OSL Holdings Inc.

EDGAR

46 filing records in this dataset, filed from 2005-11-21 to 2015-07-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2011-05-31 · USD

Exact inputs and evidence

Operating cash flow

-115 thousand USD

2011-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -434862 USD Source
  • Operating Cash Flow: -320051 USD Source
Cash and cash equivalents
39 USD Source
Exact value

39 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2010-06-01 – 2011-05-31

Exact inputs and evidence
  • Revenue: 4435 USD · 2009-09-01 – 2010-08-31 Source
  • Revenue: 4435 USD · 2009-09-01 – 2010-05-31 Source
  • Revenue: 0 USD · 2010-09-01 – 2010-11-30 Source
  • Revenue: 0 USD · 2010-12-01 – 2011-02-28 Source
  • Revenue: 0 USD · 2011-03-01 – 2011-05-31 Source

Net income

-854 thousand USD

2010-09-01 – 2011-08-31

Exact inputs and evidence
  • Net income: -110699 USD · 2010-09-01 – 2010-11-30 Source
  • Net income: -253020 USD · 2010-09-01 – 2011-02-28 Source
  • Net income: -110699 USD · 2010-09-01 – 2010-11-30 Source
  • Net income: -333642 USD · 2010-09-01 – 2011-05-31 Source
  • Net income: -253020 USD · 2010-09-01 – 2011-02-28 Source
  • Net income: -853951 USD · 2010-09-01 – 2011-08-31 Source
  • Net income: -333642 USD · 2010-09-01 – 2011-05-31 Source

Operating cash flow

-475 thousand USD

2010-09-01 – 2011-08-31

Exact inputs and evidence
  • Operating cash flow: -186452 USD · 2010-09-01 – 2010-11-30 Source
  • Operating cash flow: -320051 USD · 2010-09-01 – 2011-02-28 Source
  • Operating cash flow: -186452 USD · 2010-09-01 – 2010-11-30 Source
  • Operating cash flow: -434862 USD · 2010-09-01 – 2011-05-31 Source
  • Operating cash flow: -320051 USD · 2010-09-01 – 2011-02-28 Source
  • Operating cash flow: -474637 USD · 2010-09-01 – 2011-08-31 Source
  • Operating cash flow: -434862 USD · 2010-09-01 – 2011-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-07-15.

Financial data available through: 2010-08-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-08-31
  • Operating income: 6 of 11 periods available· newest 2010-08-31
  • Net income: 7 of 11 periods available· newest 2010-08-31
  • Operating cash flow: 7 of 11 periods available· newest 2010-08-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2010-08-31
  • Total liabilities: 2 of 11 periods available· newest 2008-08-31
  • Current assets: 5 of 11 periods available· newest 2010-08-31
  • Current liabilities: 5 of 11 periods available· newest 2010-08-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -99.3%

    Prior period

    USD 635,494

    –

    Current period

    USD 4,435

    –

    Exact inputs and evidence

    4435 − 635494 = -631059 USD

    635494 USD · 2008-09-01 – 2009-08-31

    Inspect prior input Prior source

    4435 USD · 2009-09-01 – 2010-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.67 million

    Prior period

    −USD 6.78 million

    –

    Current period

    USD 887,406

    –

    Exact inputs and evidence

    887406 − -6778069 = 7665475 USD

    -6778069 USD · 2008-09-01 – 2009-08-31

    Inspect prior input Prior source

    887406 USD · 2009-09-01 – 2010-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 16,473

    Prior period

    −USD 88,851

    –

    Current period

    −USD 105,324

    –

    Exact inputs and evidence

    -105324 − -88851 = -16473 USD

    -88851 USD · 2008-09-01 – 2009-08-31

    Inspect prior input Prior source

    -105324 USD · 2009-09-01 – 2010-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-09-01 – 2010-08-31

  • Revenue USD 4,435 100% of revenue
  • Operating costs Derived −USD 80,511 −1,815% of revenue
  • Operating income USD 84,946 1,915% of revenue
  • Tax, interest and other Derived −USD 802,460 −18,094% of revenue
  • Net income USD 887,406 20,009% of revenue

