Adamas Pharmaceuticals Inc

EDGAR

150 filing records in this dataset, filed from 2014-03-05 to 2021-11-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

25.9 million USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

-21.76%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: -5636000 USD Source
  • Revenue: 25896000 USD Source

Operating cash flow

-6.25 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36486000 USD Source
  • Operating Cash Flow: -30241000 USD Source

Free cash flow

-6.25 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36486000 USD Source
  • Operating Cash Flow: -30241000 USD Source
  • Capital Expenditure: 38000 USD Source
  • Capital Expenditure: 30000 USD Source
Cash and cash equivalents
78.6 million USD Source
Exact value

78623000 USD

Long-term debt including current maturities
Not available
Shares outstanding
45.7 million shares Source
Exact value

45690547 shares

Reported share-count change

60.20% · 17.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28520519 shares · 2020-09-30· Source
  • 45690547 shares · 2021-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

88.2 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Revenue: 74461000 USD · 2020-01-01 – 2020-12-31 Source
  • Revenue: 53451000 USD · 2020-01-01 – 2020-09-30 Source
  • Revenue: 19311000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 21972000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 25896000 USD · 2021-07-01 – 2021-09-30 Source

Net income

-62.7 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Net income: -57403000 USD · 2020-01-01 – 2020-12-31 Source
  • Net income: -39130000 USD · 2020-01-01 – 2020-09-30 Source
  • Net income: -12573000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -12344000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -19518000 USD · 2021-07-01 – 2021-09-30 Source

Operating cash flow

-46.8 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Operating cash flow: -50708000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: -40381000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: -21063000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -30241000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -21063000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -36486000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -30241000 USD · 2021-01-01 – 2021-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-11-10.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2020-12-31
  • Operating income: 7 of 11 periods available· newest 2020-12-31
  • Net income: 7 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2020-12-31
  • Total assets: 7 of 11 periods available· newest 2020-12-31
  • Total liabilities: 7 of 11 periods available· newest 2020-12-31
  • Current assets: 7 of 11 periods available· newest 2020-12-31
  • Current liabilities: 7 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.3%

    Prior period

    USD 54.64 million

    –

    Current period

    USD 74.46 million

    –

    Exact inputs and evidence

    74461000 − 54637000 = 19824000 USD

    54637000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    74461000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 47.78 million

    Prior period

    −USD 105.19 million

    –

    Current period

    −USD 57.4 million

    –

    Exact inputs and evidence

    -57403000 − -105186000 = 47783000 USD

    -105186000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -57403000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 30.07 million

    Prior period

    −USD 80.78 million

    –

    Current period

    −USD 50.71 million

    –

    Exact inputs and evidence

    -50708000 − -80779000 = 30071000 USD

    -80779000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -50708000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 18,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 18000 = -18000 USD

    18000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    0 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 74.46 million 100% of revenue
  • Cost of revenue USD 2.04 million 2.7% of revenue
  • Operating expenses USD 116.59 million 157% of revenue
  • Operating income −USD 44.16 million −59% of revenue
  • Tax, interest and other Derived USD 13.24 million 18% of revenue
  • Net income −USD 57.4 million −77% of revenue

Cash

  • Operating cash flow −USD 50.71 million −68% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 50.71 million −68% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 18%15%67%
  • 2015 Operating loss: operating costs were 3,098% of revenue.
  • 2016 Operating loss: operating costs were 10,762% of revenue.
  • 2017 Operating loss: operating costs were 15,499% of revenue.
  • 2018 Operating loss: operating costs were 438% of revenue.
  • 2019 Operating loss: operating costs were 269% of revenue.
  • 2020 Operating loss: operating costs were 159% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3155846000 37332000 Derived 18514000 8291000 Derived 10223000 26508000 Derived
Source
2015 2015-01-01 – 2015-12-311916000 59353000 Derived -57437000 -5635000 Derived -51802000 -48609000 Derived
Source
2016 2016-01-01 – 2016-12-31572000 61556000 Derived -60984000 -926000 Derived -60058000 -49692000 Derived
Source
2017 2017-01-01 – 2017-12-31571000 88497000 Derived -87926000 1564000 Derived -89490000 -68085000 Derived
Source
2018 2018-01-01 – 2018-12-3134046000 149068000 Derived -115022000 15977000 Derived -130999000 -105287000 Derived
Source
2019 2019-01-01 – 2019-12-3154637000 146872000 Derived -92235000 12951000 Derived -105186000 -80797000 Derived
Source
2020 2020-01-01 – 2020-12-3174461000 118625000 Derived -44164000 13239000 Derived -57403000 -50708000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 74.5M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.4M60.3M40.2M20.1M0.0201420172020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue55846000
2015Revenue1916000
2016Revenue572000
2017Revenue571000
2018Revenue34046000
2019Revenue54637000
2020Revenue74461000

Revenue growth

Change in revenue from the same financial period one year earlier.

