Cyalume Technologies Holdings, Inc.

EDGAR

52 filing records in this dataset, filed from 2007-06-11 to 2017-08-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

10.7 million USD

2017 Q2 · USD

Exact inputs and evidence

Net margin

5.74%

2017 Q2 · %

Exact inputs and evidence

Operating cash flow

2.24 million USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 268000 USD Source
  • Operating Cash Flow: -1967000 USD Source
Cash and cash equivalents
3.36 million USD Source
Exact value

3361000 USD

Long-term debt including current maturities
15.7 million USD Source
Exact value

15738000 USD

Shares outstanding
21.4 million shares Source
Exact value

21400244 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21400244 shares · 2016-06-30· Source
  • 21400244 shares · 2017-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

43.3 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Revenue: 11882000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 41268000 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 31734000 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 11097000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 10746000 USD · 2017-04-01 – 2017-06-30 Source

Net income

2.76 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Net income: 1912000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: 2697000 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: 3182000 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: 715000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: 617000 USD · 2017-04-01 – 2017-06-30 Source

Operating cash flow

5.67 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: 6303000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 1846000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: 7250000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 6303000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -1967000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 268000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -1967000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-08-11.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2016-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2016-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2016-12-31
  • Total liabilities: 10 of 11 periods available· newest 2016-12-31
  • Current assets: 10 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.1%

    Prior period

    USD 37.84 million

    –

    Current period

    USD 41.27 million

    –

    Exact inputs and evidence

    41268000 − 37842000 = 3426000 USD

    37842000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    41268000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -17.6%

    Prior period

    USD 3.28 million

    –

    Current period

    USD 2.7 million

    –

    Exact inputs and evidence

    2697000 − 3275000 = -578000 USD

    3275000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    2697000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +130.5%

    Prior period

    USD 3.15 million

    –

    Current period

    USD 7.25 million

    –

    Exact inputs and evidence

    7250000 − 3146000 = 4104000 USD

    3146000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    7250000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 41.27 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 2.7 million 6.5% of revenue

Cash

  • Operating cash flow USD 7.25 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-310 UnavailableUnavailableUnavailable797000 Unavailable
Source
2008 2008-01-01 – 2008-12-31316000 UnavailableUnavailableUnavailable576000 Unavailable
Source
2009 2009-01-01 – 2009-12-3132201000 UnavailableUnavailableUnavailable-33622000 Unavailable
Source
2010 2010-01-01 – 2010-12-3138024000 UnavailableUnavailableUnavailable2613000 Unavailable
Source
2011 2011-01-01 – 2011-12-3134703000 UnavailableUnavailableUnavailable327000 Unavailable
Source
2012 2012-01-01 – 2012-12-3138642000 UnavailableUnavailableUnavailable-50218000 Unavailable
Source
2013 2013-01-01 – 2013-12-3131760000 UnavailableUnavailableUnavailable-15653000 Unavailable
Source
2014 2014-01-01 – 2014-12-3133322000 UnavailableUnavailableUnavailable-7716000 Unavailable
Source
2015 2015-01-01 – 2015-12-3137842000 UnavailableUnavailableUnavailable3275000 Unavailable
Source
2016 2016-01-01 – 2016-12-3141268000 UnavailableUnavailableUnavailable2697000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.3M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.6M33.4M22.3M11.1M0.0200720122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue316000
2009Revenue32201000
2010Revenue38024000
2011Revenue34703000
2012Revenue38642000
2013Revenue31760000
2014Revenue33322000
2015Revenue37842000
2016Revenue41268000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.1% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,899%7,968%5,036%2,105%-826%200720122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year10,090.2%
2010Year over year18.1%
2011Year over year-8.7%
2012Year over year11.4%
2013Year over year-17.8%
2014Year over year4.9%
2015Year over year13.6%
2016Year over year9.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.5% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.207%117%26%-64%-155%2007-12-312012-12-312016-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2007Net marginNot reported
2008Net margin182.3%
2009Net margin-104.4%
2010Net margin6.9%
2011Net margin0.9%
2012Net margin-130%
2013Net margin-49.3%
2014Net margin-23.2%
2015Net margin8.7%
2016Net margin6.5%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.3M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9M6.6M3.2M-168.7K-3.5M200720122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow680000
2008Operating cash flow660000
2009Operating cash flow4461000
2010Operating cash flow9004000
2011Operating cash flow1089000
2012Operating cash flow3500000
2013Operating cash flow-2607000
2014Operating cash flow2432000
2015Operating cash flow3146000
2016Operating cash flow7250000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.4% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%200720122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets4.6%
2008Liabilities / assets36.2%
2009Liabilities / assets43.5%
2010Liabilities / assets39.9%
2011Liabilities / assets36.9%
2012Liabilities / assets57.2%
2013Liabilities / assets80.6%
2014Liabilities / assets81.1%
2015Liabilities / assets63.5%
2016Liabilities / assets55.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.21× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.36×17.52×11.68×5.84×0.00×200720122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities21.63×
2008Current assets / current liabilities1.46×
2009Current assets / current liabilities1.04×
2010Current assets / current liabilities2.58×
2011Current assets / current liabilities3.01×
2012Current assets / current liabilities1.14×
2013Current assets / current liabilities0.88×
2014Current assets / current liabilities1.07×
2015Current assets / current liabilities2.31×
2016Current assets / current liabilities2.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
USD 797,000
Exact value

Exact value: 797000 USD

2007-01-01 – 2007-12-31: 797000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 680,000
Exact value

Exact value: 680000 USD

2007-01-01 – 2007-12-31: 680000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 576,000
Exact value

Exact value: 576000 USD

2008-01-01 – 2008-12-31: 576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 660,000
Exact value

Exact value: 660000 USD

2008-01-01 – 2008-12-31: 660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 33.62 million
Exact value

Exact value: -33622000 USD

2009-01-01 – 2009-12-31: -33622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4461000 USD

2009-01-01 – 2009-12-31: 4461000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 2.61 million
Exact value

Exact value: 2613000 USD

2010-01-01 – 2010-12-31: 2613000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9 million
Exact value

Exact value: 9004000 USD

2010-01-01 – 2010-12-31: 9004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 327,000
Exact value

Exact value: 327000 USD

2011-01-01 – 2011-12-31: 327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1089000 USD

2011-01-01 – 2011-12-31: 1089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 50.22 million
Exact value

Exact value: -50218000 USD

2012-01-01 – 2012-12-31: -50218000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3500000 USD

2012-01-01 – 2012-12-31: 3500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 15.65 million
Exact value

Exact value: -15653000 USD

2013-01-01 – 2013-12-31: -15653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Exact value

Exact value: -2607000 USD

2013-01-01 – 2013-12-31: -2607000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 7.72 million
Exact value

Exact value: -7716000 USD

2014-01-01 – 2014-12-31: -7716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2432000 USD

2014-01-01 – 2014-12-31: 2432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 3.28 million
Exact value

Exact value: 3275000 USD

2015-01-01 – 2015-12-31: 3275000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.15 million
Exact value

Exact value: 3146000 USD

2015-01-01 – 2015-12-31: 3146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 2.7 million
Exact value

Exact value: 2697000 USD

2016-01-01 – 2016-12-31: 2697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.25 million
Exact value

Exact value: 7250000 USD

2016-01-01 – 2016-12-31: 7250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 2,055 latest values · 2,055 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001335293, 1335293, CYLU, cylu, edgar:1335293

Also known as CYALUME TECHNOLOGIES HOLDINGS, INC., Cyalume Technologies Holdings, Inc., Vector Intersect Security Acquisition Corp.