Provision Holding, Inc.

EDGAR

47 filing records in this dataset, filed from 2006-03-23 to 2018-05-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

17.2 thousand USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

-3,914.29%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -674158 USD Source
  • Revenue: 17223 USD Source

Operating cash flow

-639 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1552033 USD Source
  • Operating Cash Flow: -912750 USD Source
Cash and cash equivalents
12 USD Source
Exact value

12 USD

Long-term debt including current maturities
Not available
Shares outstanding
153 million shares Source
Exact value

152671220 shares

Reported share-count change

24.33% · 29.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 122798480 shares · 2017-03-31· Source
  • 152671220 shares · 2018-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.5 thousand USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Revenue: 1705745 USD · 2016-07-01 – 2017-06-30 Source
  • Revenue: 1717220 USD · 2016-07-01 – 2017-03-31 Source
  • Revenue: 15750 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 15750 USD · 2017-07-01 – 2017-12-31 Source
  • Revenue: 15750 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 17223 USD · 2018-01-01 – 2018-03-31 Source

Net income

-3.07 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: -7325128 USD · 2016-07-01 – 2017-06-30 Source
  • Net income: -5156409 USD · 2016-07-01 – 2017-03-31 Source
  • Net income: -2002454 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: -1813290 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: 2917330 USD · 2018-01-01 – 2018-03-31 Source

Operating cash flow

-2.38 million USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: -3497999 USD · 2016-07-01 – 2017-06-30 Source
  • Operating cash flow: -2667619 USD · 2016-07-01 – 2017-03-31 Source
  • Operating cash flow: -530365 USD · 2017-07-01 – 2017-09-30 Source
  • Operating cash flow: -912750 USD · 2017-07-01 – 2017-12-31 Source
  • Operating cash flow: -530365 USD · 2017-07-01 – 2017-09-30 Source
  • Operating cash flow: -1552033 USD · 2017-07-01 – 2018-03-31 Source
  • Operating cash flow: -912750 USD · 2017-07-01 – 2017-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-21.

Financial data available through: 2017-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2017-06-30
  • Operating income: 7 of 11 periods available· newest 2017-06-30
  • Net income: 7 of 11 periods available· newest 2017-06-30
  • Operating cash flow: 7 of 11 periods available· newest 2017-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2017-06-30
  • Total liabilities: 7 of 11 periods available· newest 2017-06-30
  • Current assets: 7 of 11 periods available· newest 2017-06-30
  • Current liabilities: 7 of 11 periods available· newest 2017-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2017-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2017-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -66%

    Prior period

    USD 5.01 million

    –

    Current period

    USD 1.71 million

    –

    Exact inputs and evidence

    1705745 − 5014156 = -3308411 USD

    5014156 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    1705745 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.12 million

    Prior period

    −USD 6.2 million

    –

    Current period

    −USD 7.33 million

    –

    Exact inputs and evidence

    -7325128 − -6202816 = -1122312 USD

    -6202816 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    -7325128 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.04 million

    Prior period

    −USD 2.46 million

    –

    Current period

    −USD 3.5 million

    –

    Exact inputs and evidence

    -3497999 − -2461374 = -1036625 USD

    -2461374 USD · 2015-07-01 – 2016-06-30

    Inspect prior input Prior source

    -3497999 USD · 2016-07-01 – 2017-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-07-01 – 2017-06-30

  • Revenue USD 1.71 million 100% of revenue
  • Cost of revenue USD 1.92 million 113% of revenue
  • Operating expenses USD 3.46 million 203% of revenue
  • Operating income −USD 3.68 million −216% of revenue
  • Tax, interest and other Derived USD 3.65 million 214% of revenue
  • Net income −USD 7.33 million −429% of revenue

Cash

  • Operating cash flow −USD 3.5 million −205% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 858% of revenue.
  • 2012 Operating loss: operating costs were 741% of revenue.
  • 2013 Operating loss: operating costs were 1,314% of revenue.
  • 2014 Operating loss: operating costs were 867% of revenue.
  • 2015 Operating loss: operating costs were 243% of revenue.
  • 2016 Operating loss: operating costs were 139% of revenue.
  • 2017 Operating loss: operating costs were 316% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-07-01 – 2011-06-30326572 2802366 Derived -2475794 1309991 Derived -3785785 Unavailable
Source
2012 2011-07-01 – 2012-06-30175587 1300956 Derived -1125369 1319619 Derived -2444988 Unavailable
Source
2013 2012-07-01 – 2013-06-3053049 697231 Derived -644182 937395 Derived -1581577 Unavailable
Source
2014 2013-07-01 – 2014-06-3074943 649505 Derived -574562 188121 Derived -762683 Unavailable
Source
2015 2014-07-01 – 2015-06-30574529 1397443 Derived -822914 20856 Derived -843770 Unavailable
Source
2016 2015-07-01 – 2016-06-305014156 6953231 Derived -1939075 4263741 Derived -6202816 Unavailable
Source
2017 2016-07-01 – 2017-06-301705745 5385745 Derived -3680000 3645128 Derived -7325128 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4M4.1M2.7M1.4M0.0201120142017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue326572
2012Revenue175587
2013Revenue53049
2014Revenue74943
2015Revenue574529
2016Revenue5014156
2017Revenue1705745

