English

DynCorp International LLC

EDGAR

Report (type unavailable) · filed 2011-04-27

21 filing records in this dataset, filed from 2005-12-14 to 2011-04-27. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

821 million USD

2009-10-02 · USD

Exact inputs and evidence

Revenue: 821372000 USD Source

Operating margin

6.4%

2009-10-02 · %

Exact inputs and evidence

Operating Income: 52551000 USD Source
Revenue: 821372000 USD Source

Cash and cash equivalents: 122 million USD 2010-04-02 Source
Exact value

122433000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-04-27.

Financial data available through: 2010-04-02.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2010-04-02
Operating income: 5 of 11 periods available· newest 2010-04-02
Net income: 5 of 11 periods available· newest 2010-04-02
Operating cash flow: 6 of 11 periods available· newest 2010-04-02
Capital expenditure: 6 of 11 periods available· newest 2010-04-02
Total assets: 4 of 11 periods available· newest 2010-04-02
Total liabilities: 2 of 11 periods available· newest 2010-04-02
Current assets: 4 of 11 periods available· newest 2010-04-02
Current liabilities: 4 of 11 periods available· newest 2010-04-02
Cash and cash equivalents: 4 of 11 periods available· newest 2010-04-02
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+15.6%

Prior period

USD 3.1 billion

2008-04-04 – 2009-04-03
Current period

USD 3.59 billion

2009-04-03 – 2010-04-02

Exact inputs and evidence

3585262000 − 3101093000 = 484169000 USD

3101093000 USD · 2008-04-04 – 2009-04-03
Inspect prior input Prior source
3585262000 USD · 2009-04-03 – 2010-04-02
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Year-over-year change in Revenue: 484169000 USD Concept: fundies:Revenue Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 3585262000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#6172 Input fundies:Revenue: 3101093000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#6172
The citation records this snapshot. The page link may show a newer release later.
Net income
+23.4%

Prior period

USD 69.77 million

2008-04-04 – 2009-04-03
Current period

USD 86.09 million

2009-04-03 – 2010-04-02

Exact inputs and evidence

86088000 − 69770000 = 16318000 USD

69770000 USD · 2008-04-04 – 2009-04-03
Inspect prior input Prior source
86088000 USD · 2009-04-03 – 2010-04-02
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Year-over-year change in Net income: 16318000 USD Concept: fundies:NetIncome Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 86088000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#6424 Input fundies:NetIncome: 69770000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#6424
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-35.8%

Prior period

USD 140.87 million

2008-04-04 – 2009-04-03
Current period

USD 90.47 million

2009-04-03 – 2010-04-02

Exact inputs and evidence

90473000 − 140871000 = -50398000 USD

140871000 USD · 2008-04-04 – 2009-04-03
Inspect prior input Prior source
90473000 USD · 2009-04-03 – 2010-04-02
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Year-over-year change in Operating cash flow: -50398000 USD Concept: fundies:OperatingCashFlow Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 90473000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255 Input fundies:OperatingCashFlow: 140871000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+739.8%

Prior period

USD 4.68 million

2008-04-04 – 2009-04-03
Current period

USD 39.34 million

2009-04-03 – 2010-04-02

Exact inputs and evidence

39335000 − 4684000 = 34651000 USD

4684000 USD · 2008-04-04 – 2009-04-03
Inspect prior input Prior source
39335000 USD · 2009-04-03 – 2010-04-02
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Year-over-year change in Capital expenditure: 34651000 USD Concept: fundies:CapitalExpenditure Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 39335000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297 Input fundies:CapitalExpenditure: 4684000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-04-03 – 2010-04-02

Revenue USD 3.59 billion 100% of revenue
Operating costs Derived USD 3.37 billion 94% of revenue
Operating income USD 211.63 million 5.9% of revenue
Tax, interest and other Derived USD 125.54 million 3.5% of revenue
Net income USD 86.09 million 2.4% of revenue

