Tower US Holdings Inc.

EDGAR

45 filing records in this dataset, filed from 2006-05-15 to 2015-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.2 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-13.72%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -4834000 USD Source
  • Revenue: 35240000 USD Source
Cash and cash equivalents
51.8 million USD Source
Exact value

51801000 USD

Long-term debt including current maturities
20 million USD Source
Exact value

20000000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-20.

Financial data available through: 2008-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2008-12-31
  • Operating income: 3 of 11 periods available· newest 2008-12-31
  • Net income: 3 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2007-12-28
  • Capital expenditure: 2 of 11 periods available· newest 2007-12-28
  • Total assets: 3 of 11 periods available· newest 2008-12-31
  • Total liabilities: 3 of 11 periods available· newest 2008-12-31
  • Current assets: 3 of 11 periods available· newest 2008-12-31
  • Current liabilities: 3 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2008-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2008-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -69.1%

    Prior period

    USD 182.08 million

    –

    Current period

    USD 56.26 million

    –

    Exact inputs and evidence

    56255000 − 182075000 = -125820000 USD

    182075000 USD · 2006-12-29 – 2007-12-28

    Inspect prior input Prior source

    56255000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 30.72 million

    Prior period

    −USD 31.86 million

    –

    Current period

    −USD 1.14 million

    –

    Exact inputs and evidence

    -1141000 − -31859000 = 30718000 USD

    -31859000 USD · 2006-12-29 – 2007-12-28

    Inspect prior input Prior source

    -1141000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 56.26 million 100% of revenue
  • Cost of revenue USD 40.69 million 72% of revenue
  • Operating expenses USD 11.47 million 20% of revenue
  • Operating income USD 4.1 million 7.3% of revenue
  • Tax, interest and other Derived USD 5.24 million 9.3% of revenue
  • Net income −USD 1.14 million −2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 114% of revenue.
  • 2008 Net loss: net income was −2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-310 -669000 Derived 669000 -2625000 Derived 3294000 3398000 Derived
Source
2007 2006-12-29 – 2007-12-28182075000 207121000 Derived -25046000 6813000 Derived -31859000 -10073000 Derived
Source
2008 2008-01-01 – 2008-12-3156255000 52157000 Derived 4098000 5239000 Derived -1141000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.3M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.196.6M147.5M98.3M49.2M0.0200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue182075000
2008Revenue56255000

Revenue growth

Change in revenue from the same financial period one year earlier.

-69.1% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-15%-35%-55%-75%200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year-69.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.3% 2008
Net margin -2% 2008
Free cash flow margin -5.5% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3%2.1%-5.1%-12.3%-19.5%200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating marginNot reported
2007Operating margin-13.8%
2008Operating margin7.3%
2006Net marginNot reported
2007Net margin-17.5%
2008Net margin-2%
2006Free cash flow marginNot reported
2007Free cash flow margin-5.5%
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M1.8M-350.0K-2.5M-4.7M200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow3398000
2007Operating cash flow-4098000
2008Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.1M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M569.1K-3.3M-7.2M-11.2M200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow3398000
2007Free cash flow-10073000
2008Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.2% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%43%22%0%200620072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets52.1%
2007Liabilities / assets80.3%
2008Liabilities / assets80.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.74× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.83×21.63×14.42×7.21×0.00×200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities26.7×
2007Current assets / current liabilities1.06×
2008Current assets / current liabilities1.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 3.29 million
Exact value

Exact value: 3294000 USD

2006-01-01 – 2006-12-31: 3294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3398000 USD

2006-01-01 – 2006-12-31: 3398000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Calculation and evidence

3398000 − 0 USD

Exact free cash flow: 3398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-29 – 2007-12-28
−USD 31.86 million
Exact value

Exact value: -31859000 USD

2006-12-29 – 2007-12-28: -31859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.1 million
Exact value

Exact value: -4098000 USD

2006-12-29 – 2007-12-28: -4098000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Exact value

Exact value: 5975000 USD

2006-12-29 – 2007-12-28: 5975000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.07 million
Calculation and evidence

-4098000 − 5975000 USD

Exact free cash flow: -10073000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 1.14 million
Exact value

Exact value: -1141000 USD

2008-01-01 – 2008-12-31: -1141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001337675, 1337675, edgar:1337675

Also known as Acquicor Technology Inc, Jazz Technologies, Inc.