Revenue
790 thousand USD
2016-07-31 · USD
Exact inputs and evidence
- Revenue: 790053 USD Source
61 filing records in this dataset, filed from 2006-03-16 to 2016-09-23. Reported financial figures are available; chart coverage varies by period.
301907 USD
282315356 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-09-23.
Financial data available through: 2016-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2010-06-01 – 2011-05-31 | 5465564 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2012 2011-06-01 – 2012-05-31 | 8423049 | Unavailable | Unavailable | Unavailable | Unavailable | 984544 Derived | Source
|
| 2013 2012-06-01 – 2013-05-31 | 6487707 | Unavailable | Unavailable | Unavailable | Unavailable | 1551986 Derived | Source
|
| 2014 2013-06-01 – 2014-05-31 | 6176820 | Unavailable | Unavailable | Unavailable | 1050193 | -531960 Derived | Source
|
| 2015 2014-06-01 – 2015-05-31 | 8423788 | Unavailable | Unavailable | Unavailable | -383575 | -1156584 Derived | Source
|
| 2016 2015-06-01 – 2016-04-30 | 5100897 | Unavailable | Unavailable | Unavailable | -4691046 | -546787 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 5465564 |
|
| 2012 | Revenue | 8423049 |
|
| 2013 | Revenue | 6487707 |
|
| 2014 | Revenue | 6176820 |
|
| 2015 | Revenue | 8423788 |
|
| 2016 | Revenue | 5100897 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 54.1% |
|
| 2013 | Year over year | -23% |
|
| 2014 | Year over year | -4.8% |
|
| 2015 | Year over year | 36.4% |
|
| 2016 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-05-31 | Operating margin | Not reported |
|
| 2012-05-31 | Operating margin | Not reported |
|
| 2013-05-31 | Operating margin | Not reported |
|
| 2014-05-31 | Operating margin | Not reported |
|
| 2015-05-31 | Operating margin | Not reported |
|
| 2016-04-30 | Operating margin | Not reported |
|
| 2011-05-31 | Net margin | Not reported |
|
| 2012-05-31 | Net margin | Not reported |
|
| 2013-05-31 | Net margin | Not reported |
|
| 2014 | Net margin | 17% |
|
| 2015 | Net margin | -4.6% |
|
| 2016 | Net margin | -92% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | 11.7% |
|
| 2013 | Free cash flow margin | 23.9% |
|
| 2014 | Free cash flow margin | -8.6% |
|
| 2015 | Free cash flow margin | -13.7% |
|
| 2016 | Free cash flow margin | -10.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 1260356 |
|
| 2012 | Operating cash flow | 998245 |
|
| 2013 | Operating cash flow | 1683337 |
|
| 2014 | Operating cash flow | -310907 |
|
| 2015 | Operating cash flow | 536306 |
|
| 2016 | Operating cash flow | -251616 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | 984544 |
|
| 2013 | Free cash flow | 1551986 |
|
| 2014 | Free cash flow | -531960 |
|
| 2015 | Free cash flow | -1156584 |
|
| 2016 | Free cash flow | -546787 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 27.5% |
|
| 2012 | Liabilities / assets | 25.6% |
|
| 2013 | Liabilities / assets | 38% |
|
| 2014 | Liabilities / assets | 39.4% |
|
| 2015 | Liabilities / assets | 42.2% |
|
| 2016 | Liabilities / assets | 72.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 1.69× |
|
| 2012 | Current assets / current liabilities | 1.41× |
|
| 2013 | Current assets / current liabilities | 1.4× |
|
| 2014 | Current assets / current liabilities | 1.74× |
|
| 2015 | Current assets / current liabilities | 1.21× |
|
| 2016 | Current assets / current liabilities | 0.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 54,574 Exact valueExact value: -54574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,453 Exact valueExact value: -42453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,225 Exact valueExact value: 1225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,678 Calculation and evidence-42453 − 1225 USD Exact free cash flow: -43678 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 50,395 Exact valueExact value: -50395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,366 Exact valueExact value: -50366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,366 Calculation and evidence-50366 − 0 USD Exact free cash flow: -50366 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-06-01 – 2011-05-31 | Unavailable Not reported for this period. | USD 1.26 million Exact valueExact value: 1260356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2012 2011-06-01 – 2012-05-31 | Unavailable Not reported for this period. | USD 998,245 Exact valueExact value: 998245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,701 Exact valueExact value: 13701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 984,544 Calculation and evidence998245 − 13701 USD Exact free cash flow: 984544 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-06-01 – 2013-05-31 | Unavailable Not reported for this period. | USD 1.68 million Exact valueExact value: 1683337 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131,351 Exact valueExact value: 131351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Calculation and evidence1683337 − 131351 USD Exact free cash flow: 1551986 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-06-01 – 2014-05-31 | USD 1.05 million Exact valueExact value: 1050193 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 310,907 Exact valueExact value: -310907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 221,053 Exact valueExact value: 221053 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 531,960 Calculation and evidence-310907 − 221053 USD Exact free cash flow: -531960 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-06-01 – 2015-05-31 | −USD 383,575 Exact valueExact value: -383575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 536,306 Exact valueExact value: 536306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1692890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Calculation and evidence536306 − 1692890 USD Exact free cash flow: -1156584 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-06-01 – 2016-04-30 | −USD 4.69 million Exact valueExact value: -4691046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 251,616 Exact valueExact value: -251616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 295,171 Exact valueExact value: 295171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 546,787 Calculation and evidence-251616 − 295171 USD Exact free cash flow: -546787 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 1,454 latest values · 1,454 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001341319, 1341319, RTAS, edgar:1341319, rtas
Also known as HOTGATE TECHNOLOGY, INC., REDtone Asia Inc, RNS SOFTWARE, INC., Redtone Asia Inc