Cash

Operating cash flow USD 90.47 million 2.5% of revenue
Capital expenditure USD 39.34 million 1.1% of revenue
Free cash flow Derived USD 51.14 million 1.4% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2006 95%
2007 95%
2008 94%
2009 94%
2010 94%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2006 2005-03-29 – 2006-03-28	1966993000	1865756000 Derived	101237000	72852000 Derived	28385000	52840000 Derived	Source 2005-03-29 – 2006-03-28: 1966993000 USD Inspect Revenue Open source 2005-03-29 – 2006-03-28: 101237000 USD Inspect Operating Income Open source 2005-03-29 – 2006-03-28: 28385000 USD Inspect Net Income Open source 2005-03-29 – 2006-03-28: 55111000 USD Inspect Operating Cash Flow Open source 2005-03-29 – 2006-03-28: 2271000 USD Inspect Capital Expenditure Open source
2007 2006-03-31 – 2007-03-30	2082274000	1968789000 Derived	113485000	77743000 Derived	35742000	Unavailable	Source 2006-03-31 – 2007-03-30: 2082274000 USD Inspect Revenue Open source 2006-03-31 – 2007-03-30: 113485000 USD Inspect Operating Income Open source 2006-03-31 – 2007-03-30: 35742000 USD Inspect Net Income Open source
2008 2007-03-29 – 2008-03-28	2139761000	2019758000 Derived	120003000	72048000 Derived	47955000	36280000 Derived	Source 2007-03-29 – 2008-03-28: 2139761000 USD Inspect Revenue Open source 2007-03-29 – 2008-03-28: 120003000 USD Inspect Operating Income Open source 2007-03-29 – 2008-03-28: 47955000 USD Inspect Net Income Open source 2007-03-29 – 2008-03-28: 42361000 USD Inspect Operating Cash Flow Open source 2007-03-29 – 2008-03-28: 6081000 USD Inspect Capital Expenditure Open source
2009 2008-04-04 – 2009-04-03	3101093000	2913102000 Derived	187991000	118221000 Derived	69770000	136187000 Derived	Source 2008-04-04 – 2009-04-03: 3101093000 USD Inspect Revenue Open source 2008-04-04 – 2009-04-03: 187991000 USD Inspect Operating Income Open source 2008-04-04 – 2009-04-03: 69770000 USD Inspect Net Income Open source 2008-04-04 – 2009-04-03: 140871000 USD Inspect Operating Cash Flow Open source 2008-04-04 – 2009-04-03: 4684000 USD Inspect Capital Expenditure Open source
2010 2009-04-03 – 2010-04-02	3585262000	3373633000 Derived	211629000	125541000 Derived	86088000	51138000 Derived	Source 2009-04-03 – 2010-04-02: 3585262000 USD Inspect Revenue Open source 2009-04-03 – 2010-04-02: 211629000 USD Inspect Operating Income Open source 2009-04-03 – 2010-04-02: 86088000 USD Inspect Net Income Open source 2009-04-03 – 2010-04-02: 90473000 USD Inspect Operating Cash Flow Open source 2009-04-03 – 2010-04-02: 39335000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.6B 2010

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-03-28	Revenue	1966993000	Revenue: 1966993000 Open source
20072007-03-30	Revenue	2082274000	Revenue: 2082274000 Open source
20082008-03-28	Revenue	2139761000	Revenue: 2139761000 Open source
20092009-04-03	Revenue	3101093000	Revenue: 3101093000 Open source
20102010-04-02	Revenue	3585262000	Revenue: 3585262000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

15.6% 2010

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20062006-03-28	Year over year	No prior comparable period	Revenue: 1966993000 Open source
20072007-03-30	Year over year	5.9%	Revenue: 2082274000 Open source Revenue: 1966993000 Open source
20082008-03-28	Year over year	2.8%	Revenue: 2139761000 Open source Revenue: 2082274000 Open source
20092009-04-03	Year over year	44.9%	Revenue: 3101093000 Open source Revenue: 2139761000 Open source
20102010-04-02	Year over year	15.6%	Revenue: 3585262000 Open source Revenue: 3101093000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.9% 2010

