Revenue
77.2 million USD
2012-09-30 · USD
Exact inputs and evidence
- Revenue: 77242000 USD Source
31 filing records in this dataset, filed from 2005-11-15 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.
28586000 USD
20334000 shares
1.29% · 258 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
331 million USD
2011-10-03 – 2012-09-30
10.7 million USD
2011-10-03 – 2012-09-30
10.3 million USD
2011-07-04 – 2012-07-01
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-09.
Financial data available through: 2012-01-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-01-02 – 2005-01-01 | 160492239 | 161502099 Derived | -1009860 | 1063957 Derived | -2073817 | -9167134 Derived | Source
|
| 2006 2005-01-02 – 2006-01-01 | 160492239 | 161502099 Derived | -1009860 | 1063957 Derived | -2073817 | -9167134 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 236228736 | 245714721 Derived | -9485985 | -426895 Derived | -9059090 | -18965399 Derived | Source
|
| 2007 2006-12-31 – 2007-12-30 | 253899000 | 269357000 Derived | -15458000 | 884000 Derived | -16342000 | -5211000 Derived | Source
|
| 2008 2007-12-29 – 2008-12-28 | 253899000 | 269357000 Derived | -15458000 | 884000 Derived | -16342000 | 1088000 Derived | Source
|
| 2010 2009-01-04 – 2010-01-03 | 262539000 | 256998000 Derived | 5541000 | 403000 Derived | 5138000 | Unavailable | Source
|
| 2011 2010-01-03 – 2011-01-02 | 283997000 | 273890000 Derived | 10107000 | 707000 Derived | 9400000 | -520000 Derived | Source
|
| 2011 2010-01-04 – 2011-01-02 | 283997000 | 273890000 Derived | 10107000 | 707000 Derived | 9400000 | -520000 Derived | Source
|
| 2012 2011-01-03 – 2012-01-01 | 326504000 | 311311000 Derived | 15193000 | -20030000 Derived | 35223000 | 19231000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 123700725 |
|
| 2005 | Revenue | 160492239 |
|
| 2006 | Revenue | 160492239 |
|
| 2006 | Revenue | 236228736 |
|
| 2007 | Revenue | 253899000 |
|
| 2008 | Revenue | 253899000 |
|
| 2010 | Revenue | 262539000 |
|
| 2012 | Revenue | 326504000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 0% |
|
| 2006 | Year over year | 47.2% |
|
| 2007 | Year over year | 7.5% |
|
| 2008 | Year over year | 0% |
|
| 2010 | Year over year | 3.4% |
|
| 2012 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -0.1% |
|
| 2005 | Operating margin | -0.6% |
|
| 2006 | Operating margin | -0.6% |
|
| 2006 | Operating margin | -4% |
|
| 2007 | Operating margin | -6.1% |
|
| 2008 | Operating margin | -6.1% |
|
| 2010 | Operating margin | 2.1% |
|
| 2012 | Operating margin | 4.7% |
|
| 2003 | Net margin | -0.8% |
|
| 2005 | Net margin | -1.3% |
|
| 2006 | Net margin | -1.3% |
|
| 2006 | Net margin | -3.8% |
|
| 2007 | Net margin | -6.4% |
|
| 2008 | Net margin | -6.4% |
|
| 2010 | Net margin | 2% |
|
| 2012 | Net margin | 10.8% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -5.7% |
|
| 2006 | Free cash flow margin | -5.7% |
|
| 2006 | Free cash flow margin | -8% |
|
| 2007 | Free cash flow margin | -2.1% |
|
| 2008 | Free cash flow margin | 0.4% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | 5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 23185503 |
|
| 2006 | Operating cash flow | 23185503 |
|
| 2006 | Operating cash flow | 15371863 |
|
| 2007 | Operating cash flow | 11974000 |
|
| 2008 | Operating cash flow | 7021000 |
|
| 2010 | Operating cash flow | Not reported | No source recorded |
| 2012 | Operating cash flow | 28829000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -9167134 |
|
| 2006 | Free cash flow | -9167134 |
|
| 2006 | Free cash flow | -18965399 |
|
| 2007 | Free cash flow | -5211000 |
|
| 2008 | Free cash flow | 1088000 |
|
| 2010 | Free cash flow | Unavailable | No source recorded |
| 2012 | Free cash flow | 19231000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2005-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2006-01-01 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-30 | Liabilities / assets | Not reported |
|
| 2008-12-28 | Liabilities / assets | Not reported |
|
| 2010-01-03 | Liabilities / assets | Not reported |
|
| 2012-01-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 1.36× |
|
| 2006 | Current assets / current liabilities | 0.94× |
|
| 2007 | Current assets / current liabilities | 0.72× |
|
| 2008 | Current assets / current liabilities | 0.88× |
|
| 2010 | Current assets / current liabilities | 1.45× |
|
| 2012 | Current assets / current liabilities | 2.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-01-02 – 2005-01-01 | −USD 2.07 million Exact valueExact value: -2073817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.19 million Exact valueExact value: 23185503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.35 million Exact valueExact value: 32352637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.17 million Calculation and evidence23185503 − 32352637 USD Exact free cash flow: -9167134 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-01-02 – 2006-01-01 | −USD 2.07 million Exact valueExact value: -2073817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.19 million Exact valueExact value: 23185503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.35 million Exact valueExact value: 32352637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.17 million Calculation and evidence23185503 − 32352637 USD Exact free cash flow: -9167134 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 9.06 million Exact valueExact value: -9059090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.37 million Exact valueExact value: 15371863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.34 million Exact valueExact value: 34337262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.97 million Calculation and evidence15371863 − 34337262 USD Exact free cash flow: -18965399 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-31 – 2007-12-30 | −USD 16.34 million Exact valueExact value: -16342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.97 million Exact valueExact value: 11974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.19 million Exact valueExact value: 17185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.21 million Calculation and evidence11974000 − 17185000 USD Exact free cash flow: -5211000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-12-29 – 2008-12-28 | −USD 16.34 million Exact valueExact value: -16342000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.02 million Exact valueExact value: 7021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.93 million Exact valueExact value: 5933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Calculation and evidence7021000 − 5933000 USD Exact free cash flow: 1088000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-01-03 – 2010-01-02 | Unavailable Not reported for this period. | USD 15.59 million Exact valueExact value: 15594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Exact valueExact value: 2969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.63 million Calculation and evidence15594000 − 2969000 USD Exact free cash flow: 12625000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-01-04 – 2010-01-03 | USD 5.14 million Exact valueExact value: 5138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-01-03 – 2011-01-02 | USD 9.4 million Exact valueExact value: 9400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.52 million Exact valueExact value: 7517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.04 million Exact valueExact value: 8037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 520,000 Calculation and evidence7517000 − 8037000 USD Exact free cash flow: -520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-01-04 – 2011-01-02 | USD 9.4 million Exact valueExact value: 9400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.52 million Exact valueExact value: 7517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.04 million Exact valueExact value: 8037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 520,000 Calculation and evidence7517000 − 8037000 USD Exact free cash flow: -520000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-01-03 – 2012-01-01 | USD 35.22 million Exact valueExact value: 35223000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.83 million Exact valueExact value: 28829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.6 million Exact valueExact value: 9598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.23 million Calculation and evidence28829000 − 9598000 USD Exact free cash flow: 19231000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 820 latest values · 820 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001332602, 1332602, edgar:1332602
Also known as Caribou Coffee Company, Inc.