Revenue
50.6 million USD
2011 Q4 · USD
29 filing records in this dataset, filed from 2005-12-09 to 2012-03-30. Reported financial figures are available; chart coverage varies by period.
50.6 million USD
2011 Q4 · USD
-46.49%
2011 Q4 · %
842 thousand USD
2011 Q4 · USD
16729000 USD
51157000 shares
0.56% · 287 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
179 million USD
2011-01-01 – 2011-12-31
-37 million USD
2011-01-01 – 2011-12-31
31.9 million USD
2011-01-01 – 2011-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-03-30.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 182.42 million
–
Current period
USD 178.54 million
–
178537000 − 182417000 = -3880000 USD
182417000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source178537000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 104.09 million
–
Current period
−USD 36.96 million
–
-36961000 − -104089000 = 67128000 USD
-104089000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-36961000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.5 million
–
Current period
USD 31.9 million
–
31897000 − 7496000 = 24401000 USD
7496000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source31897000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 42009000 | Unavailable | Unavailable | Unavailable | 3671000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 44487000 | Unavailable | Unavailable | Unavailable | 8044000 | Unavailable | Source
|
| 2005 2004-11-01 – 2005-10-31 | 38688000 | Unavailable | Unavailable | Unavailable | 3824000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 7448000 | Unavailable | Unavailable | Unavailable | -5600000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 54956000 | Unavailable | Unavailable | Unavailable | -9097000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 66403000 | Unavailable | Unavailable | Unavailable | -6341000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 335362000 | Unavailable | Unavailable | Unavailable | -5773000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 229601000 | 333478000 Derived | -103877000 | -34149000 Derived | -69728000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 182417000 | 295958000 Derived | -113541000 | -9452000 Derived | -104089000 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 178537000 | 193583000 Derived | -15046000 | 21915000 Derived | -36961000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 42009000 |
|
| 2004 | Revenue | 44487000 |
|
| 2005 | Revenue | 38688000 |
|
| 2005 | Revenue | 7448000 |
|
| 2006 | Revenue | 54956000 |
|
| 2007 | Revenue | 66403000 |
|
| 2008 | Revenue | 335362000 |
|
| 2009 | Revenue | 229601000 |
|
| 2010 | Revenue | 182417000 |
|
| 2011 | Revenue | 178537000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 5.9% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -83.3% |
|
| 2006 | Year over year | 637.9% |
|
| 2007 | Year over year | 20.8% |
|
| 2008 | Year over year | 405% |
|
| 2009 | Year over year | -31.5% |
|
| 2010 | Year over year | -20.6% |
|
| 2011 | Year over year | -2.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-10-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009 | Operating margin | -45.2% |
|
| 2010 | Operating margin | -62.2% |
|
| 2011 | Operating margin | -8.4% |
|
| 2003 | Net margin | 8.7% |
|
| 2004 | Net margin | 18.1% |
|
| 2005 | Net margin | 9.9% |
|
| 2005 | Net margin | -75.2% |
|
| 2006 | Net margin | -16.6% |
|
| 2007 | Net margin | -9.5% |
|
| 2008 | Net margin | -1.7% |
|
| 2009 | Net margin | -30.4% |
|
| 2010 | Net margin | -57.1% |
|
| 2011 | Net margin | -20.7% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 12738000 |
|
| 2004 | Operating cash flow | 16089000 |
|
| 2005 | Operating cash flow | 10312000 |
|
| 2005 | Operating cash flow | 1635000 |
|
| 2006 | Operating cash flow | 15900000 |
|
| 2007 | Operating cash flow | 23769000 |
|
| 2008 | Operating cash flow | 24740000 |
|
| 2009 | Operating cash flow | 45443000 |
|
| 2010 | Operating cash flow | 7496000 |
|
| 2011 | Operating cash flow | 31897000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 126% |
|
| 2005-10-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 54.5% |
|
| 2006 | Liabilities / assets | 71.1% |
|
| 2007 | Liabilities / assets | 67.9% |
|
| 2008 | Liabilities / assets | 68.6% |
|
| 2009 | Liabilities / assets | 67.1% |
|
| 2010 | Liabilities / assets | 65.6% |
|
| 2011 | Liabilities / assets | 76.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 3.67 million Exact valueExact value: 3671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.74 million Exact valueExact value: 12738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 8.04 million Exact valueExact value: 8044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.09 million Exact valueExact value: 16089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-11-01 – 2005-10-31 | USD 3.82 million Exact valueExact value: 3824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.31 million Exact valueExact value: 10312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 5.6 million Exact valueExact value: -5600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 9.1 million Exact valueExact value: -9097000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.9 million Exact valueExact value: 15900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 6.34 million Exact valueExact value: -6341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.77 million Exact valueExact value: 23769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 5.77 million Exact valueExact value: -5773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.74 million Exact valueExact value: 24740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 69.73 million Exact valueExact value: -69728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.44 million Exact valueExact value: 45443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 104.09 million Exact valueExact value: -104089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.5 million Exact valueExact value: 7496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 36.96 million Exact valueExact value: -36961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.9 million Exact valueExact value: 31897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 303 latest values · 303 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001332896, 1332896, edgar:1332896
Also known as Cogdell Spencer Inc., TH Merger Company, LLC