SouthPeak Interactive CORP

EDGAR

23 filing records in this dataset, filed from 2006-06-14 to 2011-05-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

16.1 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

32.77%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: 5281648 USD Source
  • Revenue: 16118896 USD Source

Operating cash flow

632 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1092082 USD Source
  • Operating Cash Flow: -1724228 USD Source

Free cash flow

630 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1092082 USD Source
  • Operating Cash Flow: -1724228 USD Source
  • Capital Expenditure: 19056 USD Source
  • Capital Expenditure: 16737 USD Source
Cash and cash equivalents
530 thousand USD Source
Exact value

529836 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 40299139 USD · 2009-07-01 – 2010-06-30 Source
  • Revenue: 34312441 USD · 2009-07-01 – 2010-03-31 Source
  • Revenue: 1431859 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 7470053 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 16118896 USD · 2011-01-01 – 2011-03-31 Source

Net income

-4.14 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -5827525 USD · 2009-07-01 – 2010-06-30 Source
  • Net income: -1763145 USD · 2009-07-01 – 2010-03-31 Source
  • Net income: -1200934 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -2082835 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: 3212763 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-23.

Financial data available through: 2010-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-06-30
  • Operating income: 5 of 11 periods available· newest 2010-06-30
  • Net income: 5 of 11 periods available· newest 2010-06-30
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2010-06-30
  • Total liabilities: 4 of 11 periods available· newest 2010-06-30
  • Current assets: 4 of 11 periods available· newest 2010-06-30
  • Current liabilities: 4 of 11 periods available· newest 2010-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.8%

    Prior period

    USD 47.28 million

    –

    Current period

    USD 40.3 million

    –

    Exact inputs and evidence

    40299139 − 47279694 = -6980555 USD

    47279694 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    40299139 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.38 million

    Prior period

    −USD 12.21 million

    –

    Current period

    −USD 5.83 million

    –

    Exact inputs and evidence

    -5827525 − -12206652 = 6379127 USD

    -12206652 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -5827525 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 40.3 million 100% of revenue
  • Cost of revenue USD 28.45 million 71% of revenue
  • Operating expenses USD 16.05 million 40% of revenue
  • Operating income −USD 4.21 million −10% of revenue
  • Tax, interest and other Derived USD 1.62 million 4% of revenue
  • Net income −USD 5.83 million −14% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 112% of revenue.
  • 2007 Operating loss: operating costs were 105% of revenue.
  • 2008 93%
  • 2009 Operating loss: operating costs were 125% of revenue.
  • 2010 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-07-01 – 2006-06-306235148 7003921 Derived -768773 138672 Derived -907445 Unavailable
Source
2007 2006-07-01 – 2007-06-3012544046 13222818 Derived -678772 187440 Derived -866212 Unavailable
Source
2008 2007-07-01 – 2008-06-3040153094 37338224 Derived 2814870 1261312 Derived 1553558 Unavailable
Source
2009 2008-07-01 – 2009-06-3047279694 59087099 Derived -11807405 399247 Derived -12206652 Unavailable
Source
2010 2009-07-01 – 2010-06-3040299139 44504439 Derived -4205300 1622225 Derived -5827525 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.3M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.1M38.3M25.5M12.8M0.020062007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue6235148
2007Revenue12544046
2008Revenue40153094
2009Revenue47279694
2010Revenue40299139

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%171%103%35%-34%20062007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year101.2%
2008Year over year220.1%
2009Year over year17.7%
2010Year over year-14.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.4% 2010
Net margin -14.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%0.1%-9.4%-18.9%-28.4%20062007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-12.3%
2007Operating margin-5.4%
2008Operating margin7%
2009Operating margin-25%
2010Operating margin-10.4%
2006Net margin-14.6%
2007Net margin-6.9%
2008Net margin3.9%
2009Net margin-25.8%
2010Net margin-14.5%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92.7% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%97%65%32%0%2006-06-302007200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets119.5%
2008Liabilities / assets67.3%
2009Liabilities / assets95.1%
2010Liabilities / assets92.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.65× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.48×1.11×0.74×0.37×0.00×2006-06-302007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.82×
2008Current assets / current liabilities1.37×
2009Current assets / current liabilities0.66×
2010Current assets / current liabilities0.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 907,445
Exact value

Exact value: -907445 USD

2005-07-01 – 2006-06-30: -907445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 866,212
Exact value

Exact value: -866212 USD

2006-07-01 – 2007-06-30: -866212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
USD 1.55 million
Exact value

Exact value: 1553558 USD

2007-07-01 – 2008-06-30: 1553558 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 12.21 million
Exact value

Exact value: -12206652 USD

2008-07-01 – 2009-06-30: -12206652 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 5.83 million
Exact value

Exact value: -5827525 USD

2009-07-01 – 2010-06-30: -5827525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001336262, 1336262, edgar:1336262

Also known as GLOBAL SERVICES PARTNERS ACQUISITION CORP.