Cogdell Spencer Inc.

EDGAR

29 filing records in this dataset, filed from 2005-12-09 to 2012-03-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

50.6 million USD

2011 Q4 · USD

Exact inputs and evidence

Operating margin

-46.49%

2011 Q4 · %

Exact inputs and evidence
  • Operating Income: -15046000 USD Source
  • Operating Income: 8496000 USD Source
  • Revenue: 178537000 USD Source
  • Revenue: 127899000 USD Source

Operating cash flow

842 thousand USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 31897000 USD Source
  • Operating Cash Flow: 31055000 USD Source
Cash and cash equivalents
16.7 million USD Source
Exact value

16729000 USD

Long-term debt including current maturities
Not available
Shares outstanding
51.2 million shares Source
Exact value

51157000 shares

Reported share-count change

0.56% · 287 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 50870000 shares · 2010-12-31· Source
  • 51157000 shares · 2011-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

179 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Revenue: 39144000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 41578000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 47177000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 178537000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 127899000 USD · 2011-01-01 – 2011-09-30 Source

Net income

-37 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Net income: -3130000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -4986000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -1834000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -36961000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -9950000 USD · 2011-01-01 – 2011-09-30 Source

Operating cash flow

31.9 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Operating cash flow: 10668000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 22962000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 10668000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 31055000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 22962000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 31897000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 31055000 USD · 2011-01-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-03-30.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 10 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2011-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2011-12-31
  • Total liabilities: 8 of 11 periods available· newest 2011-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.1%

    Prior period

    USD 182.42 million

    –

    Current period

    USD 178.54 million

    –

    Exact inputs and evidence

    178537000 − 182417000 = -3880000 USD

    182417000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    178537000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 67.13 million

    Prior period

    −USD 104.09 million

    –

    Current period

    −USD 36.96 million

    –

    Exact inputs and evidence

    -36961000 − -104089000 = 67128000 USD

    -104089000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -36961000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +325.5%

    Prior period

    USD 7.5 million

    –

    Current period

    USD 31.9 million

    –

    Exact inputs and evidence

    31897000 − 7496000 = 24401000 USD

    7496000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    31897000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 178.54 million 100% of revenue
  • Operating costs Derived USD 193.58 million 108% of revenue
  • Operating income −USD 15.05 million −8.4% of revenue
  • Tax, interest and other Derived USD 21.92 million 12% of revenue
  • Net income −USD 36.96 million −21% of revenue

