Navios Maritime Holdings Inc.

EDGAR

200 filing records in this dataset, filed from 2005-11-10 to 2024-01-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

81.9 million USD

2023 Q2 · USD

Exact inputs and evidence

Net margin

18.9%

2023 Q2 · %

Exact inputs and evidence
Cash and cash equivalents
68.7 million USD Source
Exact value

68690000 USD

Long-term debt including current maturities
1.29 billion USD Source
Exact value

1291431000 USD

Shares outstanding
22.8 million shares Source
Exact value

22826450 shares

Reported share-count change

-9.56% · -2.41 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25238591 shares · 2022-06-30· Source
  • 22826450 shares · 2023-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-01-11.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2018-12-31
  • Total assets: 11 of 11 periods available· newest 2022-12-31
  • Total liabilities: 11 of 11 periods available· newest 2022-12-31
  • Current assets: 11 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.3%

    Prior period

    USD 223.48 million

    –

    Current period

    USD 255.4 million

    –

    Exact inputs and evidence

    255397000 − 223476000 = 31921000 USD

    223476000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    255397000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -25.2%

    Prior period

    USD 116.69 million

    –

    Current period

    USD 87.31 million

    –

    Exact inputs and evidence

    87306000 − 116686000 = -29380000 USD

    116686000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    87306000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +19.2%

    Prior period

    USD 109.62 million

    –

    Current period

    USD 130.71 million

    –

    Exact inputs and evidence

    130709000 − 109620000 = 21089000 USD

    109620000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    130709000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 255.4 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 87.31 million 34% of revenue

Cash

  • Operating cash flow USD 130.71 million 51% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31512279000 UnavailableUnavailableUnavailable-109063000 -25950000 Derived
Source
2014 2014-01-01 – 2014-12-31569016000 UnavailableUnavailableUnavailable-56203000 -67218000 Derived
Source
2015 2015-01-01 – 2015-12-31480820000 UnavailableUnavailableUnavailable-134112000 43478000 Derived
Source
2016 2016-01-01 – 2016-12-31419782000 UnavailableUnavailableUnavailable-303823000 -20289000 Derived
Source
2017 2017-01-01 – 2017-12-31463049000 UnavailableUnavailableUnavailable-165910000 48117000 Derived
Source
2018 2018-01-01 – 2018-12-31505686000 UnavailableUnavailableUnavailable-268718000 9242000 Derived
Source
2019 2019-01-01 – 2019-12-31482449000 UnavailableUnavailableUnavailable-192110000 Unavailable
Source
2020 2020-01-01 – 2020-12-31215925000 UnavailableUnavailableUnavailable-192961000 Unavailable
Source
2021 2021-01-01 – 2021-12-31223476000 UnavailableUnavailableUnavailable116686000 Unavailable
Source
2022 2022-01-01 – 2022-12-31255397000 UnavailableUnavailableUnavailable87306000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 255.4M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.614.5M460.9M307.3M153.6M0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue512279000
2014Revenue569016000
2015Revenue480820000
2016Revenue419782000
2017Revenue463049000
2018Revenue505686000
2019Revenue482449000
2020Revenue215925000
2021Revenue223476000
2022Revenue255397000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.3% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-0%-20%-41%-61%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year-16.9%
2014Year over year11.1%
2015Year over year-15.5%
2016Year over year-12.7%
2017Year over year10.3%
2018Year over year9.2%
2019Year over year-4.6%
2020Year over year-55.2%
2021Year over year3.5%
2022Year over year14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 34.2% 2022
Free cash flow margin 1.8% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%22%-19%-60%-101%2013-12-312018-12-312022-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2013Net margin-21.3%
2014Net margin-9.9%
2015Net margin-27.9%
2016Net margin-72.4%
2017Net margin-35.8%
2018Net margin-53.1%
2019Net margin-39.8%
2020Net margin-89.4%
2021Net margin52.2%
2022Net margin34.2%
2013Free cash flow margin-5.1%
2014Free cash flow margin-11.8%
2015Free cash flow margin9%
2016Free cash flow margin-4.8%
2017Free cash flow margin10.4%
2018Free cash flow margin1.8%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 130.7M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141.2M105.9M70.6M35.3M0.0201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow59749000
2014Operating cash flow56323000
2015Operating cash flow43478000
2016Operating cash flow39826000
2017Operating cash flow48117000
2018Operating cash flow55637000
2019Operating cash flow96112000
2020Operating cash flow25211000
2021Operating cash flow109620000
2022Operating cash flow130709000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.2M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.3M23.9M-9.6M-43.0M-76.4M201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-25950000
2014Free cash flow-67218000
2015Free cash flow43478000
2016Free cash flow-20289000
2017Free cash flow48117000
2018Free cash flow9242000
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%82%55%27%0%201320182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets59.9%
2014Liabilities / assets59.5%
2015Liabilities / assets62.5%
2016Liabilities / assets70.8%
2017Liabilities / assets76.5%
2018Liabilities / assets80.6%
2019Liabilities / assets92.6%
2020Liabilities / assets101.7%
2021Liabilities / assets96.3%
2022Liabilities / assets84.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.45×1.84×1.23×0.61×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities2.27×
2014Current assets / current liabilities2.1×
2015Current assets / current liabilities1.34×
2016Current assets / current liabilities1.08×
2017Current assets / current liabilities1.08×
2018Current assets / current liabilities0.93×
2019Current assets / current liabilities0.75×
2020Current assets / current liabilities0.33×
2021Current assets / current liabilities0.46×
2022Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 109.06 million
Exact value

