JAMMIN JAVA CORP.

EDGAR

55 filing records in this dataset, filed from 2006-06-15 to 2017-04-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30.6 thousand USD

2011-10-31 · USD

Exact inputs and evidence

Net margin

-2,927.95%

2011-10-31 · %

Exact inputs and evidence

Operating cash flow

-470 thousand USD

2011-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1034990 USD Source
  • Operating Cash Flow: -564906 USD Source

Free cash flow

-474 thousand USD

2011-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1034990 USD Source
  • Operating Cash Flow: -564906 USD Source
  • Capital Expenditure: 9217 USD Source
  • Capital Expenditure: 5000 USD Source
Cash and cash equivalents
1.29 million USD Source
Exact value

1294934 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-1.11 million USD

2010-11-01 – 2011-10-31

Exact inputs and evidence
  • Operating cash flow: -150071 USD · 2010-02-01 – 2011-01-31 Source
  • Operating cash flow: -79385 USD · 2010-02-01 – 2010-10-31 Source
  • Operating cash flow: -74972 USD · 2011-02-01 – 2011-04-30 Source
  • Operating cash flow: -564906 USD · 2011-02-01 – 2011-07-31 Source
  • Operating cash flow: -74972 USD · 2011-02-01 – 2011-04-30 Source
  • Operating cash flow: -1034990 USD · 2011-02-01 – 2011-10-31 Source
  • Operating cash flow: -564906 USD · 2011-02-01 – 2011-07-31 Source

Capital expenditure

9.22 thousand USD

2010-11-01 – 2011-10-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2010-02-01 – 2011-01-31 Source
  • Capital expenditure: 0 USD · 2010-02-01 – 2010-10-31 Source
  • Capital expenditure: 0 USD · 2011-02-01 – 2011-04-30 Source
  • Capital expenditure: 5000 USD · 2011-02-01 – 2011-07-31 Source
  • Capital expenditure: 0 USD · 2011-02-01 – 2011-04-30 Source
  • Capital expenditure: 9217 USD · 2011-02-01 – 2011-10-31 Source
  • Capital expenditure: 5000 USD · 2011-02-01 – 2011-07-31 Source

Free cash flow

-1.11 million USD

2010-11-01 – 2011-10-31

Exact inputs and evidence
  • Operating cash flow: -150071 USD · 2010-02-01 – 2011-01-31 Source
  • Operating cash flow: -79385 USD · 2010-02-01 – 2010-10-31 Source
  • Operating cash flow: -74972 USD · 2011-02-01 – 2011-04-30 Source
  • Operating cash flow: -564906 USD · 2011-02-01 – 2011-07-31 Source
  • Operating cash flow: -74972 USD · 2011-02-01 – 2011-04-30 Source
  • Operating cash flow: -1034990 USD · 2011-02-01 – 2011-10-31 Source
  • Operating cash flow: -564906 USD · 2011-02-01 – 2011-07-31 Source
  • Capital expenditure: 0 USD · 2010-02-01 – 2011-01-31 Source
  • Capital expenditure: 0 USD · 2010-02-01 – 2010-10-31 Source
  • Capital expenditure: 0 USD · 2011-02-01 – 2011-04-30 Source
  • Capital expenditure: 5000 USD · 2011-02-01 – 2011-07-31 Source
  • Capital expenditure: 0 USD · 2011-02-01 – 2011-04-30 Source
  • Capital expenditure: 9217 USD · 2011-02-01 – 2011-10-31 Source
  • Capital expenditure: 5000 USD · 2011-02-01 – 2011-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-04-07.

Financial data available through: 2011-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2011-01-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2011-01-31
  • Operating cash flow: 7 of 11 periods available· newest 2011-01-31
  • Capital expenditure: 5 of 11 periods available· newest 2011-01-31
  • Total assets: 2 of 11 periods available· newest 2011-01-31
  • Total liabilities: 2 of 11 periods available· newest 2011-01-31
  • Current assets: 2 of 11 periods available· newest 2011-01-31
  • Current liabilities: 2 of 11 periods available· newest 2011-01-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2011-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 1,037

    Prior period

    USD 0

    –

    Current period

    USD 1,037

    –

    Exact inputs and evidence

    1037 − 0 = 1037 USD

    0 USD · 2009-02-01 – 2010-01-31

    Inspect prior input Prior source

    1037 USD · 2010-02-01 – 2011-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 21,748

    Prior period

    −USD 129,487

    –

    Current period

    −USD 151,235

    –

    Exact inputs and evidence

    -151235 − -129487 = -21748 USD

    -129487 USD · 2009-02-01 – 2010-01-31

    Inspect prior input Prior source

    -151235 USD · 2010-02-01 – 2011-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 110,070

