PQ CORP

EDGAR

5 filing records in this dataset, filed from 2006-06-23 to 2007-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

171 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

7.32%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 12547000 USD Source
  • Revenue: 171291000 USD Source

Operating cash flow

-4.56 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4555000 USD Source

Free cash flow

-8.76 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4555000 USD Source
  • Capital Expenditure: 4204000 USD Source
Cash and cash equivalents
16.3 million USD Source
Exact value

16272000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

713 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 189127000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 191999000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 708589000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 547868000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 171291000 USD · 2007-01-01 – 2007-03-31 Source

Net income

17.2 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 3393000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 7481000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 14156000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 11576000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 3731000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

30 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 14376000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 5870000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 19765000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 14376000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 31645000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 19765000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 4204000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2006-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • Net income: 3 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2006-12-31
  • Total assets: 2 of 11 periods available· newest 2006-12-31
  • Total liabilities: 2 of 11 periods available· newest 2006-12-31
  • Current assets: 2 of 11 periods available· newest 2006-12-31
  • Current liabilities: 2 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.1%

    Prior period

    USD 571.14 million

    –

    Current period

    USD 708.59 million

    –

    Exact inputs and evidence

    708589000 − 571138000 = 137451000 USD

    571138000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    708589000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 49.3 million

    Prior period

    −USD 35.15 million

    –

    Current period

    USD 14.16 million

    –

    Exact inputs and evidence

    14156000 − -35146000 = 49302000 USD

    -35146000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    14156000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +218.7%

    Prior period

    USD 18.72 million

    –

    Current period

    USD 59.66 million

    –

    Exact inputs and evidence

    59664000 − 18719000 = 40945000 USD

    18719000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    59664000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +23%

    Prior period

    USD 25.73 million

    –

    Current period

    USD 31.65 million

    –

    Exact inputs and evidence

    31645000 − 25733000 = 5912000 USD

    25733000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    31645000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 708.59 million 100% of revenue
  • Operating costs Derived USD 649.32 million 92% of revenue
  • Operating income USD 59.27 million 8.4% of revenue
  • Tax, interest and other Derived USD 45.12 million 6.4% of revenue
  • Net income USD 14.16 million 2% of revenue

Cash

  • Operating cash flow USD 59.66 million 8.4% of revenue
  • Capital expenditure USD 31.65 million 4.5% of revenue
  • Free cash flow Derived USD 28.02 million 4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 92%
  • 2005 Net loss: net income was −6.2% of revenue.
  • 2006 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31606679000 557058000 Derived 49621000 11448000 Derived 38173000 52418000 Derived
Source
2005 2005-01-01 – 2005-12-31571138000 562977000 Derived 8161000 43307000 Derived -35146000 -7014000 Derived
Source
2006 2006-01-01 – 2006-12-31708589000 649316000 Derived 59273000 45117000 Derived 14156000 28019000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 708.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.765.3M574.0M382.6M191.3M0.0200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue606679000
2005Revenue571138000
2006Revenue708589000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.1% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.5%17.8%9.1%0.4%-8.3%200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-5.9%
2006Year over year24.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.4% 2006
Net margin 2% 2006
Free cash flow margin 4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8%5.5%1.2%-3.0%-7.3%200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin8.2%
2005Operating margin1.4%
2006Operating margin8.4%
2004Net margin6.3%
2005Net margin-6.2%
2006Net margin2%
2004Free cash flow margin8.6%
2005Free cash flow margin-1.2%
2006Free cash flow margin4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 59.7M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.0M71.2M47.5M23.7M0.0200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow87927000
2005Operating cash flow18719000
2006Operating cash flow59664000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 28M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.2M39.9M22.7M5.5M-11.8M200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow52418000
2005Free cash flow-7014000
2006Free cash flow28019000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

93.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%51%26%0%2004-12-3120052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets95%
2006Liabilities / assets93.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.85× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×2004-12-3120052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities1.66×
2006Current assets / current liabilities1.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 38.17 million
Exact value

Exact value: 38173000 USD

2004-01-01 – 2004-12-31: 38173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.93 million
Exact value

Exact value: 87927000 USD

2004-01-01 – 2004-12-31: 87927000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.51 million
Exact value

Exact value: 35509000 USD

2004-01-01 – 2004-12-31: 35509000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.42 million
Calculation and evidence

87927000 − 35509000 USD

Exact free cash flow: 52418000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 35.15 million
Exact value

Exact value: -35146000 USD

2005-01-01 – 2005-12-31: -35146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.72 million
Exact value

Exact value: 18719000 USD

2005-01-01 – 2005-12-31: 18719000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.73 million
Exact value

Exact value: 25733000 USD

2005-01-01 – 2005-12-31: 25733000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.01 million
Calculation and evidence

18719000 − 25733000 USD

Exact free cash flow: -7014000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 14.16 million
Exact value

Exact value: 14156000 USD

2006-01-01 – 2006-12-31: 14156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.66 million
Exact value

Exact value: 59664000 USD

2006-01-01 – 2006-12-31: 59664000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.65 million
Exact value

Exact value: 31645000 USD

2006-01-01 – 2006-12-31: 31645000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.02 million
Calculation and evidence

59664000 − 31645000 USD

Exact free cash flow: 28019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001329364, 1329364, edgar:1329364