Safety Products Holdings, Inc.

EDGAR

12 filing records in this dataset, filed from 2005-08-16 to 2008-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

166 million USD

2008-03-29 · USD

Exact inputs and evidence

Operating margin

11.32%

2008-03-29 · %

Exact inputs and evidence
  • Operating Income: 18803000 USD Source
  • Revenue: 166102000 USD Source

Operating cash flow

-6.36 million USD

2008-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6359000 USD Source

Free cash flow

-9.16 million USD

2008-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6359000 USD Source
  • Capital Expenditure: 2801000 USD Source
Cash and cash equivalents
52.1 million USD Source
Exact value

52138000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-12.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2007-12-31
  • Operating income: 3 of 11 periods available· newest 2007-12-31
  • Net income: 3 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2007-12-31
  • Total assets: 3 of 11 periods available· newest 2007-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2007-12-31
  • Current liabilities: 3 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.2%

    Prior period

    USD 537.68 million

    –

    Current period

    USD 608.9 million

    –

    Exact inputs and evidence

    608897000 − 537675000 = 71222000 USD

    537675000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    608897000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +44.2%

    Prior period

    USD 8.86 million

    –

    Current period

    USD 12.78 million

    –

    Exact inputs and evidence

    12781000 − 8864000 = 3917000 USD

    8864000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    12781000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +63.5%

    Prior period

    USD 35.01 million

    –

    Current period

    USD 57.23 million

    –

    Exact inputs and evidence

    57227000 − 35005000 = 22222000 USD

    35005000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    57227000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.9%

    Prior period

    USD 11.57 million

    –

    Current period

    USD 12.02 million

    –

    Exact inputs and evidence

    12023000 − 11573000 = 450000 USD

    11573000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    12023000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 608.9 million 100% of revenue
  • Cost of revenue USD 375.92 million 62% of revenue
  • Operating expenses USD 162.58 million 27% of revenue
  • Operating income USD 70.39 million 12% of revenue
  • Tax, interest and other Derived USD 57.61 million 9.5% of revenue
  • Net income USD 12.78 million 2.1% of revenue

Cash

  • Operating cash flow USD 57.23 million 9.4% of revenue
  • Capital expenditure USD 12.02 million 2% of revenue
  • Free cash flow Derived USD 45.2 million 7.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Net loss: net income was −2.4% of revenue.
  • 2006 9.5%89%
  • 2007 9.5%88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31201439000 189878000 Derived 11561000 16327000 Derived -4766000 21654000 Derived
Source
2006 2006-01-01 – 2006-12-31537675000 477748000 Derived 59927000 51063000 Derived 8864000 23432000 Derived
Source
2007 2007-01-01 – 2007-12-31608897000 538503000 Derived 70394000 57613000 Derived 12781000 45204000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 608.9M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.657.6M493.2M328.8M164.4M0.0200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue201439000
2006Revenue537675000
2007Revenue608897000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.2% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.180%135%90%45%0%200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year166.9%
2007Year over year13.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.6% 2007
Net margin 2.1% 2007
Free cash flow margin 7.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%8.6%4.6%0.6%-3.5%200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin5.7%
2006Operating margin11.1%
2007Operating margin11.6%
2005Net margin-2.4%
2006Net margin1.6%
2007Net margin2.1%
2005Free cash flow margin10.7%
2006Free cash flow margin4.4%
2007Free cash flow margin7.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 57.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.8M46.4M30.9M15.5M0.0200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow26691000
2006Operating cash flow35005000
2007Operating cash flow57227000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 45.2M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.8M36.6M24.4M12.2M0.0200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow21654000
2006Free cash flow23432000
2007Free cash flow45204000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.58× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.87×2.90×1.93×0.97×0.00×200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities3.3×
2006Current assets / current liabilities3.18×
2007Current assets / current liabilities3.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 4.77 million
Exact value

Exact value: -4766000 USD

2005-01-01 – 2005-12-31: -4766000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.69 million
Exact value

Exact value: 26691000 USD

2005-01-01 – 2005-12-31: 26691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.04 million
Exact value

Exact value: 5037000 USD

2005-01-01 – 2005-12-31: 5037000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.65 million
Calculation and evidence

26691000 − 5037000 USD

Exact free cash flow: 21654000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 8.86 million
Exact value

Exact value: 8864000 USD

2006-01-01 – 2006-12-31: 8864000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.01 million
Exact value

Exact value: 35005000 USD

2006-01-01 – 2006-12-31: 35005000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.57 million
Exact value

Exact value: 11573000 USD

2006-01-01 – 2006-12-31: 11573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.43 million
Calculation and evidence

35005000 − 11573000 USD

Exact free cash flow: 23432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 12.78 million
Exact value

Exact value: 12781000 USD

2007-01-01 – 2007-12-31: 12781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.23 million
Exact value

Exact value: 57227000 USD

2007-01-01 – 2007-12-31: 57227000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.02 million
Exact value

Exact value: 12023000 USD

2007-01-01 – 2007-12-31: 12023000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.2 million
Calculation and evidence

57227000 − 12023000 USD

Exact free cash flow: 45204000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001333290, 1333290, edgar:1333290