Net margin 2.4% 2010

Free cash flow margin 1.4% 2010

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20062006-03-28	Operating margin	5.1%	Operating Income: 101237000 Open source Revenue: 1966993000 Open source
20072007-03-30	Operating margin	5.5%	Operating Income: 113485000 Open source Revenue: 2082274000 Open source
20082008-03-28	Operating margin	5.6%	Operating Income: 120003000 Open source Revenue: 2139761000 Open source
20092009-04-03	Operating margin	6.1%	Operating Income: 187991000 Open source Revenue: 3101093000 Open source
20102010-04-02	Operating margin	5.9%	Operating Income: 211629000 Open source Revenue: 3585262000 Open source
20062006-03-28	Net margin	1.4%	Net Income: 28385000 Open source Revenue: 1966993000 Open source
20072007-03-30	Net margin	1.7%	Net Income: 35742000 Open source Revenue: 2082274000 Open source
20082008-03-28	Net margin	2.2%	Net Income: 47955000 Open source Revenue: 2139761000 Open source
20092009-04-03	Net margin	2.2%	Net Income: 69770000 Open source Revenue: 3101093000 Open source
20102010-04-02	Net margin	2.4%	Net Income: 86088000 Open source Revenue: 3585262000 Open source
20062006-03-28	Free cash flow margin	2.7%	Revenue: 1966993000 Open source Operating Cash Flow: 55111000 Open source Capital Expenditure: 2271000 Open source
20072007-03-30	Free cash flow margin	Not reported	Revenue: 2082274000 Open source
20082008-03-28	Free cash flow margin	1.7%	Revenue: 2139761000 Open source Operating Cash Flow: 42361000 Open source Capital Expenditure: 6081000 Open source
20092009-04-03	Free cash flow margin	4.4%	Revenue: 3101093000 Open source Operating Cash Flow: 140871000 Open source Capital Expenditure: 4684000 Open source
20102010-04-02	Free cash flow margin	1.4%	Revenue: 3585262000 Open source Operating Cash Flow: 90473000 Open source Capital Expenditure: 39335000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 90.5M 2010

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-03-28	Operating cash flow	55111000	Operating Cash Flow: 55111000 Open source
20072007-03-30	Operating cash flow	Not reported	No source recorded
20082008-03-28	Operating cash flow	42361000	Operating Cash Flow: 42361000 Open source
20092009-04-03	Operating cash flow	140871000	Operating Cash Flow: 140871000 Open source
20102010-04-02	Operating cash flow	90473000	Operating Cash Flow: 90473000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 51.1M 2010

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-03-28	Free cash flow	52840000	Operating Cash Flow: 55111000 Open source Capital Expenditure: 2271000 Open source
20072007-03-30	Free cash flow	Unavailable	No source recorded
20082008-03-28	Free cash flow	36280000	Operating Cash Flow: 42361000 Open source Capital Expenditure: 6081000 Open source
20092009-04-03	Free cash flow	136187000	Operating Cash Flow: 140871000 Open source Capital Expenditure: 4684000 Open source
20102010-04-02	Free cash flow	51138000	Operating Cash Flow: 90473000 Open source Capital Expenditure: 39335000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.7% 2010

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2006-03-28	Liabilities / assets	Not reported	No source recorded
2007-03-30	Liabilities / assets	Not reported	Total Assets: 1362901000 Open source
2008-03-28	Liabilities / assets	Not reported	Total Assets: 1402709000 Open source
20092009-04-03	Liabilities / assets	67%	Total Liabilities: 1030957000 Open source Total Assets: 1539214000 Open source
20102010-04-02	Liabilities / assets	66.7%	Total Liabilities: 1189339000 Open source Total Assets: 1782617000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.63× 2010

