VICOR TECHNOLOGIES, INC.

EDGAR

36 filing records in this dataset, filed from 2005-11-09 to 2011-12-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

48 thousand USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

-15,150%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -7272000 USD Source
  • Revenue: 48000 USD Source

Operating cash flow

-157 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1520000 USD Source
  • Operating Cash Flow: -1363000 USD Source

Free cash flow

-158 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1520000 USD Source
  • Operating Cash Flow: -1363000 USD Source
  • Capital Expenditure: 32000 USD Source
  • Capital Expenditure: 31000 USD Source
Cash and cash equivalents
331 thousand USD Source
Exact value

331000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
56.9 million shares Source
Exact value

56853964 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-12-08.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2010-12-31
  • Total assets: 1 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2007-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 189,000

    Prior period

    USD 0

    –

    Current period

    USD 189,000

    –

    Exact inputs and evidence

    189000 − 0 = 189000 USD

    0 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    189000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 358,000

    Prior period

    −USD 5.16 million

    –

    Current period

    −USD 4.81 million

    –

    Exact inputs and evidence

    -4806000 − -5164000 = 358000 USD

    -5164000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -4806000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.96 million

    Prior period

    −USD 3.66 million

    –

    Current period

    −USD 5.62 million

    –

    Exact inputs and evidence

    -5618000 − -3663000 = -1955000 USD

    -3663000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -5618000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +673.9%

    Prior period

    USD 23,000

    –

    Current period

    USD 178,000

    –

    Exact inputs and evidence

    178000 − 23000 = 155000 USD

    23000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    178000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 189,000 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.81 million −2,543% of revenue

Cash

  • Operating cash flow −USD 5.62 million −2,972% of revenue
  • Capital expenditure USD 178,000 94% of revenue
  • Free cash flow Derived −USD 5.8 million −3,067% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-310 UnavailableUnavailableUnavailable-7873 Unavailable
Source
2007 2007-01-01 – 2007-12-3112000 UnavailableUnavailableUnavailable-6068000 Unavailable
Source
2008 2008-01-01 – 2008-12-310 UnavailableUnavailableUnavailable-6727000 Unavailable
Source
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailable-5164000 -3686000 Derived
Source
2010 2010-01-01 – 2010-12-31189000 UnavailableUnavailableUnavailable-4806000 -5796000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 189K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.1K153.1K102.1K51.0K0.020062007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue12000
2008Revenue0
2009Revenue0
2010Revenue189000

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%20062007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year-100%
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2,542.9% 2010
Free cash flow margin -3,066.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,045%-10,619%-25,283%-39,948%-54,612%2006-12-312007-12-312008-12-312009-12-312010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2006Net marginNot reported
2007Net margin-50,566.7%
2008Net marginNot reported
2009Net marginNot reported
2010Net margin-2,542.9%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin-3,066.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.449.4K-1.2M-2.8M-4.4M-6.1M20062007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-7873
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow-3663000
2010Operating cash flow-5618000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.8M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.463.7K-1.2M-2.9M-4.6M-6.3M20062007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flow-3686000
2010Free cash flow-5796000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10×0.83×0.55×0.28×0.00×20062007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.17×
2007Current assets / current liabilities0.01×
2008Current assets / current liabilities0.1×
2009Current assets / current liabilities0.53×
2010Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 32,954
Exact value

Exact value: -32954 USD

2005-01-01 – 2005-12-31: -32954 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,954
Exact value

Exact value: -32954 USD

2005-01-01 – 2005-12-31: -32954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 7,873
Exact value

Exact value: -7873 USD

2006-01-01 – 2006-12-31: -7873 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,873
Exact value

Exact value: -7873 USD

2006-01-01 – 2006-12-31: -7873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 6.07 million
Exact value

Exact value: -6068000 USD

2007-01-01 – 2007-12-31: -6068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 6.73 million
Exact value

Exact value: -6727000 USD

2008-01-01 – 2008-12-31: -6727000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 5.16 million
Exact value

Exact value: -5164000 USD

2009-01-01 – 2009-12-31: -5164000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Exact value

Exact value: -3663000 USD

2009-01-01 – 2009-12-31: -3663000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,000
Exact value

Exact value: 23000 USD

2009-01-01 – 2009-12-31: 23000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.69 million
Calculation and evidence

-3663000 − 23000 USD

Exact free cash flow: -3686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 4.81 million
Exact value

Exact value: -4806000 USD

2010-01-01 – 2010-12-31: -4806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.62 million
Exact value

Exact value: -5618000 USD

2010-01-01 – 2010-12-31: -5618000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,000
Exact value

Exact value: 178000 USD

2010-01-01 – 2010-12-31: 178000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Calculation and evidence

-5618000 − 178000 USD

Exact free cash flow: -5796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 268 latest values · 268 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001335104, 1335104, VCRT, edgar:1335104

Also known as SRKP 6 INC, VICOR TECHNOLOGIES, INC., Vicor Technologies, Inc.