Revenue
78.3 million USD
2008-08-31 · USD
Exact inputs and evidence
- Revenue: 78255000 USD Source
12 filing records in this dataset, filed from 2006-04-13 to 2008-10-20. Explore the available filing history and original sources.
16699000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
389 million USD
2007-09-01 – 2008-08-31
-118 million USD
2007-09-01 – 2008-08-31
53.8 million USD
2007-09-01 – 2008-08-31
4.4 million USD
2007-09-01 – 2008-08-31
49.4 million USD
2007-09-01 – 2008-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-10-20.
Financial data available through: 2008-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 580.99 million
–
Current period
USD 408.06 million
–
408064000 − 580990000 = -172926000 USD
580990000 USD · 2006-06-01 – 2007-05-31
Inspect prior input Prior source408064000 USD · 2007-06-01 – 2008-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.68 million
–
Current period
−USD 113.53 million
–
-113527000 − 24683000 = -138210000 USD
24683000 USD · 2006-06-01 – 2007-05-31
Inspect prior input Prior source-113527000 USD · 2007-06-01 – 2008-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35.25 million
–
Current period
USD 46.34 million
–
46339000 − 35254000 = 11085000 USD
35254000 USD · 2006-06-01 – 2007-05-31
Inspect prior input Prior source46339000 USD · 2007-06-01 – 2008-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.25 million
–
Current period
USD 5.48 million
–
5480000 − 5252000 = 228000 USD
5252000 USD · 2006-06-01 – 2007-05-31
Inspect prior input Prior source5480000 USD · 2007-06-01 – 2008-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-06-01 – 2004-05-31 | 412800000 | Unavailable | Unavailable | Unavailable | 42427000 | 36989000 Derived | Source
|
| 2005 2004-06-01 – 2005-05-31 | 499606000 | Unavailable | Unavailable | Unavailable | 59454000 | 24961000 Derived | Source
|
| 2006 2005-06-01 – 2006-05-31 | 702990000 | Unavailable | Unavailable | Unavailable | 86471000 | -33373000 Derived | Source
|
| 2007 2006-06-01 – 2007-05-31 | 580990000 | Unavailable | Unavailable | Unavailable | 24683000 | 30002000 Derived | Source
|
| 2008 2007-06-01 – 2008-05-31 | 408064000 | Unavailable | Unavailable | Unavailable | -113527000 | 40859000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 412800000 |
|
| 2005 | Revenue | 499606000 |
|
| 2006 | Revenue | 702990000 |
|
| 2007 | Revenue | 580990000 |
|
| 2008 | Revenue | 408064000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 21% |
|
| 2006 | Year over year | 40.7% |
|
| 2007 | Year over year | -17.4% |
|
| 2008 | Year over year | -29.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-05-31 | Operating margin | Not reported |
|
| 2005-05-31 | Operating margin | Not reported |
|
| 2006-05-31 | Operating margin | Not reported |
|
| 2007-05-31 | Operating margin | Not reported |
|
| 2008-05-31 | Operating margin | Not reported |
|
| 2004 | Net margin | 10.3% |
|
| 2005 | Net margin | 11.9% |
|
| 2006 | Net margin | 12.3% |
|
| 2007 | Net margin | 4.2% |
|
| 2008 | Net margin | -27.8% |
|
| 2004 | Free cash flow margin | 9% |
|
| 2005 | Free cash flow margin | 5% |
|
| 2006 | Free cash flow margin | -4.7% |
|
| 2007 | Free cash flow margin | 5.2% |
|
| 2008 | Free cash flow margin | 10% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 41330000 |
|
| 2005 | Operating cash flow | 31111000 |
|
| 2006 | Operating cash flow | -24724000 |
|
| 2007 | Operating cash flow | 35254000 |
|
| 2008 | Operating cash flow | 46339000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 36989000 |
|
| 2005 | Free cash flow | 24961000 |
|
| 2006 | Free cash flow | -33373000 |
|
| 2007 | Free cash flow | 30002000 |
|
| 2008 | Free cash flow | 40859000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-05-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 57.5% |
|
| 2006 | Liabilities / assets | 60.4% |
|
| 2007 | Liabilities / assets | 58.3% |
|
| 2008 | Liabilities / assets | 77.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-05-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-06-01 – 2004-05-31 | USD 42.43 million Exact valueExact value: 42427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.33 million Exact valueExact value: 41330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.34 million Exact valueExact value: 4341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.99 million Calculation and evidence41330000 − 4341000 USD Exact free cash flow: 36989000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-06-01 – 2005-05-31 | USD 59.45 million Exact valueExact value: 59454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.11 million Exact valueExact value: 31111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.15 million Exact valueExact value: 6150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.96 million Calculation and evidence31111000 − 6150000 USD Exact free cash flow: 24961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-06-01 – 2006-05-31 | USD 86.47 million Exact valueExact value: 86471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.72 million Exact valueExact value: -24724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.65 million Exact valueExact value: 8649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.37 million Calculation and evidence-24724000 − 8649000 USD Exact free cash flow: -33373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-06-01 – 2007-05-31 | USD 24.68 million Exact valueExact value: 24683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.25 million Exact valueExact value: 35254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.25 million Exact valueExact value: 5252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30 million Calculation and evidence35254000 − 5252000 USD Exact free cash flow: 30002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-01 – 2008-05-31 | −USD 113.53 million Exact valueExact value: -113527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.34 million Exact valueExact value: 46339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.48 million Exact valueExact value: 5480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.86 million Calculation and evidence46339000 − 5480000 USD Exact free cash flow: 40859000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001340792, 1340792, edgar:1340792