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2006-03-28	Current assets / current liabilities	Not reported	No source recorded
20072007-03-30	Current assets / current liabilities	1.74×	Current Assets: 666980000 Open source Current Liabilities: 384051000 Open source
20082008-03-28	Current assets / current liabilities	1.97×	Current Assets: 736367000 Open source Current Liabilities: 374554000 Open source
20092009-04-03	Current assets / current liabilities	1.97×	Current Assets: 894803000 Open source Current Liabilities: 454806000 Open source
20102010-04-02	Current assets / current liabilities	1.63×	Current Assets: 1099013000 Open source Current Liabilities: 672895000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2006 2005-03-29 – 2006-03-28	USD 28.39 million Exact value Exact value: 28385000 USD 2005-03-29 – 2006-03-28: 28385000 USD Inspect Net Income Open source Share or cite Citation for Net Income · DynCorp International LLC · 2006-03-28 DynCorp International LLC (edgar:1333142) Net Income: 28385000 USD Concept: fundies:NetIncome Period: 2005-03-29 to 2006-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ANetIncome&period=2006-03-28&surface=latest&period_type=duration&start=2005-03-29&unit=USD&dimensions= Input fundies:NetIncome: 28385000 USD (2005-03-29 to 2006-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#24511 The citation records this snapshot. The page link may show a newer release later.	USD 55.11 million Exact value Exact value: 55111000 USD 2005-03-29 – 2006-03-28: 55111000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DynCorp International LLC · 2006-03-28 DynCorp International LLC (edgar:1333142) Operating Cash Flow: 55111000 USD Concept: fundies:OperatingCashFlow Period: 2005-03-29 to 2006-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3AOperatingCashFlow&period=2006-03-28&surface=latest&period_type=duration&start=2005-03-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: 55111000 USD (2005-03-29 to 2006-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25327 The citation records this snapshot. The page link may show a newer release later.	USD 2.27 million Exact value Exact value: 2271000 USD 2005-03-29 – 2006-03-28: 2271000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DynCorp International LLC · 2006-03-28 DynCorp International LLC (edgar:1333142) Capital Expenditure: 2271000 USD Concept: fundies:CapitalExpenditure Period: 2005-03-29 to 2006-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ACapitalExpenditure&period=2006-03-28&surface=latest&period_type=duration&start=2005-03-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2271000 USD (2005-03-29 to 2006-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25454 The citation records this snapshot. The page link may show a newer release later.	USD 52.84 million Calculation and evidence 55111000 − 2271000 USD Exact free cash flow: 52840000 USD 2005-03-29 – 2006-03-28: 55111000 USD · Inspect Operating Cash Flow · Source 2005-03-29 – 2006-03-28: 2271000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DynCorp International LLC · 2006-03-28 DynCorp International LLC (edgar:1333142) Free cash flow: 52840000 USD Concept: free-cash-flow Period: 2005-03-29 to 2006-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 55111000 USD (2005-03-29 to 2006-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25327 Input fundies:CapitalExpenditure: 2271000 USD (2005-03-29 to 2006-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25454 The citation records this snapshot. The page link may show a newer release later.
2007 2006-03-29 – 2007-03-28	Unavailable Not reported for this period.	USD 93.53 million Exact value Exact value: 93533000 USD 2006-03-29 – 2007-03-28: 93533000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DynCorp International LLC · 2007-03-28 DynCorp International LLC (edgar:1333142) Operating Cash Flow: 93533000 USD Concept: fundies:OperatingCashFlow Period: 2006-03-29 to 2007-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3AOperatingCashFlow&period=2007-03-28&surface=latest&period_type=duration&start=2006-03-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: 93533000 USD (2006-03-29 to 2007-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25327 The citation records this snapshot. The page link may show a newer release later.	