36.3% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,339%4,611%2,883%1,155%-573%201420172020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-96.6%
2016Year over year-70.1%
2017Year over year-0.2%
2018Year over year5,862.5%
2019Year over year60.5%
2020Year over year36.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -59.3% 2020
Net margin -77.1% 2020
Free cash flow margin -68.1% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,305%-3,254%-7,813%-12,371%-16,930%201420172020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin33.2%
2015Operating margin-2,997.8%
2016Operating margin-10,661.5%
2017Operating margin-15,398.6%
2018Operating margin-337.8%
2019Operating margin-168.8%
2020Operating margin-59.3%
2014Net margin18.3%
2015Net margin-2,703.7%
2016Net margin-10,499.7%
2017Net margin-15,672.5%
2018Net margin-384.8%
2019Net margin-192.5%
2020Net margin-77.1%
2014Free cash flow margin47.5%
2015Free cash flow margin-2,537%
2016Free cash flow margin-8,687.4%
2017Free cash flow margin-11,923.8%
2018Free cash flow margin-309.2%
2019Free cash flow margin-147.9%
2020Free cash flow margin-68.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -50.7M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.4M69.6K-38.2M-76.5M-114.8M201420172020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow27793000
2015Operating cash flow-47210000
2016Operating cash flow-48068000
2017Operating cash flow-66827000
2018Operating cash flow-104223000
2019Operating cash flow-80779000
2020Operating cash flow-50708000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -50.7M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.1M-1.2M-39.4M-77.6M-115.8M201420172020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow26508000
2015Free cash flow-48609000
2016Free cash flow-49692000
2017Free cash flow-68085000
2018Free cash flow-105287000
2019Free cash flow-80797000
2020Free cash flow-50708000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

141.6% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153%115%76%38%0%2014-12-3120172020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets9.8%
2016Liabilities / assets7.2%
2017Liabilities / assets64.5%
2018Liabilities / assets61.7%
2019Liabilities / assets100.6%
2020Liabilities / assets141.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.2× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.97×9.73×6.48×3.24×0.00×2014-12-3120172020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities9.59×
2016Current assets / current liabilities12.01×
2017Current assets / current liabilities10.79×
2018Current assets / current liabilities9.41×
2019Current assets / current liabilities5.58×
2020Current assets / current liabilities3.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
USD 10.22 million
Exact value

Exact value: 10223000 USD

2014-01-01 – 2014-12-31: 10223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.79 million
Exact value

Exact value: 27793000 USD

2014-01-01 – 2014-12-31: 27793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1285000 USD

2014-01-01 – 2014-12-31: 1285000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.51 million
Calculation and evidence

27793000 − 1285000 USD

Exact free cash flow: 26508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 51.8 million
Exact value

Exact value: -51802000 USD

2015-01-01 – 2015-12-31: -51802000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.21 million
Exact value

Exact value: -47210000 USD

2015-01-01 – 2015-12-31: -47210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1399000 USD

2015-01-01 – 2015-12-31: 1399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.61 million
Calculation and evidence

-47210000 − 1399000 USD

Exact free cash flow: -48609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 60.06 million
Exact value

Exact value: -60058000 USD

2016-01-01 – 2016-12-31: -60058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.07 million
Exact value

Exact value: -48068000 USD

2016-01-01 – 2016-12-31: -48068000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1624000 USD

2016-01-01 – 2016-12-31: 1624000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.69 million
Calculation and evidence

-48068000 − 1624000 USD

Exact free cash flow: -49692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 89.49 million
Exact value

Exact value: -89490000 USD

2017-01-01 – 2017-12-31: -89490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.83 million
Exact value

Exact value: -66827000 USD

2017-01-01 – 2017-12-31: -66827000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1258000 USD

2017-01-01 – 2017-12-31: 1258000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.09 million
Calculation and evidence

-66827000 − 1258000 USD

Exact free cash flow: -68085000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 131 million
Exact value

Exact value: -130999000 USD

2018-01-01 – 2018-12-31: -130999000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104.22 million
Exact value

Exact value: -104223000 USD

2018-01-01 – 2018-12-31: -104223000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1064000 USD

2018-01-01 – 2018-12-31: 1064000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105.29 million
Calculation and evidence

-104223000 − 1064000 USD

Exact free cash flow: -105287000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 105.19 million
Exact value

Exact value: -105186000 USD

2019-01-01 – 2019-12-31: -105186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.78 million
Exact value

Exact value: -80779000 USD

2019-01-01 – 2019-12-31: -80779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,000
Exact value

Exact value: 18000 USD

2019-01-01 – 2019-12-31: 18000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.8 million
Calculation and evidence

-80779000 − 18000 USD

Exact free cash flow: -80797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 57.4 million
Exact value

Exact value: -57403000 USD

2020-01-01 – 2020-12-31: -57403000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.71 million
Exact value

Exact value: -50708000 USD

2020-01-01 – 2020-12-31: -50708000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.71 million
Calculation and evidence

-50708000 − 0 USD

Exact free cash flow: -50708000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

150 filings · 2,853 latest values · 2,853 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001328143, 1328143, ADMS, edgar:1328143

Also known as Adamas Pharmaceuticals Inc, NeuroMolecular Pharmaceuticals Inc