Revenue
17.8 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 17820218 USD Source
20 filing records in this dataset, filed from 2006-03-31 to 2010-05-14. Explore the available filing history and original sources.
17.8 million USD
2010-03-31 · USD
-2.42%
2010-03-31 · %
1.94 million USD
2010-03-31 · USD
1.67 million USD
2010-03-31 · USD
6142302 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-17.2 million USD
2009-04-01 – 2010-03-31
1.13 million USD
2009-04-01 – 2010-03-31
621 thousand USD
2009-04-01 – 2010-03-31
507 thousand USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-14.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 2.25 million
–
Current period
−USD 17.79 million
–
-17791866 − -2254583 = -15537283 USD
-2254583 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-17791866 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.28 million
–
Current period
USD 1.2 million
–
1197872 − 2278211 = -1080339 USD
2278211 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1197872 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.11 million
–
Current period
USD 1.54 million
–
1535063 − 1106933 = 428130 USD
1106933 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1535063 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 679975 | 2100592 Derived | -1420617 | 136997 Derived | -1557614 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 5564949 | 11146568 Derived | -5581619 | 387341 Derived | -5968960 | -4994020 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 679975 |
|
| 2006 | Revenue | 5564949 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 718.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | -208.9% |
|
| 2006 | Operating margin | -100.3% |
|
| 2005 | Net margin | -229.1% |
|
| 2006 | Net margin | -107.3% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -89.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -1123244 |
|
| 2006 | Operating cash flow | -4319369 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -4994020 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 19.9% |
|
| 2006 | Liabilities / assets | 44.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 1.93× |
|
| 2006 | Current assets / current liabilities | 0.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 1.56 million Exact valueExact value: -1557614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Exact valueExact value: -1123244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 5.97 million Exact valueExact value: -5968960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.32 million Exact valueExact value: -4319369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,651 Exact valueExact value: 674651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.99 million Calculation and evidence-4319369 − 674651 USD Exact free cash flow: -4994020 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 7.6 million Exact valueExact value: -7602316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.27 million Exact valueExact value: -4265894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 479,853 Exact valueExact value: 479853 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.75 million Calculation and evidence-4265894 − 479853 USD Exact free cash flow: -4745747 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 2.25 million Exact valueExact value: -2254583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Exact valueExact value: 2278211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1106933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Calculation and evidence2278211 − 1106933 USD Exact free cash flow: 1171278 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 17.79 million Exact valueExact value: -17791866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1197872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1535063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 337,191 Calculation and evidence1197872 − 1535063 USD Exact free cash flow: -337191 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001339729, 1339729, edgar:1339729
Also known as Digital Music Group, Inc.