    Prior period

    −USD 40,001

    –

    Current period

    −USD 150,071

    –

    Exact inputs and evidence

    -150071 − -40001 = -110070 USD

    -40001 USD · 2009-02-01 – 2010-01-31

    Inspect prior input Prior source

    -150071 USD · 2010-02-01 – 2011-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 7,142

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 7142 = -7142 USD

    7142 USD · 2009-02-01 – 2010-01-31

    Inspect prior input Prior source

    0 USD · 2010-02-01 – 2011-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-02-01 – 2011-01-31

  • Revenue USD 1,037 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 151,235 −14,584% of revenue

Cash

  • Operating cash flow −USD 150,071 −14,472% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 150,071 −14,472% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-02-01 – 2010-01-310 UnavailableUnavailableUnavailable-129487 -47143 Derived
Source
2011 2010-02-01 – 2011-01-311037 UnavailableUnavailableUnavailable-151235 -150071 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1K 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1K840.0560.0280.00.020102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2011Revenue1037

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -14,583.9% 2011
Free cash flow margin -14,471.6% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,167%-3,063%-7,292%-11,521%-15,751%2010-01-312011-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-01-31Operating marginNot reported
2011-01-31Operating marginNot reported
2010Net marginNot reported
2011Net margin-14,583.9%
2010Free cash flow marginNot reported
2011Free cash flow margin-14,471.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -150.1K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0K-31.5K-75.0K-118.6K-162.1K20102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-40001
2011Operating cash flow-150071

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -150.1K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0K-31.5K-75.0K-118.6K-162.1K20102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-47143
2011Free cash flow-150071

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.4% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168%126%84%42%0%20102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets155.8%
2011Liabilities / assets8.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.06× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.31×2.48×1.65×0.83×0.00×20102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.61×
2011Current assets / current liabilities3.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-02-01 – 2005-01-31
−USD 40
Exact value

Exact value: -40 USD

2004-02-01 – 2005-01-31: -40 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40
Exact value

Exact value: -40 USD

2004-02-01 – 2005-01-31: -40 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-02-01 – 2006-01-31
−USD 11,549
Exact value

Exact value: -11549 USD

2005-02-01 – 2006-01-31: -11549 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,772
Exact value

Exact value: -8772 USD

2005-02-01 – 2006-01-31: -8772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-02-01 – 2007-01-31
−USD 13,180
Exact value

Exact value: -13180 USD

2006-02-01 – 2007-01-31: -13180 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,083
Exact value

Exact value: -14083 USD

2006-02-01 – 2007-01-31: -14083 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-02-01 – 2007-01-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,083
Calculation and evidence

-14083 − 0 USD

Exact free cash flow: -14083 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-01 – 2008-01-31
−USD 68,649
Exact value

Exact value: -68649 USD

2007-02-01 – 2008-01-31: -68649 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,980
Exact value

Exact value: -66980 USD

2007-02-01 – 2008-01-31: -66980 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,333
Exact value

Exact value: 14333 USD

2007-02-01 – 2008-01-31: 14333 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,313
Calculation and evidence

-66980 − 14333 USD

Exact free cash flow: -81313 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
−USD 200,686
Exact value

Exact value: -200686 USD

2008-02-01 – 2009-01-31: -200686 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 182,013
Exact value

Exact value: -182013 USD

2008-02-01 – 2009-01-31: -182013 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,956
Exact value

Exact value: 63956 USD

2008-02-01 – 2009-01-31: 63956 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 245,969
Calculation and evidence

-182013 − 63956 USD

Exact free cash flow: -245969 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-02-01 – 2010-01-31
−USD 129,487
Exact value

Exact value: -129487 USD

2009-02-01 – 2010-01-31: -129487 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,001
Exact value

Exact value: -40001 USD

2009-02-01 – 2010-01-31: -40001 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,142
Exact value

Exact value: 7142 USD

2009-02-01 – 2010-01-31: 7142 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47,143
Calculation and evidence

-40001 − 7142 USD

Exact free cash flow: -47143 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-02-01 – 2011-01-31
−USD 151,235
Exact value

Exact value: -151235 USD

2010-02-01 – 2011-01-31: -151235 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150,071
Exact value

Exact value: -150071 USD

2010-02-01 – 2011-01-31: -150071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-02-01 – 2011-01-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150,071
Calculation and evidence

-150071 − 0 USD

Exact free cash flow: -150071 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001334586, 1334586, edgar:1334586

Also known as Global Electronic Recovery Corp., MARLEY COFFEE INC.