USD 7.04 million Exact value Exact value: 7037000 USD 2006-03-29 – 2007-03-28: 7037000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DynCorp International LLC · 2007-03-28 DynCorp International LLC (edgar:1333142) Capital Expenditure: 7037000 USD Concept: fundies:CapitalExpenditure Period: 2006-03-29 to 2007-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ACapitalExpenditure&period=2007-03-28&surface=latest&period_type=duration&start=2006-03-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 7037000 USD (2006-03-29 to 2007-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25454 The citation records this snapshot. The page link may show a newer release later.	USD 86.5 million Calculation and evidence 93533000 − 7037000 USD Exact free cash flow: 86496000 USD 2006-03-29 – 2007-03-28: 93533000 USD · Inspect Operating Cash Flow · Source 2006-03-29 – 2007-03-28: 7037000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DynCorp International LLC · 2007-03-28 DynCorp International LLC (edgar:1333142) Free cash flow: 86496000 USD Concept: free-cash-flow Period: 2006-03-29 to 2007-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 93533000 USD (2006-03-29 to 2007-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25327 Input fundies:CapitalExpenditure: 7037000 USD (2006-03-29 to 2007-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950134-08-011028.txt#25454 The citation records this snapshot. The page link may show a newer release later.
2007 2006-03-31 – 2007-03-30	USD 35.74 million Exact value Exact value: 35742000 USD 2006-03-31 – 2007-03-30: 35742000 USD Inspect Net Income Open source Share or cite Citation for Net Income · DynCorp International LLC · 2007-03-30 DynCorp International LLC (edgar:1333142) Net Income: 35742000 USD Concept: fundies:NetIncome Period: 2006-03-31 to 2007-03-30 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ANetIncome&period=2007-03-30&surface=latest&period_type=duration&start=2006-03-31&unit=USD&dimensions= Input fundies:NetIncome: 35742000 USD (2006-03-31 to 2007-03-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950123-09-013391.txt#10860 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2007 2006-04-04 – 2007-04-03	Unavailable Not reported for this period.	USD 93.53 million Exact value Exact value: 93533000 USD 2006-04-04 – 2007-04-03: 93533000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DynCorp International LLC · 2007-04-03 DynCorp International LLC (edgar:1333142) Operating Cash Flow: 93533000 USD Concept: fundies:OperatingCashFlow Period: 2006-04-04 to 2007-04-03 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3AOperatingCashFlow&period=2007-04-03&surface=latest&period_type=duration&start=2006-04-04&unit=USD&dimensions= Input fundies:OperatingCashFlow: 93533000 USD (2006-04-04 to 2007-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950123-09-013391.txt#11157 The citation records this snapshot. The page link may show a newer release later.	USD 7.04 million Exact value Exact value: 7037000 USD 2006-04-04 – 2007-04-03: 7037000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DynCorp International LLC · 2007-04-03 DynCorp International LLC (edgar:1333142) Capital Expenditure: 7037000 USD Concept: fundies:CapitalExpenditure Period: 2006-04-04 to 2007-04-03 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ACapitalExpenditure&period=2007-04-03&surface=latest&period_type=duration&start=2006-04-04&unit=USD&dimensions= Input fundies:CapitalExpenditure: 7037000 USD (2006-04-04 to 2007-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950123-09-013391.txt#11199 The citation records this snapshot. The page link may show a newer release later.	USD 86.5 million Calculation and evidence 93533000 − 7037000 USD Exact free cash flow: 86496000 USD 2006-04-04 – 2007-04-03: 93533000 USD · Inspect Operating Cash Flow · Source 2006-04-04 – 2007-04-03: 7037000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DynCorp International LLC · 2007-04-03 DynCorp International LLC (edgar:1333142) Free cash flow: 86496000 USD Concept: free-cash-flow Period: 2006-04-04 to 2007-04-03 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 93533000 USD (2006-04-04 to 2007-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950123-09-013391.txt#11157 Input fundies:CapitalExpenditure: 7037000 USD (2006-04-04 to 2007-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0000950123-09-013391.txt#11199 The citation records this snapshot. The page link may show a newer release later.