Cash

  • Operating cash flow USD 31.9 million 18% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Operating loss: operating costs were 145% of revenue.
  • 2010 Operating loss: operating costs were 162% of revenue.
  • 2011 Operating loss: operating costs were 108% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3142009000 UnavailableUnavailableUnavailable3671000 Unavailable
Source
2004 2004-01-01 – 2004-12-3144487000 UnavailableUnavailableUnavailable8044000 Unavailable
Source
2005 2004-11-01 – 2005-10-3138688000 UnavailableUnavailableUnavailable3824000 Unavailable
Source
2005 2005-01-01 – 2005-12-317448000 UnavailableUnavailableUnavailable-5600000 Unavailable
Source
2006 2006-01-01 – 2006-12-3154956000 UnavailableUnavailableUnavailable-9097000 Unavailable
Source
2007 2007-01-01 – 2007-12-3166403000 UnavailableUnavailableUnavailable-6341000 Unavailable
Source
2008 2008-01-01 – 2008-12-31335362000 UnavailableUnavailableUnavailable-5773000 Unavailable
Source
2009 2009-01-01 – 2009-12-31229601000 333478000 Derived -103877000 -34149000 Derived -69728000 Unavailable
Source
2010 2010-01-01 – 2010-12-31182417000 295958000 Derived -113541000 -9452000 Derived -104089000 Unavailable
Source
2011 2011-01-01 – 2011-12-31178537000 193583000 Derived -15046000 21915000 Derived -36961000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 178.5M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362.2M271.6M181.1M90.5M0.0200320072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue42009000
2004Revenue44487000
2005Revenue38688000
2005Revenue7448000
2006Revenue54956000
2007Revenue66403000
2008Revenue335362000
2009Revenue229601000
2010Revenue182417000
2011Revenue178537000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.696%486%277%68%-141%200320072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year5.9%
2005Year over yearNo prior comparable period
2005Year over year-83.3%
2006Year over year637.9%
2007Year over year20.8%
2008Year over year405%
2009Year over year-31.5%
2010Year over year-20.6%
2011Year over year-2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.4% 2011
Net margin -20.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-2%-29%-56%-83%2003-12-312007-12-312011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-10-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009Operating margin-45.2%
2010Operating margin-62.2%
2011Operating margin-8.4%
2003Net margin8.7%
2004Net margin18.1%
2005Net margin9.9%
2005Net margin-75.2%
2006Net margin-16.6%
2007Net margin-9.5%
2008Net margin-1.7%
2009Net margin-30.4%
2010Net margin-57.1%
2011Net margin-20.7%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 31.9M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.1M36.8M24.5M12.3M0.0200320072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow12738000
2004Operating cash flow16089000
2005Operating cash flow10312000
2005Operating cash flow1635000
2006Operating cash flow15900000
2007Operating cash flow23769000
2008Operating cash flow24740000
2009Operating cash flow45443000
2010Operating cash flow7496000
2011Operating cash flow31897000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.6% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%102%68%34%0%2003-12-3120072011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets126%
2005-10-31Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets54.5%
2006Liabilities / assets71.1%
2007Liabilities / assets67.9%
2008Liabilities / assets68.6%
2009Liabilities / assets67.1%
2010Liabilities / assets65.6%
2011Liabilities / assets76.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-10-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 3.67 million
Exact value

Exact value: 3671000 USD

2003-01-01 – 2003-12-31: 3671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.74 million
Exact value

Exact value: 12738000 USD

2003-01-01 – 2003-12-31: 12738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 8.04 million
Exact value

Exact value: 8044000 USD

2004-01-01 – 2004-12-31: 8044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.09 million
Exact value

Exact value: 16089000 USD

2004-01-01 – 2004-12-31: 16089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-11-01 – 2005-10-31
USD 3.82 million
Exact value

Exact value: 3824000 USD

2004-11-01 – 2005-10-31: 3824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.31 million
Exact value

Exact value: 10312000 USD

2004-11-01 – 2005-10-31: 10312000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 5.6 million
Exact value

Exact value: -5600000 USD

2005-01-01 – 2005-12-31: -5600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1635000 USD

2005-01-01 – 2005-12-31: 1635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 9.1 million
Exact value

Exact value: -9097000 USD

2006-01-01 – 2006-12-31: -9097000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.9 million
Exact value

Exact value: 15900000 USD

2006-01-01 – 2006-12-31: 15900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 6.34 million
Exact value

Exact value: -6341000 USD

2007-01-01 – 2007-12-31: -6341000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.77 million
Exact value

Exact value: 23769000 USD

2007-01-01 – 2007-12-31: 23769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 5.77 million
Exact value

Exact value: -5773000 USD

2008-01-01 – 2008-12-31: -5773000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.74 million
Exact value

Exact value: 24740000 USD

2008-01-01 – 2008-12-31: 24740000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 69.73 million
Exact value

Exact value: -69728000 USD

2009-01-01 – 2009-12-31: -69728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.44 million
Exact value

Exact value: 45443000 USD

2009-01-01 – 2009-12-31: 45443000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 104.09 million
Exact value

Exact value: -104089000 USD

2010-01-01 – 2010-12-31: -104089000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.5 million
Exact value

Exact value: 7496000 USD

2010-01-01 – 2010-12-31: 7496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 36.96 million
Exact value

Exact value: -36961000 USD

2011-01-01 – 2011-12-31: -36961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.9 million
Exact value

Exact value: 31897000 USD

2011-01-01 – 2011-12-31: 31897000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 303 latest values · 303 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001332896, 1332896, edgar:1332896

Also known as Cogdell Spencer Inc., TH Merger Company, LLC