Revenue
892 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 892405 USD Source
34 filing records in this dataset, filed from 2010-11-22 to 2016-05-23. Explore the available filing history and original sources.
892 thousand USD
2011-09-30 · USD
-37.99%
2011-09-30 · %
-325 thousand USD
2011-09-30 · USD
-386 thousand USD
2011-09-30 · USD
40273 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.88 million USD
2010-10-01 – 2011-09-30
-1.26 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-05-23.
Financial data available through: 2011-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 736,651
–
Current period
USD 4.16 million
–
4157418 − 736651 = 3420767 USD
736651 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source4157418 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 648,727
–
Current period
−USD 1.11 million
–
-1108333 − -648727 = -459606 USD
-648727 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source-1108333 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 442,247
–
Current period
−USD 1.89 million
–
-1892793 − -442247 = -1450546 USD
-442247 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source-1892793 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 73,804
–
Current period
USD 112,179
–
112179 − 73804 = 38375 USD
73804 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source112179 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-07-01 – 2010-06-30 | 736651 | 1219883 Derived | -483232 | 165495 Derived | -648727 | -516051 Derived | Source
|
| 2011 2010-07-01 – 2011-06-30 | 4157418 | 5096278 Derived | -938860 | 169473 Derived | -1108333 | -2004972 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 736651 |
|
| 2011 | Revenue | 4157418 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 464.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -65.6% |
|
| 2011 | Operating margin | -22.6% |
|
| 2010 | Net margin | -88.1% |
|
| 2011 | Net margin | -26.7% |
|
| 2010 | Free cash flow margin | -70.1% |
|
| 2011 | Free cash flow margin | -48.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -442247 |
|
| 2011 | Operating cash flow | -1892793 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -516051 |
|
| 2011 | Free cash flow | -2004972 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 51.8% |
|
| 2011 | Liabilities / assets | 47.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.45× |
|
| 2011 | Current assets / current liabilities | 1.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-07-01 – 2010-06-30 | −USD 648,727 Exact valueExact value: -648727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 442,247 Exact valueExact value: -442247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,804 Exact valueExact value: 73804 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 516,051 Calculation and evidence-442247 − 73804 USD Exact free cash flow: -516051 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | −USD 1.11 million Exact valueExact value: -1108333 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1892793 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112,179 Exact valueExact value: 112179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Calculation and evidence-1892793 − 112179 USD Exact free cash flow: -2004972 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001338460, 1338460, edgar:1338460