million

    –

    Current period

    −USD 28.44 million

    –

    Exact inputs and evidence

    -28435000 − -30361000 = 1926000 USD

    -30361000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -28435000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.44 million

    Prior period

    −USD 19.14 million

    –

    Current period

    −USD 22.58 million

    –

    Exact inputs and evidence

    -22577000 − -19140000 = -3437000 USD

    -19140000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -22577000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.1%

    Prior period

    USD 1.16 million

    –

    Current period

    USD 762,000

    –

    Exact inputs and evidence

    762000 − 1156000 = -394000 USD

    1156000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    762000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 49.14 million 100% of revenue
  • Operating costs Derived USD 79.66 million 162% of revenue
  • Operating income −USD 30.52 million −62% of revenue
  • Tax, interest and other Derived −USD 2.09 million −4.2% of revenue
  • Net income −USD 28.44 million −58% of revenue

Cash

  • Operating cash flow −USD 22.58 million −46% of revenue
  • Capital expenditure USD 762,000 1.6% of revenue
  • Free cash flow Derived −USD 23.34 million −47% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 129% of revenue.
  • 2011 Operating loss: operating costs were 127% of revenue.
  • 2012 Operating loss: operating costs were 125% of revenue.
  • 2013 Operating loss: operating costs were 119% of revenue.
  • 2014 Operating loss: operating costs were 179% of revenue.
  • 2015 Operating loss: operating costs were 162% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3137585000 48619000 Derived -11034000 -11418000 Derived 384000 -5621000 Derived
Source
2011 2011-01-01 – 2011-12-3147485000 60429000 Derived -12944000 -15949000 Derived 3005000 -207000 Derived
Source
2012 2012-01-01 – 2012-12-3154329000 67804000 Derived -13475000 -11273000 Derived -2202000 -3545000 Derived
Source
2013 2013-01-01 – 2013-12-3169391000 82610000 Derived -13219000 -13343000 Derived 124000 -8266000 Derived
Source
2014 2014-01-01 – 2014-12-3150260000 89753000 Derived -39493000 -9132000 Derived -30361000 -20296000 Derived
Source
2015 2015-01-01 – 2015-12-3149139000 79660000 Derived -30521000 -2086000 Derived -28435000 -23339000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49.1M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.9M56.2M37.5M18.7M0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue37585000
2011Revenue47485000
2012Revenue54329000
2013Revenue69391000
2014Revenue50260000
2015Revenue49139000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%16%0%-16%-32%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year26.3%
2012Year over year14.4%
2013Year over year27.7%
2014Year over year-27.6%
2015Year over year-2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -62.1% 2015
Net margin -57.9% 2015
Free cash flow margin -47.5% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-12%-36%-61%-85%201020132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-29.4%
2011Operating margin-27.3%
2012Operating margin-24.8%
2013Operating margin-19.1%
2014Operating margin-78.6%
2015Operating margin-62.1%
2010Net margin1%
2011Net margin6.3%
2012Net margin-4.1%
2013Net margin0.2%
2014Net margin-60.4%
2015Net margin-57.9%
2010Free cash flow margin-15%
2011Free cash flow margin-0.4%
2012Free cash flow margin-6.5%
2013Free cash flow margin-11.9%
2014Free cash flow margin-40.4%
2015Free cash flow margin-47.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22.6M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M998.2K-7.7M-16.3M-25.0M201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow3230000
2011Operating cash flow7265000
2012Operating cash flow-3296000
2013Operating cash flow-7560000
2014Operating cash flow-19140000
2015Operating cash flow-22577000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.3M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M-4.9M-11.7M-18.4M-25.2M201020132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-5621000
2011Free cash flow-207000
2012Free cash flow-3545000
2013Free cash flow-8266000
2014Free cash flow-20296000
2015Free cash flow-23339000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37.5% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%30%20%10%0%201020132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets5.4%
2011Liabilities / assets10%
2012Liabilities / assets13.5%
2013Liabilities / assets15.9%
2014Liabilities / assets22%
2015Liabilities / assets37.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.92×13.44×8.96×4.48×0.00×201020132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities16.59×
2011Current assets / current liabilities8.49×
2012Current assets / current liabilities5.94×
2013Current assets / current liabilities4.84×
2014Current assets / current liabilities3.13×
2015Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 10.4 million
Exact value

Exact value: -10398000 USD

2009-01-01 – 2009-12-31: -10398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.64 million
Exact value

Exact value: 27637000 USD

2009-01-01 – 2009-12-31: 27637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Exact value

Exact value: 6613000 USD

2009-01-01 – 2009-12-31: 6613000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.02 million
Calculation and evidence

27637000 − 6613000 USD

Exact free cash flow: 21024000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 384,000
Exact value

Exact value: 384000 USD

2010-01-01 – 2010-12-31: 384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.23 million
Exact value

Exact value: 3230000 USD

2010-01-01 – 2010-12-31: 3230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.85 million
Exact value

Exact value: 8851000 USD

2010-01-01 – 2010-12-31: 8851000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.62 million
Calculation and evidence

3230000 − 8851000 USD

Exact free cash flow: -5621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 3.01 million
Exact value

Exact value: 3005000 USD

2011-01-01 – 2011-12-31: 3005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.27 million
Exact value

Exact value: 7265000 USD

2011-01-01 – 2011-12-31: 7265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.47 million
Exact value

Exact value: 7472000 USD

2011-01-01 – 2011-12-31: 7472000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,000
Calculation and evidence

7265000 − 7472000 USD

Exact free cash flow: -207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 2.2 million
Exact value

Exact value: -2202000 USD

2012-01-01 – 2012-12-31: -2202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.3 million
Exact value

Exact value: -3296000 USD

2012-01-01 – 2012-12-31: -3296000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,000
Exact value

Exact value: 249000 USD

2012-01-01 – 2012-12-31: 249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.55 million
Calculation and evidence

-3296000 − 249000 USD

Exact free cash flow: -3545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 124,000
Exact value

Exact value: 124000 USD

2013-01-01 – 2013-12-31: 124000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.56 million
Exact value

Exact value: -7560000 USD

2013-01-01 – 2013-12-31: -7560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 706,000
Exact value

Exact value: 706000 USD

2013-01-01 – 2013-12-31: 706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.27 million
Calculation and evidence

-7560000 − 706000 USD

Exact free cash flow: -8266000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 30.36 million
Exact value

Exact value: -30361000 USD

2014-01-01 – 2014-12-31: -30361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.14 million
Exact value

Exact value: -19140000 USD

2014-01-01 – 2014-12-31: -19140000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1156000 USD

2014-01-01 – 2014-12-31: 1156000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.3 million
Calculation and evidence

-19140000 − 1156000 USD

Exact free cash flow: -20296000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 28.44 million
Exact value

Exact value: -28435000 USD

2015-01-01 – 2015-12-31: -28435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.58 million
Exact value

Exact value: -22577000 USD

2015-01-01 – 2015-12-31: -22577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 762,000
Exact value

Exact value: 762000 USD

2015-01-01 – 2015-12-31: 762000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.34 million
Calculation and evidence

-22577000 − 762000 USD

Exact free cash flow: -23339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 589 latest values · 589 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001342068, 1342068, ACTS, edgar:1342068

Also known as ACTIONS SEMICONDUCTOR CO., LTD., Actions Semiconductor Co., Ltd.