2008 2007-03-29 – 2008-03-28	USD 47.96 million Exact value Exact value: 47955000 USD 2007-03-29 – 2008-03-28: 47955000 USD Inspect Net Income Open source Share or cite Citation for Net Income · DynCorp International LLC · 2008-03-28 DynCorp International LLC (edgar:1333142) Net Income: 47955000 USD Concept: fundies:NetIncome Period: 2007-03-29 to 2008-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ANetIncome&period=2008-03-28&surface=latest&period_type=duration&start=2007-03-29&unit=USD&dimensions= Input fundies:NetIncome: 47955000 USD (2007-03-29 to 2008-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#6424 The citation records this snapshot. The page link may show a newer release later.	USD 42.36 million Exact value Exact value: 42361000 USD 2007-03-29 – 2008-03-28: 42361000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DynCorp International LLC · 2008-03-28 DynCorp International LLC (edgar:1333142) Operating Cash Flow: 42361000 USD Concept: fundies:OperatingCashFlow Period: 2007-03-29 to 2008-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3AOperatingCashFlow&period=2008-03-28&surface=latest&period_type=duration&start=2007-03-29&unit=USD&dimensions= Input fundies:OperatingCashFlow: 42361000 USD (2007-03-29 to 2008-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255 The citation records this snapshot. The page link may show a newer release later.	USD 6.08 million Exact value Exact value: 6081000 USD 2007-03-29 – 2008-03-28: 6081000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DynCorp International LLC · 2008-03-28 DynCorp International LLC (edgar:1333142) Capital Expenditure: 6081000 USD Concept: fundies:CapitalExpenditure Period: 2007-03-29 to 2008-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ACapitalExpenditure&period=2008-03-28&surface=latest&period_type=duration&start=2007-03-29&unit=USD&dimensions= Input fundies:CapitalExpenditure: 6081000 USD (2007-03-29 to 2008-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297 The citation records this snapshot. The page link may show a newer release later.	USD 36.28 million Calculation and evidence 42361000 − 6081000 USD Exact free cash flow: 36280000 USD 2007-03-29 – 2008-03-28: 42361000 USD · Inspect Operating Cash Flow · Source 2007-03-29 – 2008-03-28: 6081000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DynCorp International LLC · 2008-03-28 DynCorp International LLC (edgar:1333142) Free cash flow: 36280000 USD Concept: free-cash-flow Period: 2007-03-29 to 2008-03-28 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 42361000 USD (2007-03-29 to 2008-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255 Input fundies:CapitalExpenditure: 6081000 USD (2007-03-29 to 2008-03-28) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297 The citation records this snapshot. The page link may show a newer release later.
2009 2008-04-04 – 2009-04-03	USD 69.77 million Exact value Exact value: 69770000 USD 2008-04-04 – 2009-04-03: 69770000 USD Inspect Net Income Open source Share or cite Citation for Net Income · DynCorp International LLC · 2009-04-03 DynCorp International LLC (edgar:1333142) Net Income: 69770000 USD Concept: fundies:NetIncome Period: 2008-04-04 to 2009-04-03 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ANetIncome&period=2009-04-03&surface=latest&period_type=duration&start=2008-04-04&unit=USD&dimensions= Input fundies:NetIncome: 69770000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#6424 The citation records this snapshot. The page link may show a newer release later.	USD 140.87 million Exact value Exact value: 140871000 USD 2008-04-04 – 2009-04-03: 140871000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DynCorp International LLC · 2009-04-03 DynCorp International LLC (edgar:1333142) Operating Cash Flow: 140871000 USD Concept: fundies:OperatingCashFlow Period: 2008-04-04 to 2009-04-03 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3AOperatingCashFlow&period=2009-04-03&surface=latest&period_type=duration&start=2008-04-04&unit=USD&dimensions= Input fundies:OperatingCashFlow: 140871000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255 The citation records this snapshot. The page link may show a newer release later.	