Sitoa Global Inc.

EDGAR

94 filing records in this dataset, filed from 2006-03-30 to 2025-01-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2024 Q3 · USD

Exact inputs and evidence

Operating cash flow

-109 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1238155 USD Source
  • Operating Cash Flow: -1128884 USD Source
Cash and cash equivalents
1.01 thousand USD Source
Exact value

1006 USD

Long-term debt including current maturities
Not available
Shares outstanding
279 million shares Source
Exact value

279447540 shares

Reported share-count change

115.99% · 150 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 129379314 shares · 2023-09-30· Source
  • 279447540 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-11.7 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 11663762 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 0 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 0 USD · 2024-07-01 – 2024-09-30 Source

Net income

-1.23 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -20096227 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -19948158 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -665029 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -215463 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -197349 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

-244 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -17937154 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -18931230 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -533487 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -1128884 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -533487 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -1238155 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -1128884 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-01-15.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2023-12-31
  • Total liabilities: 7 of 11 periods available· newest 2023-12-31
  • Current assets: 7 of 11 periods available· newest 2023-12-31
  • Current liabilities: 7 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    0 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 9.37 million

    Prior period

    −USD 29.46 million

    –

    Current period

    −USD 20.1 million

    –

    Exact inputs and evidence

    -20096227 − -29463009 = 9366782 USD

    -29463009 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -20096227 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.21 million

    Prior period

    −USD 15.72 million

    –

    Current period

    −USD 17.94 million

    –

    Exact inputs and evidence

    -17937154 − -15724321 = -2212833 USD

    -15724321 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -17937154 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 16.41 million
  • Other operating costs Derived USD 0
  • Operating income −USD 16.41 million
  • Tax, interest and other Derived USD 3.69 million
  • Net income −USD 20.1 million

Cash

  • Operating cash flow −USD 17.94 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Net loss: net income was −0.5% of revenue.
  • 2018 Operating loss: operating costs were 117% of revenue.
  • 2019 Operating loss: operating costs were 119% of revenue.
  • 2020 Operating loss: operating costs were 138% of revenue.
  • 2021 Operating loss: operating costs were 155% of revenue.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3115578171 15422974 Derived 155197 229479 Derived -74282 Unavailable
Source
2018 2018-01-01 – 2018-12-3122667325 26566002 Derived -3898677 200000 Derived -4098677 Unavailable
Source
2019 2019-01-01 – 2019-12-3134648621 41235070 Derived -6586449 -44763 Derived -6541686 Unavailable
Source
2020 2020-01-01 – 2020-12-3137910393 52176421 Derived -14266028 243641 Derived -14509669 Unavailable
Source
2021 2021-01-01 – 2021-12-3137346859 57936275 Derived -20589416 -462629 Derived -20126787 Unavailable
Source
2022 2022-01-01 – 2022-12-310 9951377 Derived -9951377 19511632 Derived -29463009 Unavailable
Source
2023 2023-01-01 – 2023-12-310 16409919 Derived -16409919 3686308 Derived -20096227 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.9M30.7M20.5M10.2M0.0201720202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue15578171
2018Revenue22667325
2019Revenue34648621
2020Revenue37910393
2021Revenue37346859
2022Revenue0
2023Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%21%-24%-68%-112%201720202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year45.5%
2019Year over year52.9%
2020Year over year9.4%
2021Year over year-1.5%
2022Year over year-100%
2023Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -55.1% 2021
Net margin -53.9% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-11%-27%-43%-60%201720202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin1%
2018Operating margin-17.2%
2019Operating margin-19%
2020Operating margin-37.6%
2021Operating margin-55.1%
2022Operating marginNot reported
2023Operating marginNot reported
2017Net margin-0.5%
2018Net margin-18.1%
2019Net margin-18.9%
2020Net margin-38.3%
2021Net margin-53.9%
2022Net marginNot reported
2023Net marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.9M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.8M-9.0M-14.2M-19.4M201720202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-33071
2018Operating cash flow-6082038
2019Operating cash flow-6916380
2020Operating cash flow-11974597
2021Operating cash flow-16855183
2022Operating cash flow-15724321
2023Operating cash flow-17937154

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

161.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174%131%87%44%0%201720202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets61.4%
2018Liabilities / assets6.9%
2019Liabilities / assets7.7%
2020Liabilities / assets20.2%
2021Liabilities / assets13.5%
2022Liabilities / assets49.6%
2023Liabilities / assets161.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.63× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.80×23.10×15.40×7.70×0.00×201720202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities2.11×
2018Current assets / current liabilities12.59×
2019Current assets / current liabilities28.51×
2020Current assets / current liabilities2.35×
2021Current assets / current liabilities2.97×
2022Current assets / current liabilities0.32×
2023Current assets / current liabilities0.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 255,693
Exact value

Exact value: -255693 USD

2014-01-01 – 2014-12-31: -255693 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 288,416
Exact value

Exact value: -288416 USD

2014-01-01 – 2014-12-31: -288416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 733,721
Exact value

Exact value: 733721 USD

2015-01-01 – 2015-12-31: 733721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1572301 USD

2015-01-01 – 2015-12-31: 1572301 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 566,948
Exact value

Exact value: 566948 USD

2016-01-01 – 2016-12-31: 566948 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,157
Exact value

Exact value: -264157 USD

2016-01-01 – 2016-12-31: -264157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 74,282
Exact value

Exact value: -74282 USD

2017-01-01 – 2017-12-31: -74282 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,071
Exact value

Exact value: -33071 USD

2017-01-01 – 2017-12-31: -33071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 4.1 million
Exact value

Exact value: -4098677 USD

2018-01-01 – 2018-12-31: -4098677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.08 million
Exact value

Exact value: -6082038 USD

2018-01-01 – 2018-12-31: -6082038 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 6.54 million
Exact value

Exact value: -6541686 USD

2019-01-01 – 2019-12-31: -6541686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.92 million
Exact value

Exact value: -6916380 USD

2019-01-01 – 2019-12-31: -6916380 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 14.51 million
Exact value

Exact value: -14509669 USD

2020-01-01 – 2020-12-31: -14509669 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.97 million
Exact value

Exact value: -11974597 USD

2020-01-01 – 2020-12-31: -11974597 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 20.13 million
Exact value

Exact value: -20126787 USD

2021-01-01 – 2021-12-31: -20126787 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.86 million
Exact value

Exact value: -16855183 USD

2021-01-01 – 2021-12-31: -16855183 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 29.46 million
Exact value

Exact value: -29463009 USD

2022-01-01 – 2022-12-31: -29463009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.72 million
Exact value

Exact value: -15724321 USD

2022-01-01 – 2022-12-31: -15724321 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 20.1 million
Exact value

Exact value: -20096227 USD

2023-01-01 – 2023-12-31: -20096227 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.94 million
Exact value

Exact value: -17937154 USD

2023-01-01 – 2023-12-31: -17937154 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

94 filings · 2,762 latest values · 2,767 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001335112, 1335112, LGIQ, edgar:1335112, lgiq, stoa

Also known as CDOOR CORP, LOGIQ INC., LOGIQ, INC., SINOBIOMED INC, Seratosa Inc., Sitoa Global Inc., WEYLAND TECH, INC., Weyland Tech, Inc.