Revenue growth

Change in revenue from the same financial period one year earlier.

-66% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.840%596%351%107%-137%201120142017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year-46.2%
2013Year over year-69.8%
2014Year over year41.3%
2015Year over year666.6%
2016Year over year772.7%
2017Year over year-66%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -215.7% 2017
Net margin -429.4% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%-626%-1,491%-2,355%-3,220%201120142017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-758.1%
2012Operating margin-640.9%
2013Operating margin-1,214.3%
2014Operating margin-766.7%
2015Operating margin-143.2%
2016Operating margin-38.7%
2017Operating margin-215.7%
2011Net margin-1,159.2%
2012Net margin-1,392.5%
2013Net margin-2,981.4%
2014Net margin-1,017.7%
2015Net margin-146.9%
2016Net margin-123.7%
2017Net margin-429.4%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.5M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.975.8K-225.5K-1.4M-2.6M-3.8M201120142017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-529716
2012Operating cash flow-264157
2013Operating cash flow-266928
2014Operating cash flow644403
2015Operating cash flow-655716
2016Operating cash flow-2461374
2017Operating cash flow-3497999

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

547.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,648%1,986%1,324%662%0%201120142017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets878.6%
2012Liabilities / assets1,390.6%
2013Liabilities / assets2,451.4%
2014Liabilities / assets1,085%
2015Liabilities / assets612.4%
2016Liabilities / assets244.1%
2017Liabilities / assets547.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.68×0.51×0.34×0.17×0.00×201120142017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.03×
2012Current assets / current liabilities0.02×
2013Current assets / current liabilities0×
2014Current assets / current liabilities0.07×
2015Current assets / current liabilities0.18×
2016Current assets / current liabilities0.63×
2017Current assets / current liabilities0.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-07-01 – 2011-06-30
−USD 3.79 million
Exact value

Exact value: -3785785 USD

2010-07-01 – 2011-06-30: -3785785 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 529,716
Exact value

Exact value: -529716 USD

2010-07-01 – 2011-06-30: -529716 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-07-01 – 2012-06-30
−USD 2.44 million
Exact value

Exact value: -2444988 USD

2011-07-01 – 2012-06-30: -2444988 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,157
Exact value

Exact value: -264157 USD

2011-07-01 – 2012-06-30: -264157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-07-01 – 2013-06-30
−USD 1.58 million
Exact value

Exact value: -1581577 USD

2012-07-01 – 2013-06-30: -1581577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 266,928
Exact value

Exact value: -266928 USD

2012-07-01 – 2013-06-30: -266928 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-07-01 – 2014-06-30
−USD 762,683
Exact value

Exact value: -762683 USD

2013-07-01 – 2014-06-30: -762683 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 644,403
Exact value

Exact value: 644403 USD

2013-07-01 – 2014-06-30: 644403 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-07-01 – 2015-06-30
−USD 843,770
Exact value

Exact value: -843770 USD

2014-07-01 – 2015-06-30: -843770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 655,716
Exact value

Exact value: -655716 USD

2014-07-01 – 2015-06-30: -655716 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
−USD 6.2 million
Exact value

Exact value: -6202816 USD

2015-07-01 – 2016-06-30: -6202816 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Exact value

Exact value: -2461374 USD

2015-07-01 – 2016-06-30: -2461374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-07-01 – 2017-06-30
−USD 7.33 million
Exact value

Exact value: -7325128 USD

2016-07-01 – 2017-06-30: -7325128 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Exact value

Exact value: -3497999 USD

2016-07-01 – 2017-06-30: -3497999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 1,189 latest values · 1,189 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001335493, 1335493, PVHO, edgar:1335493

Also known as MailTec, Inc., PROVISION HOLDING, INC., Provision Holding, Inc.