Revenue
104 million USD
2016 Q3 · USD
Exact inputs and evidence
- Revenue: 104335000 USD Source
18 filing records in this dataset, filed from 2013-02-14 to 2016-11-15. Reported financial figures are available; chart coverage varies by period.
104 million USD
2016 Q3 · USD
-2.89%
2016 Q3 · %
-24.8 million USD
2016 Q3 · USD
-26.3 million USD
2016 Q3 · USD
85411000 USD
326163000 USD
912754 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.2 million USD
2015-10-01 – 2016-09-30
-46.9 million USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-11-15.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.2 billion
–
Current period
USD 725.06 million
–
725056000 − 1199188000 = -474132000 USD
1199188000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source725056000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.92 million
–
Current period
−USD 66.5 million
–
-66501000 − -14924000 = -51577000 USD
-14924000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-66501000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.66 million
–
Current period
−USD 28.57 million
–
-28573000 − 44661000 = -73234000 USD
44661000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-28573000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.62 million
–
Current period
USD 4.72 million
–
4720000 − 17615000 = -12895000 USD
17615000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source4720000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 609227000 | 586504000 Derived | 22723000 | 25254000 Derived | -2531000 | 21239000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 931745000 | 927215000 Derived | 4530000 | 47768000 Derived | -43238000 | -36647000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1199188000 | 1158196000 Derived | 40992000 | 55916000 Derived | -14924000 | 27046000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 725056000 | 746580000 Derived | -21524000 | 44977000 Derived | -66501000 | -33293000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 609227000 |
|
| 2013 | Revenue | 931745000 |
|
| 2014 | Revenue | 1199188000 |
|
| 2015 | Revenue | 725056000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 52.9% |
|
| 2014 | Year over year | 28.7% |
|
| 2015 | Year over year | -39.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 3.7% |
|
| 2013 | Operating margin | 0.5% |
|
| 2014 | Operating margin | 3.4% |
|
| 2015 | Operating margin | -3% |
|
| 2012 | Net margin | -0.4% |
|
| 2013 | Net margin | -4.6% |
|
| 2014 | Net margin | -1.2% |
|
| 2015 | Net margin | -9.2% |
|
| 2012 | Free cash flow margin | 3.5% |
|
| 2013 | Free cash flow margin | -3.9% |
|
| 2014 | Free cash flow margin | 2.3% |
|
| 2015 | Free cash flow margin | -4.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 24226000 |
|
| 2013 | Operating cash flow | -32628000 |
|
| 2014 | Operating cash flow | 44661000 |
|
| 2015 | Operating cash flow | -28573000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | 21239000 |
|
| 2013 | Free cash flow | -36647000 |
|
| 2014 | Free cash flow | 27046000 |
|
| 2015 | Free cash flow | -33293000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2013 | Liabilities / assets | 126.6% |
|
| 2014 | Liabilities / assets | 135% |
|
| 2015 | Liabilities / assets | 184.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013 | Current assets / current liabilities | 1.16× |
|
| 2014 | Current assets / current liabilities | 1.28× |
|
| 2015 | Current assets / current liabilities | 1.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 2.53 million Exact valueExact value: -2531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.23 million Exact valueExact value: 24226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2987000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.24 million Calculation and evidence24226000 − 2987000 USD Exact free cash flow: 21239000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 43.24 million Exact valueExact value: -43238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.63 million Exact valueExact value: -32628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.02 million Exact valueExact value: 4019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.65 million Calculation and evidence-32628000 − 4019000 USD Exact free cash flow: -36647000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 14.92 million Exact valueExact value: -14924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.66 million Exact valueExact value: 44661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.62 million Exact valueExact value: 17615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.05 million Calculation and evidence44661000 − 17615000 USD Exact free cash flow: 27046000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 66.5 million Exact valueExact value: -66501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.57 million Exact valueExact value: -28573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.72 million Exact valueExact value: 4720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.29 million Calculation and evidence-28573000 − 4720000 USD Exact free cash flow: -33293000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 1,362 latest values · 1,362 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001335982, 1335982, GNET, edgar:1335982
Also known as Goodman Networks Inc