Calumet Specialty Products Partners, L.P.

EDGAR

288 filing records in this dataset, filed from 2006-03-20 to 2024-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.01 billion Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

2024 Q1 · Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

Exact inputs and evidence
  • Revenue: 1005800000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source

Operating margin

3.61%

2024 Q1 · %

Exact inputs and evidence
  • Operating Income: 36300000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source
  • Revenue: 1005800000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source

Operating cash flow

-94 million Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

2024 Q1 · Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

Exact inputs and evidence
  • Operating Cash Flow: -94000000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source

Free cash flow

-114 million Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

2024 Q1 · Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

Exact inputs and evidence
  • Operating Cash Flow: -94000000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source
  • Capital Expenditure: 20000000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source
Cash and cash equivalents
23.9 million Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source
Exact value

23900000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

Long-term debt including current maturities
2.1 billion Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ Source
Exact value

2102400000 Unit_Standard_USD_5ixz7Ea3dU2R78jDNfBwCQ

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-10.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-12-31
  • Operating income: 3 of 11 periods available· newest 2023-12-31
  • Net income: 3 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2023-12-31
  • Total assets: Multiple units; comparison withheld· newest 2023-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2023-12-31
  • Current assets: Multiple units; comparison withheld· newest 2023-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2023-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2023-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2023-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.8%

    Prior period

    Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 4.69 billion

    –

    Current period

    Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 4.18 billion

    –

    Exact inputs and evidence

    4181000000 − 4686300000 = -505300000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

    4686300000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    4181000000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 221.4 million

    Prior period

    −Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 173.3 million

    –

    Current period

    Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 48.1 million

    –

    Exact inputs and evidence

    48100000 − -173300000 = 221400000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

    -173300000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    48100000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -114.8%

    Prior period

    Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 100.6 million

    –

    Current period

    −Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 14.9 million

    –

    Exact inputs and evidence

    -14900000 − 100600000 = -115500000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

    100600000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -14900000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.3%

    Prior period

    Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 536.2 million

    –

    Current period

    Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 271.8 million

    –

    Exact inputs and evidence

    271800000 − 536200000 = -264400000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

    536200000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    271800000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 4.18 billion 100% of revenue
  • Operating costs Derived Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 3.91 billion 94% of revenue
  • Operating income Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 267.2 million 6.4% of revenue
  • Tax, interest and other Derived Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 219.1 million 5.2% of revenue
  • Net income Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 48.1 million 1.2% of revenue

Cash

  • Operating cash flow −Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 14.9 million −0.4% of revenue
  • Capital expenditure Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 271.8 million 6.5% of revenue
  • Free cash flow Derived −Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 286.7 million −6.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 103% of revenue.
  • 2022 Net loss: net income was −3.7% of revenue.
  • 2023 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-313148000000 3233600000 Derived -85600000 174500000 Derived -260100000 -126900000 Derived
Source
2022 2022-01-01 – 2022-12-314686300000 4554400000 Derived 131900000 305200000 Derived -173300000 -435600000 Derived
Source
2023 2023-01-01 – 2023-12-314181000000 3913800000 Derived 267200000 219100000 Derived 48100000 -286700000 Derived
Source

Amounts are exact, in Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 4.2B 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1B3.8B2.5B1.3B0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA)Source evidence
2021Revenue3148000000
2022Revenue4686300000
2023Revenue4181000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%36%19%2%-16%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year48.9%
2023Year over year-10.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.4% 2023
Net margin 1.2% 2023
Free cash flow margin -6.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6%3.1%-1.5%-6.0%-10.6%202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-2.7%
2022Operating margin2.8%
2023Operating margin6.4%
2021Net margin-8.3%
2022Net margin-3.7%
2023Net margin1.2%
2021Free cash flow margin-4%
2022Free cash flow margin-9.3%
2023Free cash flow margin-6.9%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA -14.9M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.2M70.2M28.3M-13.6M-55.6M202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA)Source evidence
2021Operating cash flow-44000000
2022Operating cash flow100600000
2023Operating cash flow-14900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA -286.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.8M-91.5M-217.8M-344.1M-470.4M202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA)Source evidence
2021Free cash flow-126900000
2022Free cash flow-435600000
2023Free cash flow-286700000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Liabilities / assetsNot reportedNo source recorded
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 260.1 million
Exact value

Exact value: -260100000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2021-01-01 – 2021-12-31: -260100000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 44 million
Exact value

Exact value: -44000000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2021-01-01 – 2021-12-31: -44000000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 82.9 million
Exact value

Exact value: 82900000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2021-01-01 – 2021-12-31: 82900000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 126.9 million
Calculation and evidence

-44000000 − 82900000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

Exact free cash flow: -126900000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 173.3 million
Exact value

Exact value: -173300000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2022-01-01 – 2022-12-31: -173300000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 100.6 million
Exact value

Exact value: 100600000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2022-01-01 – 2022-12-31: 100600000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 536.2 million
Exact value

Exact value: 536200000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2022-01-01 – 2022-12-31: 536200000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 435.6 million
Calculation and evidence

100600000 − 536200000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

Exact free cash flow: -435600000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 48.1 million
Exact value

Exact value: 48100000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2023-01-01 – 2023-12-31: 48100000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 14.9 million
Exact value

Exact value: -14900000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2023-01-01 – 2023-12-31: -14900000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 271.8 million
Exact value

Exact value: 271800000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

2023-01-01 – 2023-12-31: 271800000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA 286.7 million
Calculation and evidence

-14900000 − 271800000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

Exact free cash flow: -286700000 Unit_Standard_USD_9dX6N7kKI02mD7-MIemhnA

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

288 filings · 8,995 latest values · 8,985 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001340122, 1340122, CLMT, edgar:1340122

Also known as Calumet Specialty Products Partners, L.P., Calumet Specialty Products Partners, L.P.