Revenue
81.9 million USD
2023 Q2 · USD
Exact inputs and evidence
- Revenue: 81898000 USD Source
200 filing records in this dataset, filed from 2005-11-10 to 2024-01-11. Reported financial figures are available; chart coverage varies by period.
68690000 USD
1291431000 USD
22826450 shares
-9.56% · -2.41 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-01-11.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 223.48 million
–
Current period
USD 255.4 million
–
255397000 − 223476000 = 31921000 USD
223476000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source255397000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 116.69 million
–
Current period
USD 87.31 million
–
87306000 − 116686000 = -29380000 USD
116686000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source87306000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 109.62 million
–
Current period
USD 130.71 million
–
130709000 − 109620000 = 21089000 USD
109620000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source130709000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 512279000 | Unavailable | Unavailable | Unavailable | -109063000 | -25950000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 569016000 | Unavailable | Unavailable | Unavailable | -56203000 | -67218000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 480820000 | Unavailable | Unavailable | Unavailable | -134112000 | 43478000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 419782000 | Unavailable | Unavailable | Unavailable | -303823000 | -20289000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 463049000 | Unavailable | Unavailable | Unavailable | -165910000 | 48117000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 505686000 | Unavailable | Unavailable | Unavailable | -268718000 | 9242000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 482449000 | Unavailable | Unavailable | Unavailable | -192110000 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 215925000 | Unavailable | Unavailable | Unavailable | -192961000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 223476000 | Unavailable | Unavailable | Unavailable | 116686000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 255397000 | Unavailable | Unavailable | Unavailable | 87306000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 512279000 |
|
| 2014 | Revenue | 569016000 |
|
| 2015 | Revenue | 480820000 |
|
| 2016 | Revenue | 419782000 |
|
| 2017 | Revenue | 463049000 |
|
| 2018 | Revenue | 505686000 |
|
| 2019 | Revenue | 482449000 |
|
| 2020 | Revenue | 215925000 |
|
| 2021 | Revenue | 223476000 |
|
| 2022 | Revenue | 255397000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | -16.9% |
|
| 2014 | Year over year | 11.1% |
|
| 2015 | Year over year | -15.5% |
|
| 2016 | Year over year | -12.7% |
|
| 2017 | Year over year | 10.3% |
|
| 2018 | Year over year | 9.2% |
|
| 2019 | Year over year | -4.6% |
|
| 2020 | Year over year | -55.2% |
|
| 2021 | Year over year | 3.5% |
|
| 2022 | Year over year | 14.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2018-12-31 | Operating margin | Not reported |
|
| 2019-12-31 | Operating margin | Not reported |
|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2013 | Net margin | -21.3% |
|
| 2014 | Net margin | -9.9% |
|
| 2015 | Net margin | -27.9% |
|
| 2016 | Net margin | -72.4% |
|
| 2017 | Net margin | -35.8% |
|
| 2018 | Net margin | -53.1% |
|
| 2019 | Net margin | -39.8% |
|
| 2020 | Net margin | -89.4% |
|
| 2021 | Net margin | 52.2% |
|
| 2022 | Net margin | 34.2% |
|
| 2013 | Free cash flow margin | -5.1% |
|
| 2014 | Free cash flow margin | -11.8% |
|
| 2015 | Free cash flow margin | 9% |
|
| 2016 | Free cash flow margin | -4.8% |
|
| 2017 | Free cash flow margin | 10.4% |
|
| 2018 | Free cash flow margin | 1.8% |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | 59749000 |
|
| 2014 | Operating cash flow | 56323000 |
|
| 2015 | Operating cash flow | 43478000 |
|
| 2016 | Operating cash flow | 39826000 |
|
| 2017 | Operating cash flow | 48117000 |
|
| 2018 | Operating cash flow | 55637000 |
|
| 2019 | Operating cash flow | 96112000 |
|
| 2020 | Operating cash flow | 25211000 |
|
| 2021 | Operating cash flow | 109620000 |
|
| 2022 | Operating cash flow | 130709000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | -25950000 |
|
| 2014 | Free cash flow | -67218000 |
|
| 2015 | Free cash flow | 43478000 |
|
| 2016 | Free cash flow | -20289000 |
|
| 2017 | Free cash flow | 48117000 |
|
| 2018 | Free cash flow | 9242000 |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Liabilities / assets | 59.9% |
|
| 2014 | Liabilities / assets | 59.5% |
|
| 2015 | Liabilities / assets | 62.5% |
|
| 2016 | Liabilities / assets | 70.8% |
|
| 2017 | Liabilities / assets | 76.5% |
|
| 2018 | Liabilities / assets | 80.6% |
|
| 2019 | Liabilities / assets | 92.6% |
|
| 2020 | Liabilities / assets | 101.7% |
|
| 2021 | Liabilities / assets | 96.3% |
|
| 2022 | Liabilities / assets | 84.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Current assets / current liabilities | 2.27× |
|
| 2014 | Current assets / current liabilities | 2.1× |
|
| 2015 | Current assets / current liabilities | 1.34× |
|
| 2016 | Current assets / current liabilities | 1.08× |
|
| 2017 | Current assets / current liabilities | 1.08× |
|
| 2018 | Current assets / current liabilities | 0.93× |
|
| 2019 | Current assets / current liabilities | 0.75× |
|
| 2020 | Current assets / current liabilities | 0.33× |
|
| 2021 | Current assets / current liabilities | 0.46× |
|
| 2022 | Current assets / current liabilities | 1.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | −USD 109.06 million Exact valueExact value: -109063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.75 million Exact valueExact value: 59749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.7 million Exact valueExact value: 85699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.95 million Calculation and evidence59749000 − 85699000 USD Exact free cash flow: -25950000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 56.2 million Exact valueExact value: -56203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.32 million Exact valueExact value: 56323000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 123.54 million Exact valueExact value: 123541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67.22 million Calculation and evidence56323000 − 123541000 USD Exact free cash flow: -67218000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 134.11 million Exact valueExact value: -134112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.48 million Exact valueExact value: 43478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.48 million Calculation and evidence43478000 − 0 USD Exact free cash flow: 43478000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 303.82 million Exact valueExact value: -303823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.83 million Exact valueExact value: 39826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.12 million Exact valueExact value: 60115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.29 million Calculation and evidence39826000 − 60115000 USD Exact free cash flow: -20289000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 165.91 million Exact valueExact value: -165910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.12 million Exact valueExact value: 48117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.12 million Calculation and evidence48117000 − 0 USD Exact free cash flow: 48117000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 268.72 million Exact valueExact value: -268718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.64 million Exact valueExact value: 55637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.4 million Exact valueExact value: 46395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.24 million Calculation and evidence55637000 − 46395000 USD Exact free cash flow: 9242000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 192.11 million Exact valueExact value: -192110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.11 million Exact valueExact value: 96112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 192.96 million Exact valueExact value: -192961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.21 million Exact valueExact value: 25211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | USD 116.69 million Exact valueExact value: 116686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.62 million Exact valueExact value: 109620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | USD 87.31 million Exact valueExact value: 87306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130.71 million Exact valueExact value: 130709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
200 filings · 3,999 latest values · 4,000 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001333172, 1333172, NM, NMPGY, NMPRY, edgar:1333172
Also known as NAVIOS MARITIME HOLDINGS INC., Navios Maritime Holdings Inc.