GlenRose Instruments Inc.

EDGAR

25 filing records in this dataset, filed from 2007-04-13 to 2012-05-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11 million USD

2011-09-25 · USD

Exact inputs and evidence
Cash and cash equivalents
2.55 thousand USD Source
Exact value

2553 USD

Long-term debt including current maturities
Not available
Shares outstanding
3.11 million shares Source
Exact value

3112647 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-09.

Financial data available through: 2011-12-25.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 2 of 11 periods available· newest 2011-12-25
  • Net income: 2 of 11 periods available· newest 2011-12-25
  • Operating cash flow: 2 of 11 periods available· newest 2011-12-25
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-25
  • Total assets: 2 of 11 periods available· newest 2011-12-25
  • Total liabilities: 2 of 11 periods available· newest 2011-12-25
  • Current assets: 2 of 11 periods available· newest 2011-12-25
  • Current liabilities: 2 of 11 periods available· newest 2011-12-25
  • Cash and cash equivalents: 2 of 11 periods available· newest 2011-12-25
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-25

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +11.9%

    Prior period

    USD 1.15 million

    –

    Current period

    USD 1.29 million

    –

    Exact inputs and evidence

    1285922 − 1149399 = 136523 USD

    1149399 USD · 2009-12-27 – 2010-12-26

    Inspect prior input Prior source

    1285922 USD · 2010-12-27 – 2011-12-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +273.6%

    Prior period

    USD 943,008

    –

    Current period

    USD 3.52 million

    –

    Exact inputs and evidence

    3522865 − 943008 = 2579857 USD

    943008 USD · 2009-12-27 – 2010-12-26

    Inspect prior input Prior source

    3522865 USD · 2010-12-27 – 2011-12-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +44.5%

    Prior period

    USD 338,369

    –

    Current period

    USD 488,875

    –

    Exact inputs and evidence

    488875 − 338369 = 150506 USD

    338369 USD · 2009-12-27 – 2010-12-26

    Inspect prior input Prior source

    488875 USD · 2010-12-27 – 2011-12-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-12-27 – 2010-12-26
USD 1.15 million
Exact value

Exact value: 1149399 USD

2009-12-27 – 2010-12-26: 1149399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 943,008
Exact value

Exact value: 943008 USD

2009-12-27 – 2010-12-26: 943008 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,369
Exact value

Exact value: 338369 USD

2009-12-27 – 2010-12-26: 338369 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 604,639
Calculation and evidence

943008 − 338369 USD

Exact free cash flow: 604639 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-12-27 – 2011-12-25
USD 1.29 million
Exact value

Exact value: 1285922 USD

2010-12-27 – 2011-12-25: 1285922 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3522865 USD

2010-12-27 – 2011-12-25: 3522865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 488,875
Exact value

Exact value: 488875 USD

2010-12-27 – 2011-12-25: 488875 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Calculation and evidence

3522865 − 488875 USD

Exact free cash flow: 3033990 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 350 latest values · 350 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001340095, 1340095, edgar:1340095, nonr

Also known as GlenRose Instruments Inc., Glenrose Instruments Inc.