FUTUREFUEL CORP.

EDGAR

Annual consolidated revenue for 2025: about USD 95.74M, using the latest reported figures. The previous period, 2024, was about USD 243.3M.

Watchlist

Latest quarter

Revenue

78.7 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

14.29%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 11251000 USD Source
  • Revenue: 78726000 USD Source

Operating cash flow

18.8 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1227000 USD Source
  • Operating Cash Flow: -19996000 USD Source

Free cash flow

10.8 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1227000 USD Source
  • Operating Cash Flow: -19996000 USD Source
  • Capital Expenditure: 13378000 USD Source
  • Capital Expenditure: 5387000 USD Source
Cash and cash equivalents
34.4 million USD Source
Exact value

34366000 USD

Long-term debt including current maturities
Not available
Shares outstanding
43.9 million shares Source
Exact value

43863318 shares

Reported share-count change

0.14% · 60.1 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 43803243 shares · 2025-06-30· Source
  • 43863318 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-27.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2025-12-31
  • Operating income: 9 of 11 periods available· newest 2025-12-31
  • Net income: 9 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2025-12-31
  • Total assets: 8 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • Current assets: 8 of 11 periods available· newest 2025-12-31
  • Current liabilities: 8 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -60.7%

    Prior period

    USD 243.34 million

    –

    Current period

    USD 95.74 million

    –

    Exact inputs and evidence

    95742000 − 243339000 = -147597000 USD

    243339000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    95742000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -418.6%

    Prior period

    USD 15.5 million

    –

    Current period

    −USD 49.4 million

    –

    Exact inputs and evidence

    -49397000 − 15503000 = -64900000 USD

    15503000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -49397000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -215.9%

    Prior period

    USD 24.8 million

    –

    Current period

    −USD 28.74 million

    –

    Exact inputs and evidence

    -28735000 − 24802000 = -53537000 USD

    24802000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -28735000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.6%

    Prior period

    USD 14.67 million

    –

    Current period

    USD 17.25 million

    –

    Exact inputs and evidence

    17247000 − 14668000 = 2579000 USD

    14668000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    17247000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 95.74 million 100% of revenue
  • Cost of revenue USD 135.17 million 141% of revenue
  • Operating expenses USD 13.57 million 14% of revenue
  • Operating income −USD 52.99 million −55% of revenue
  • Tax, interest and other Derived −USD 3.59 million −3.8% of revenue
  • Net income −USD 49.4 million −52% of revenue

Cash

  • Operating cash flow −USD 28.74 million −30% of revenue
  • Capital expenditure USD 17.25 million 18% of revenue
  • Free cash flow Derived −USD 45.98 million −48% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 20%80%
  • 2018 18%78%
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 96%
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Operating loss: operating costs were 155% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31234630000 187659000 Derived 46971000 550000 Derived 46421000 32401000 Derived
Source
2018 2018-01-01 – 2018-12-31291018000 227579000 Derived 63439000 10281000 Derived 53158000 80746000 Derived
Source
2019 2019-01-01 – 2019-12-31205226000 139917000 Derived 65309000 -22872000 Derived 88181000 27667000 Derived
Source
2020 2020-01-01 – 2020-12-31204505000 182166000 Derived 22339000 -24225000 Derived 46564000 91939000 Derived
Source
2021 2021-01-01 – 2021-12-31321386000 308488000 Derived 12898000 -13357000 Derived 26255000 42628000 Derived
Source
2022 2022-01-01 – 2022-12-31396014000 378468000 Derived 17546000 2335000 Derived 15211000 47673000 Derived
Source
2023 2023-01-01 – 2023-12-31368250000 340882000 Derived 27368000 -10014000 Derived 37382000 15277000 Derived
Source
2024 2024-01-01 – 2024-12-31243339000 236967000 Derived 6372000 -9131000 Derived 15503000 10134000 Derived
Source
2025 2025-01-01 – 2025-12-3195742000 148732000 Derived -52990000 -3593000 Derived -49397000 -45982000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 95.7M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.427.7M320.8M213.8M106.9M0.0201520212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue234630000
2018Revenue291018000
2019Revenue205226000
2020Revenue204505000
2021Revenue321386000
2022Revenue396014000
2023Revenue368250000
2024Revenue243339000
2025Revenue95742000

Revenue growth

Change in revenue from the same financial period one year earlier.

-60.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%32%-2%-36%-70%201520212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over year-29.5%
2020Year over year-0.4%
2021Year over year57.2%
2022Year over year23.2%
2023Year over year-7%
2024Year over year-33.9%
2025Year over year-60.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -55.3% 2025
Net margin -51.6% 2025
Free cash flow margin -48% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%24%-5%-34%-63%201520212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin20%
2018Operating margin21.8%
2019Operating margin31.8%
2020Operating margin10.9%
2021Operating margin4%
2022Operating margin4.4%
2023Operating margin7.4%
2024Operating margin2.6%
2025Operating margin-55.3%
2015Net margin19.8%
2018Net margin18.3%
2019Net margin43%
2020Net margin22.8%
2021Net margin8.2%
2022Net margin3.8%
2023Net margin10.2%
2024Net margin6.4%
2025Net margin-51.6%
2015Free cash flow margin13.8%
2018Free cash flow margin27.7%
2019Free cash flow margin13.5%
2020Free cash flow margin45%
2021Free cash flow margin13.3%
2022Free cash flow margin12%
2023Free cash flow margin4.1%
2024Free cash flow margin4.2%
2025Free cash flow margin-48%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.7M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.4M70.1M33.8M-2.5M-38.7M201520212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow39623000
2018Operating cash flow85613000
2019Operating cash flow34638000
2020Operating cash flow96403000
2021Operating cash flow44084000
2022Operating cash flow52451000
2023Operating cash flow21299000
2024Operating cash flow24802000
2025Operating cash flow-28735000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -46M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.0M63.0M23.0M-17.0M-57.0M201520212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow32401000
2018Free cash flow80746000
2019Free cash flow27667000
2020Free cash flow91939000
2021Free cash flow42628000
2022Free cash flow47673000
2023Free cash flow15277000
2024Free cash flow10134000
2025Free cash flow-45982000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1%16.6%11.1%5.5%0.0%201520212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets19.4%
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets20.4%
2020Liabilities / assets15.7%
2021Liabilities / assets16.1%
2022Liabilities / assets20.5%
2023Liabilities / assets15.6%
2024Liabilities / assets16.9%
2025Liabilities / assets18.8%

