China Ginseng Holdings Inc

EDGAR

34 filing records in this dataset, filed from 2010-11-22 to 2016-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

892 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-37.99%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -338990 USD Source
  • Revenue: 892405 USD Source

Operating cash flow

-325 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -324543 USD Source

Free cash flow

-386 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -324543 USD Source
  • Capital Expenditure: 61822 USD Source
Cash and cash equivalents
40.3 thousand USD Source
Exact value

40273 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.88 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 919877 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 2006635 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 4157418 USD · 2010-07-01 – 2011-06-30 Source
  • Revenue: 3094068 USD · 2010-07-01 – 2011-03-31 Source
  • Revenue: 892405 USD · 2011-07-01 – 2011-09-30 Source

Net income

-1.26 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -188916 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -223630 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -1108333 USD · 2010-07-01 – 2011-06-30 Source
  • Net income: -672237 USD · 2010-07-01 – 2011-03-31 Source
  • Net income: -412259 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-23.

Financial data available through: 2011-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2011-06-30
  • Operating income: 2 of 11 periods available· newest 2011-06-30
  • Net income: 2 of 11 periods available· newest 2011-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2011-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2011-06-30
  • Total assets: 2 of 11 periods available· newest 2011-06-30
  • Total liabilities: 2 of 11 periods available· newest 2011-06-30
  • Current assets: 2 of 11 periods available· newest 2011-06-30
  • Current liabilities: 2 of 11 periods available· newest 2011-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2011-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +464.4%

    Prior period

    USD 736,651

    –

    Current period

    USD 4.16 million

    –

    Exact inputs and evidence

    4157418 − 736651 = 3420767 USD

    736651 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    4157418 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 459,606

    Prior period

    −USD 648,727

    –

    Current period

    −USD 1.11 million

    –

    Exact inputs and evidence

    -1108333 − -648727 = -459606 USD

    -648727 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    -1108333 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.45 million

    Prior period

    −USD 442,247

    –

    Current period

    −USD 1.89 million

    –

    Exact inputs and evidence

    -1892793 − -442247 = -1450546 USD

    -442247 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    -1892793 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +52%

    Prior period

    USD 73,804

    –

    Current period

    USD 112,179

    –

    Exact inputs and evidence

    112179 − 73804 = 38375 USD

    73804 USD · 2009-07-01 – 2010-06-30

    Inspect prior input Prior source

    112179 USD · 2010-07-01 – 2011-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-07-01 – 2011-06-30

  • Revenue USD 4.16 million 100% of revenue
  • Operating costs Derived USD 5.1 million 123% of revenue
  • Operating income −USD 938,860 −23% of revenue
  • Tax, interest and other Derived USD 169,473 4.1% of revenue
  • Net income −USD 1.11 million −27% of revenue

Cash

  • Operating cash flow −USD 1.89 million −46% of revenue
  • Capital expenditure USD 112,179 2.7% of revenue
  • Free cash flow Derived −USD 2 million −48% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 166% of revenue.
  • 2011 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-07-01 – 2010-06-30736651 1219883 Derived -483232 165495 Derived -648727 -516051 Derived
Source
2011 2010-07-01 – 2011-06-304157418 5096278 Derived -938860 169473 Derived -1108333 -2004972 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M3.4M2.2M1.1M0.020102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue736651
2011Revenue4157418

Revenue growth

Change in revenue from the same financial period one year earlier.

464.4% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.502%376%251%125%0%20102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year464.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.6% 2011
Net margin -26.7% 2011
Free cash flow margin -48.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-44%-70%-95%20102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-65.6%
2011Operating margin-22.6%
2010Net margin-88.1%
2011Net margin-26.7%
2010Free cash flow margin-70.1%
2011Free cash flow margin-48.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151.4K-397.5K-946.4K-1.5M-2.0M20102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-442247
2011Operating cash flow-1892793

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160.4K-421.0K-1.0M-1.6M-2.2M20102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-516051
2011Free cash flow-2004972

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%20102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets51.8%
2011Liabilities / assets47.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.63×1.22×0.81×0.41×0.00×20102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.45×
2011Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-07-01 – 2010-06-30
−USD 648,727
Exact value

Exact value: -648727 USD

2009-07-01 – 2010-06-30: -648727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 442,247
Exact value

Exact value: -442247 USD

2009-07-01 – 2010-06-30: -442247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,804
Exact value

Exact value: 73804 USD

2009-07-01 – 2010-06-30: 73804 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 516,051
Calculation and evidence

-442247 − 73804 USD

Exact free cash flow: -516051 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
−USD 1.11 million
Exact value

Exact value: -1108333 USD

2010-07-01 – 2011-06-30: -1108333 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1892793 USD

2010-07-01 – 2011-06-30: -1892793 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,179
Exact value

Exact value: 112179 USD

2010-07-01 – 2011-06-30: 112179 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Calculation and evidence

-1892793 − 112179 USD

Exact free cash flow: -2004972 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001338460, 1338460, edgar:1338460