Exact value: -109063000 USD

2013-01-01 – 2013-12-31: -109063000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.75 million
Exact value

Exact value: 59749000 USD

2013-01-01 – 2013-12-31: 59749000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.7 million
Exact value

Exact value: 85699000 USD

2013-01-01 – 2013-12-31: 85699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.95 million
Calculation and evidence

59749000 − 85699000 USD

Exact free cash flow: -25950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 56.2 million
Exact value

Exact value: -56203000 USD

2014-01-01 – 2014-12-31: -56203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.32 million
Exact value

Exact value: 56323000 USD

2014-01-01 – 2014-12-31: 56323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.54 million
Exact value

Exact value: 123541000 USD

2014-01-01 – 2014-12-31: 123541000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67.22 million
Calculation and evidence

56323000 − 123541000 USD

Exact free cash flow: -67218000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 134.11 million
Exact value

Exact value: -134112000 USD

2015-01-01 – 2015-12-31: -134112000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.48 million
Exact value

Exact value: 43478000 USD

2015-01-01 – 2015-12-31: 43478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2015-01-01 – 2015-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.48 million
Calculation and evidence

43478000 − 0 USD

Exact free cash flow: 43478000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 303.82 million
Exact value

Exact value: -303823000 USD

2016-01-01 – 2016-12-31: -303823000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.83 million
Exact value

Exact value: 39826000 USD

2016-01-01 – 2016-12-31: 39826000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.12 million
Exact value

Exact value: 60115000 USD

2016-01-01 – 2016-12-31: 60115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.29 million
Calculation and evidence

39826000 − 60115000 USD

Exact free cash flow: -20289000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 165.91 million
Exact value

Exact value: -165910000 USD

2017-01-01 – 2017-12-31: -165910000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.12 million
Exact value

Exact value: 48117000 USD

2017-01-01 – 2017-12-31: 48117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.12 million
Calculation and evidence

48117000 − 0 USD

Exact free cash flow: 48117000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 268.72 million
Exact value

Exact value: -268718000 USD

2018-01-01 – 2018-12-31: -268718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.64 million
Exact value

Exact value: 55637000 USD

2018-01-01 – 2018-12-31: 55637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.4 million
Exact value

Exact value: 46395000 USD

2018-01-01 – 2018-12-31: 46395000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.24 million
Calculation and evidence

55637000 − 46395000 USD

Exact free cash flow: 9242000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 192.11 million
Exact value

Exact value: -192110000 USD

2019-01-01 – 2019-12-31: -192110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.11 million
Exact value

Exact value: 96112000 USD

2019-01-01 – 2019-12-31: 96112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 192.96 million
Exact value

Exact value: -192961000 USD

2020-01-01 – 2020-12-31: -192961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.21 million
Exact value

Exact value: 25211000 USD

2020-01-01 – 2020-12-31: 25211000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 116.69 million
Exact value

Exact value: 116686000 USD

2021-01-01 – 2021-12-31: 116686000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.62 million
Exact value

Exact value: 109620000 USD

2021-01-01 – 2021-12-31: 109620000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 87.31 million
Exact value

Exact value: 87306000 USD

2022-01-01 – 2022-12-31: 87306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.71 million
Exact value

Exact value: 130709000 USD

2022-01-01 – 2022-12-31: 130709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

200 filings · 3,999 latest values · 4,000 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001333172, 1333172, NM, NMPGY, NMPRY, edgar:1333172

Also known as NAVIOS MARITIME HOLDINGS INC., Navios Maritime Holdings Inc.