Cash

  • Operating cash flow −USD 105,324 −2,375% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 102% of revenue.
  • 2009 Operating loss: operating costs were 1,144% of revenue.
  • 2010 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-04-01 – 2005-03-310 5498 Derived -5498 0 Derived -5498 Unavailable
Source
2006 2005-04-01 – 2006-03-310 47009 Derived -47009 0 Derived -47009 Unavailable
Source
2007 2006-09-01 – 2007-08-31139154 5051467 Derived -4912313 UnavailableUnavailableUnavailable
Source
2008 2007-09-01 – 2008-08-31934067 956889 Derived -22822 743873 Derived -766695 Unavailable
Source
2009 2008-09-01 – 2009-08-31635494 7270863 Derived -6635369 142700 Derived -6778069 Unavailable
Source
2010 2009-09-01 – 2010-08-314435 -80511 Derived 84946 -802460 Derived 887406 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M756.6K504.4K252.2K0.0200520082010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue0
2006Revenue0
2007Revenue139154
2008Revenue934067
2009Revenue635494
2010Revenue4435

Revenue growth

Change in revenue from the same financial period one year earlier.

-99.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.625%430%236%42%-153%200520082010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year571.2%
2009Year over year-32%
2010Year over year-99.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1,915.4% 2010
Net margin 20,009.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21,892%15,066%8,240%1,413%-5,413%200520082010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating marginNot reported
2006Operating marginNot reported
2007Operating margin-3,530.1%
2008Operating margin-2.4%
2009Operating margin-1,044.1%
2010Operating margin1,915.4%
2005Net marginNot reported
2006Net marginNot reported
2007-08-31Net marginNot reported
2008Net margin-82.1%
2009Net margin-1,066.6%
2010Net margin20,009.2%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -105.3K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.2K268.1K131.0K-6.1K-143.1K200520082010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow42750
2006Operating cash flow7250
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow367406
2009Operating cash flow-88851
2010Operating cash flow-105324

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%45%30%15%0%2005-03-3120082010-08-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-03-31Liabilities / assetsNot reported
2006-03-31Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets56.2%
2008Liabilities / assets45%
2009-08-31Liabilities / assetsNot reported
2010-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.23× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.78×0.59×0.39×0.20×0.00×200520082010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilitiesNot reported
2006-03-31Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.01×
2008Current assets / current liabilities0.72×
2009Current assets / current liabilities0×
2010Current assets / current liabilities0.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-04-01 – 2005-03-31
−USD 5,498
Exact value

Exact value: -5498 USD

2004-04-01 – 2005-03-31: -5498 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,750
Exact value

Exact value: 42750 USD

2004-04-01 – 2005-03-31: 42750 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
−USD 47,009
Exact value

Exact value: -47009 USD

2005-04-01 – 2006-03-31: -47009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,250
Exact value

Exact value: 7250 USD

2005-04-01 – 2006-03-31: 7250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-03-01 – 2008-02-29
−USD 1.36 million
Exact value

Exact value: -1356204 USD

2007-03-01 – 2008-02-29: -1356204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,288
Exact value

Exact value: 48288 USD

2007-03-01 – 2008-02-29: 48288 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-09-01 – 2008-08-31
−USD 766,695
Exact value

Exact value: -766695 USD

2007-09-01 – 2008-08-31: -766695 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 367,406
Exact value

Exact value: 367406 USD

2007-09-01 – 2008-08-31: 367406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-03-01 – 2009-02-28
−USD 968,577
Exact value

Exact value: -968577 USD

2008-03-01 – 2009-02-28: -968577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,455
Exact value

Exact value: 9455 USD

2008-03-01 – 2009-02-28: 9455 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-09-01 – 2009-08-31
−USD 6.78 million
Exact value

Exact value: -6778069 USD

2008-09-01 – 2009-08-31: -6778069 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88,851
Exact value

Exact value: -88851 USD

2008-09-01 – 2009-08-31: -88851 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-09-01 – 2010-08-31
USD 887,406
Exact value

Exact value: 887406 USD

2009-09-01 – 2010-08-31: 887406 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105,324
Exact value

Exact value: -105324 USD

2009-09-01 – 2010-08-31: -105324 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001329957, 1329957, edgar:1329957

Also known as Maneki Mining Inc., OSL HOLDINGS INC., OSL HOLDINGS, INC., RED ROCK PICTURES HOLDINGS, INC, Red Rock Pictures, Inc.