Current assets to current liabilities

Current assets divided by current liabilities.

6.12× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.22×8.41×5.61×2.80×0.00×201520212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities7.41×
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities5.81×
2020Current assets / current liabilities10.39×
2021Current assets / current liabilities7.3×
2022Current assets / current liabilities4.88×
2023Current assets / current liabilities7.03×
2024Current assets / current liabilities4.95×
2025Current assets / current liabilities6.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 46.42 million
Exact value

Exact value: 46421000 USD

2015-01-01 – 2015-12-31: 46421000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.62 million
Exact value

Exact value: 39623000 USD

2015-01-01 – 2015-12-31: 39623000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.22 million
Exact value

Exact value: 7222000 USD

2015-01-01 – 2015-12-31: 7222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.4 million
Calculation and evidence

39623000 − 7222000 USD

Exact free cash flow: 32401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 53.16 million
Exact value

Exact value: 53158000 USD

2018-01-01 – 2018-12-31: 53158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.61 million
Exact value

Exact value: 85613000 USD

2018-01-01 – 2018-12-31: 85613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.87 million
Exact value

Exact value: 4867000 USD

2018-01-01 – 2018-12-31: 4867000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.75 million
Calculation and evidence

85613000 − 4867000 USD

Exact free cash flow: 80746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 88.18 million
Exact value

Exact value: 88181000 USD

2019-01-01 – 2019-12-31: 88181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.64 million
Exact value

Exact value: 34638000 USD

2019-01-01 – 2019-12-31: 34638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6971000 USD

2019-01-01 – 2019-12-31: 6971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.67 million
Calculation and evidence

34638000 − 6971000 USD

Exact free cash flow: 27667000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 46.56 million
Exact value

Exact value: 46564000 USD

2020-01-01 – 2020-12-31: 46564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.4 million
Exact value

Exact value: 96403000 USD

2020-01-01 – 2020-12-31: 96403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4464000 USD

2020-01-01 – 2020-12-31: 4464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.94 million
Calculation and evidence

96403000 − 4464000 USD

Exact free cash flow: 91939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 26.26 million
Exact value

Exact value: 26255000 USD

2021-01-01 – 2021-12-31: 26255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.08 million
Exact value

Exact value: 44084000 USD

2021-01-01 – 2021-12-31: 44084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1456000 USD

2021-01-01 – 2021-12-31: 1456000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.63 million
Calculation and evidence

44084000 − 1456000 USD

Exact free cash flow: 42628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 15.21 million
Exact value

Exact value: 15211000 USD

2022-01-01 – 2022-12-31: 15211000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.45 million
Exact value

Exact value: 52451000 USD

2022-01-01 – 2022-12-31: 52451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.78 million
Exact value

Exact value: 4778000 USD

2022-01-01 – 2022-12-31: 4778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.67 million
Calculation and evidence

52451000 − 4778000 USD

Exact free cash flow: 47673000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 37.38 million
Exact value

Exact value: 37382000 USD

2023-01-01 – 2023-12-31: 37382000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.3 million
Exact value

Exact value: 21299000 USD

2023-01-01 – 2023-12-31: 21299000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.02 million
Exact value

Exact value: 6022000 USD

2023-01-01 – 2023-12-31: 6022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.28 million
Calculation and evidence

21299000 − 6022000 USD

Exact free cash flow: 15277000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 15.5 million
Exact value

Exact value: 15503000 USD

2024-01-01 – 2024-12-31: 15503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.8 million
Exact value

Exact value: 24802000 USD

2024-01-01 – 2024-12-31: 24802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.67 million
Exact value

Exact value: 14668000 USD

2024-01-01 – 2024-12-31: 14668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.13 million
Calculation and evidence

24802000 − 14668000 USD

Exact free cash flow: 10134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 49.4 million
Exact value

Exact value: -49397000 USD

2025-01-01 – 2025-12-31: -49397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.74 million
Exact value

Exact value: -28735000 USD

2025-01-01 – 2025-12-31: -28735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.25 million
Exact value

Exact value: 17247000 USD

2025-01-01 – 2025-12-31: 17247000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.98 million
Calculation and evidence

-28735000 − 17247000 USD

Exact free cash flow: -45982000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 7,334 latest values · 7,334 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001337298, 1337298, F, FF, edgar:1337298, ff

Also known as FUTUREFUEL CORP., FutureFuel Corp., Viceroy Acquisition CORP