Sweet Success Enterprises, Inc

EDGAR

11 filing records in this dataset, filed from 2006-04-07 to 2007-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-10,118.33%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -1217539 USD Source
  • Revenue: 12033 USD Source

Operating cash flow

-188 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1133145 USD Source
  • Operating Cash Flow: -945591 USD Source

Free cash flow

-188 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1133145 USD Source
  • Operating Cash Flow: -945591 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.21 thousand USD Source
Exact value

1206 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.95 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -6989655 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -6339620 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -768299 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -6185602 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: 2655312 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-13.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2006-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • Net income: 3 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2005-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2006-12-31
  • Total liabilities: 2 of 11 periods available· newest 2005-12-31
  • Current assets: 3 of 11 periods available· newest 2006-12-31
  • Current liabilities: 2 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2,236.8%

    Prior period

    USD 4,485

    –

    Current period

    USD 104,804

    –

    Exact inputs and evidence

    104804 − 4485 = 100319 USD

    4485 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    104804 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.14 million

    Prior period

    −USD 3.85 million

    –

    Current period

    −USD 6.99 million

    –

    Exact inputs and evidence

    -6989655 − -3853952 = -3135703 USD

    -3853952 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -6989655 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 104,804 100% of revenue
  • Operating costs Derived USD 5.13 million 4,896% of revenue
  • Operating income −USD 5.03 million −4,796% of revenue
  • Tax, interest and other Derived USD 1.96 million 1,874% of revenue
  • Net income −USD 6.99 million −6,669% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Operating loss: operating costs were 85,979% of revenue.
  • 2006 Operating loss: operating costs were 4,896% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-310 560141 Derived -560141 4127 Derived -564268 Unavailable
Source
2005 2005-01-01 – 2005-12-314485 3856162 Derived -3851677 2275 Derived -3853952 Unavailable
Source
2006 2006-01-01 – 2006-12-31104804 5130720 Derived -5025916 1963739 Derived -6989655 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 104.8K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.2K84.9K56.6K28.3K0.0200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue0
2005Revenue4485
2006Revenue104804

Revenue growth

Change in revenue from the same financial period one year earlier.

2,236.8% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,416%1,812%1,208%604%0%200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year2,236.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,795.5% 2006
Net margin -6,669.3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,874%-18,045%-42,965%-67,885%-92,804%200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating marginNot reported
2005Operating margin-85,879.1%
2006Operating margin-4,795.5%
2004Net marginNot reported
2005Net margin-85,929.8%
2006Net margin-6,669.3%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -564.3K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.1K-118.5K-282.1K-445.8K-609.4K200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-116600
2005Operating cash flow-564290
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.5% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%111%74%37%0%200420052006-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets137.2%
2005Liabilities / assets57.5%
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.52×1.14×0.76×0.38×0.00×200420052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilitiesNot reported
2005Current assets / current liabilities1.41×
2006Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
−USD 564,268
Exact value

Exact value: -564268 USD

2004-01-01 – 2004-12-31: -564268 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116,600
Exact value

Exact value: -116600 USD

2004-01-01 – 2004-12-31: -116600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 3.85 million
Exact value

Exact value: -3853952 USD

2005-01-01 – 2005-12-31: -3853952 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 564,290
Exact value

Exact value: -564290 USD

2005-01-01 – 2005-12-31: -564290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 6.99 million
Exact value

Exact value: -6989655 USD

2006-01-01 – 2006-12-31: -6989655 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001338067, 1338067, edgar:1338067