Neuro-Hitech, Inc.

EDGAR

20 filing records in this dataset, filed from 2005-11-10 to 2009-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

981 thousand USD

2009-03-31 · USD

Exact inputs and evidence

Operating margin

-195.65%

2009-03-31 · %

Exact inputs and evidence
  • Operating Income: -1920007 USD Source
  • Revenue: 981353 USD Source

Operating cash flow

-52.2 thousand USD

2009-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -52188 USD Source
Cash and cash equivalents
449 thousand USD Source
Exact value

449335 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.92 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Revenue: 196312 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 46238 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 4129612 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 433377 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 981353 USD · 2009-01-01 – 2009-03-31 Source

Net income

-10.5 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Net income: -4892543 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -3178277 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -10725870 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -10214661 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -1919642 USD · 2009-01-01 – 2009-03-31 Source

Operating cash flow

-2.38 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Operating cash flow: -3607236 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -1972209 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: -4947231 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -3607236 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -4302248 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: -4947231 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: -52188 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-15.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2008-12-31
  • Operating income: 4 of 11 periods available· newest 2008-12-31
  • Net income: 5 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2008-12-31
  • Total assets: 4 of 11 periods available· newest 2008-12-31
  • Total liabilities: 2 of 11 periods available· newest 2007-12-31
  • Current assets: 4 of 11 periods available· newest 2008-12-31
  • Current liabilities: 3 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +800%

    Prior period

    USD 458,870

    –

    Current period

    USD 4.13 million

    –

    Exact inputs and evidence

    4129612 − 458870 = 3670742 USD

    458870 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    4129612 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.93 million

    Prior period

    −USD 8.8 million

    –

    Current period

    −USD 10.73 million

    –

    Exact inputs and evidence

    -10725870 − -8796437 = -1929433 USD

    -8796437 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -10725870 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.31 million

    Prior period

    −USD 5.62 million

    –

    Current period

    −USD 4.3 million

    –

    Exact inputs and evidence

    -4302248 − -5615883 = 1313635 USD

    -5615883 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -4302248 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 11,000

    Prior period

    USD 0

    –

    Current period

    USD 11,000

    –

    Exact inputs and evidence

    11000 − 0 = 11000 USD

    0 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    11000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 4.13 million 100% of revenue
  • Cost of revenue USD 1.83 million 44% of revenue
  • Operating expenses USD 13.26 million 321% of revenue
  • Operating income −USD 10.96 million −265% of revenue
  • Tax, interest and other Derived −USD 231,722 −5.6% of revenue
  • Net income −USD 10.73 million −260% of revenue

Cash

  • Operating cash flow −USD 4.3 million −104% of revenue
  • Capital expenditure USD 11,000 0.3% of revenue
  • Free cash flow Derived −USD 4.31 million −104% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 562% of revenue.
  • 2006 Operating loss: operating costs were 7,185% of revenue.
  • 2007 Operating loss: operating costs were 2,062% of revenue.
  • 2008 Operating loss: operating costs were 365% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31208343 1171141 Derived -962798 -7957 Derived -954841 -414086 Derived
Source
2006 2006-01-01 – 2006-12-31304240 21859741 Derived -21555501 -147730 Derived -21407771 -3269640 Derived
Source
2007 2007-01-01 – 2007-12-31458870 9462111 Derived -9003241 -206804 Derived -8796437 -5615883 Derived
Source
2008 2008-01-01 – 2008-12-314129612 15087204 Derived -10957592 -231722 Derived -10725870 -4313248 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.1M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M3.3M2.2M1.1M0.02005200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue208343
2006Revenue304240
2007Revenue458870
2008Revenue4129612

Revenue growth

Change in revenue from the same financial period one year earlier.

800% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.864%648%432%216%0%2005200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year46%
2007Year over year50.8%
2008Year over year800%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -265.3% 2008
Net margin -259.7% 2008
Free cash flow margin -104.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.567%-1,488%-3,543%-5,597%-7,652%2005200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-462.1%
2006Operating margin-7,085%
2007Operating margin-1,962%
2008Operating margin-265.3%
2005Net margin-458.3%
2006Net margin-7,036.5%
2007Net margin-1,917%
2008Net margin-259.7%
2005Free cash flow margin-198.8%
2006Free cash flow margin-1,074.7%
2007Free cash flow margin-1,223.9%
2008Free cash flow margin-104.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.3M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.449.3K-1.2M-2.8M-4.4M-6.1M2005200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-414086
2006Operating cash flow-3260645
2007Operating cash flow-5615883
2008Operating cash flow-4302248

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.449.3K-1.2M-2.8M-4.4M-6.1M2005200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-414086
2006Free cash flow-3269640
2007Free cash flow-5615883
2008Free cash flow-4313248

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%109%73%36%0%20052006-12-3120072008-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets134.7%
2006-12-31Liabilities / assetsNot reported
2007Liabilities / assets0%
2008-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.5× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.74×5.06×3.37×1.69×0.00×2005200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.74×
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilities6.24×
2008Current assets / current liabilities2.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 954,841
Exact value

Exact value: -954841 USD

2005-01-01 – 2005-12-31: -954841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 414,086
Exact value

Exact value: -414086 USD

2005-01-01 – 2005-12-31: -414086 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 414,086
Calculation and evidence

-414086 − 0 USD

Exact free cash flow: -414086 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 21.41 million
Exact value

Exact value: -21407771 USD

2006-01-01 – 2006-12-31: -21407771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.26 million
Exact value

Exact value: -3260645 USD

2006-01-01 – 2006-12-31: -3260645 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,995
Exact value

Exact value: 8995 USD

2006-01-01 – 2006-12-31: 8995 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.27 million
Calculation and evidence

-3260645 − 8995 USD

Exact free cash flow: -3269640 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 1.45 million
Exact value

Exact value: -1447719 USD

2006-04-01 – 2007-03-31: -1447719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Exact value

Exact value: -1879230 USD

2006-04-01 – 2007-03-31: -1879230 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 8.8 million
Exact value

Exact value: -8796437 USD

2007-01-01 – 2007-12-31: -8796437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.62 million
Exact value

Exact value: -5615883 USD

2007-01-01 – 2007-12-31: -5615883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.62 million
Calculation and evidence

-5615883 − 0 USD

Exact free cash flow: -5615883 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 10.73 million
Exact value

Exact value: -10725870 USD

2008-01-01 – 2008-12-31: -10725870 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.3 million
Exact value

Exact value: -4302248 USD

2008-01-01 – 2008-12-31: -4302248 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2008-01-01 – 2008-12-31: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Calculation and evidence

-4302248 − 11000 USD

Exact free cash flow: -4313248 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001328511, 1328511, edgar:1328511

Also known as NEURO-HITECH PHARMACEUTICALS INC, Northern Way Resources, Inc.