USD 4.68 million Exact value Exact value: 4684000 USD 2008-04-04 – 2009-04-03: 4684000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DynCorp International LLC · 2009-04-03 DynCorp International LLC (edgar:1333142) Capital Expenditure: 4684000 USD Concept: fundies:CapitalExpenditure Period: 2008-04-04 to 2009-04-03 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ACapitalExpenditure&period=2009-04-03&surface=latest&period_type=duration&start=2008-04-04&unit=USD&dimensions= Input fundies:CapitalExpenditure: 4684000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297 The citation records this snapshot. The page link may show a newer release later.	USD 136.19 million Calculation and evidence 140871000 − 4684000 USD Exact free cash flow: 136187000 USD 2008-04-04 – 2009-04-03: 140871000 USD · Inspect Operating Cash Flow · Source 2008-04-04 – 2009-04-03: 4684000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DynCorp International LLC · 2009-04-03 DynCorp International LLC (edgar:1333142) Free cash flow: 136187000 USD Concept: free-cash-flow Period: 2008-04-04 to 2009-04-03 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 140871000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255 Input fundies:CapitalExpenditure: 4684000 USD (2008-04-04 to 2009-04-03) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297 The citation records this snapshot. The page link may show a newer release later.
2010 2009-04-03 – 2010-04-02	USD 86.09 million Exact value Exact value: 86088000 USD 2009-04-03 – 2010-04-02: 86088000 USD Inspect Net Income Open source Share or cite Citation for Net Income · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Net Income: 86088000 USD Concept: fundies:NetIncome Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ANetIncome&period=2010-04-02&surface=latest&period_type=duration&start=2009-04-03&unit=USD&dimensions= Input fundies:NetIncome: 86088000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#6424 The citation records this snapshot. The page link may show a newer release later.	USD 90.47 million Exact value Exact value: 90473000 USD 2009-04-03 – 2010-04-02: 90473000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Operating Cash Flow: 90473000 USD Concept: fundies:OperatingCashFlow Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3AOperatingCashFlow&period=2010-04-02&surface=latest&period_type=duration&start=2009-04-03&unit=USD&dimensions= Input fundies:OperatingCashFlow: 90473000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255 The citation records this snapshot. The page link may show a newer release later.	USD 39.34 million Exact value Exact value: 39335000 USD 2009-04-03 – 2010-04-02: 39335000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Capital Expenditure: 39335000 USD Concept: fundies:CapitalExpenditure Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142/explain?concept=fundies%3ACapitalExpenditure&period=2010-04-02&surface=latest&period_type=duration&start=2009-04-03&unit=USD&dimensions= Input fundies:CapitalExpenditure: 39335000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297 The citation records this snapshot. The page link may show a newer release later.	USD 51.14 million Calculation and evidence 90473000 − 39335000 USD Exact free cash flow: 51138000 USD 2009-04-03 – 2010-04-02: 90473000 USD · Inspect Operating Cash Flow · Source 2009-04-03 – 2010-04-02: 39335000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · DynCorp International LLC · 2010-04-02 DynCorp International LLC (edgar:1333142) Free cash flow: 51138000 USD Concept: free-cash-flow Period: 2009-04-03 to 2010-04-02 Values: Latest reported Published: 2026-11-02T18:33:14Z Snapshot: 5c89a215d6efd741b1911402a38feb5f33812dfdf29ad33f715e989a5f487a64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1333142?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 90473000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7255 Input fundies:CapitalExpenditure: 39335000 USD (2009-04-03 to 2010-04-02) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1333142/0001193125-10-139811.txt#7297 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001333142, 1333142, edgar:1333142

DynCorp International LLC

Latest quarter

Revenue

Operating margin

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2010 2009-04-03 – 2010-04-02

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation