Covalent Energy International, Inc.

EDGAR

23 filing records in this dataset, filed from 2005-06-14 to 2010-03-16. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

140 thousand USD

2009 · USD

Exact inputs and evidence

Operating margin

-1,315.71%

2009 · %

Exact inputs and evidence
  • Operating Income: -1842000 USD Source
  • Revenue: 140000 USD Source

Operating cash flow

-139 thousand USD

2009 · USD

Exact inputs and evidence
  • Operating Cash Flow: -139000 USD Source

Free cash flow

-139 thousand USD

2009 · USD

Exact inputs and evidence
  • Operating Cash Flow: -139000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
19 thousand USD Source
Exact value

19000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-03-16.

Financial data available through: 2009-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2009-06-30
  • Operating income: 4 of 11 periods available· newest 2009-06-30
  • Net income: 4 of 11 periods available· newest 2009-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2009-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2009-06-30
  • Total assets: 4 of 11 periods available· newest 2009-06-30
  • Total liabilities: 4 of 11 periods available· newest 2009-06-30
  • Current assets: 4 of 11 periods available· newest 2009-06-30
  • Current liabilities: 4 of 11 periods available· newest 2009-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2009-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -94.5%

    Prior period

    USD 2.54 million

    –

    Current period

    USD 140,000

    –

    Exact inputs and evidence

    140000 − 2543000 = -2403000 USD

    2543000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    140000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.82 million

    Prior period

    −USD 5.05 million

    –

    Current period

    −USD 2.24 million

    –

    Exact inputs and evidence

    -2237000 − -5053000 = 2816000 USD

    -5053000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    -2237000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.19 million

    Prior period

    −USD 2.33 million

    –

    Current period

    −USD 139,000

    –

    Exact inputs and evidence

    -139000 − -2332000 = 2193000 USD

    -2332000 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    -139000 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2007-07-01 – 2008-06-30

    Inspect prior input Prior source

    0 USD · 2008-07-01 – 2009-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-07-01 – 2009-06-30

  • Revenue USD 140,000 100% of revenue
  • Operating costs Derived USD 1.98 million 1,416% of revenue
  • Operating income −USD 1.84 million −1,316% of revenue
  • Tax, interest and other Derived USD 395,000 282% of revenue
  • Net income −USD 2.24 million −1,598% of revenue

Cash

  • Operating cash flow −USD 139,000 −99% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 139,000 −99% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 5,986% of revenue.
  • 2007 Operating loss: operating costs were 147% of revenue.
  • 2008 Operating loss: operating costs were 287% of revenue.
  • 2009 Operating loss: operating costs were 1,416% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-07-01 – 2006-06-3051000 3053000 Derived -3002000 296000 Derived -3298000 -4652000 Derived
Source
2007 2006-07-01 – 2007-06-307306000 10752000 Derived -3446000 554000 Derived -4000000 -3147000 Derived
Source
2008 2007-07-01 – 2008-06-302543000 7304000 Derived -4761000 292000 Derived -5053000 -2332000 Derived
Source
2009 2008-07-01 – 2009-06-30140000 1982000 Derived -1842000 395000 Derived -2237000 -139000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 140K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M5.9M3.9M2.0M0.02006200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue51000
2007Revenue7306000
2008Revenue2543000
2009Revenue140000

Revenue growth

Change in revenue from the same financial period one year earlier.

-94.5% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15,371%11,218%7,065%2,913%-1,240%2006200720082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year14,225.5%
2008Year over year-65.2%
2009Year over year-94.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,315.7% 2009
Net margin -1,597.9% 2009
Free cash flow margin -99.3% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.730%-1,916%-4,561%-7,206%-9,851%2006200720082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-5,886.3%
2007Operating margin-47.2%
2008Operating margin-187.2%
2009Operating margin-1,315.7%
2006Net margin-6,466.7%
2007Net margin-54.7%
2008Net margin-198.7%
2009Net margin-1,597.9%
2006Free cash flow margin-9,121.6%
2007Free cash flow margin-43.1%
2008Free cash flow margin-91.7%
2009Free cash flow margin-99.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -139K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.186.6K-489.7K-1.2M-1.8M-2.5M2006200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-1689000
2007Operating cash flow-2316000
2008Operating cash flow-2332000
2009Operating cash flow-139000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -139K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.372.2K-976.9K-2.3M-3.7M-5.0M2006200720082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-4652000
2007Free cash flow-3147000
2008Free cash flow-2332000
2009Free cash flow-139000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.9% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%2006200720082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets39.5%
2007Liabilities / assets51.7%
2008Liabilities / assets69.8%
2009Liabilities / assets82.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.48×5.61×3.74×1.87×0.00×2006200720082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities6.92×
2007Current assets / current liabilities0.95×
2008Current assets / current liabilities0.26×
2009Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 3.3 million
Exact value

Exact value: -3298000 USD

2005-07-01 – 2006-06-30: -3298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Exact value

Exact value: -1689000 USD

2005-07-01 – 2006-06-30: -1689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2963000 USD

2005-07-01 – 2006-06-30: 2963000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.65 million
Calculation and evidence

-1689000 − 2963000 USD

Exact free cash flow: -4652000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 4 million
Exact value

Exact value: -4000000 USD

2006-07-01 – 2007-06-30: -4000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Exact value

Exact value: -2316000 USD

2006-07-01 – 2007-06-30: -2316000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 831,000
Exact value

Exact value: 831000 USD

2006-07-01 – 2007-06-30: 831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.15 million
Calculation and evidence

-2316000 − 831000 USD

Exact free cash flow: -3147000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 5.05 million
Exact value

Exact value: -5053000 USD

2007-07-01 – 2008-06-30: -5053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Exact value

Exact value: -2332000 USD

2007-07-01 – 2008-06-30: -2332000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-07-01 – 2008-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Calculation and evidence

-2332000 − 0 USD

Exact free cash flow: -2332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 2.24 million
Exact value

Exact value: -2237000 USD

2008-07-01 – 2009-06-30: -2237000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,000
Exact value

Exact value: -139000 USD

2008-07-01 – 2009-06-30: -139000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-07-01 – 2009-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,000
Calculation and evidence

-139000 − 0 USD

Exact free cash flow: -139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001329184, 1329184, edgar:1329184

Also known as Chartwell International, Inc.