Revenue
36.6 million USD
2008-06-30 · USD
10 filing records in this dataset, filed from 2006-07-05 to 2008-08-14. Explore the available filing history and original sources.
36.6 million USD
2008-06-30 · USD
2.96 million USD
2008-06-30 · USD
2.78 million USD
2008-06-30 · USD
4547799 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2006-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source0 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 209,851
–
Current period
−USD 606,147
–
-606147 − -209851 = -396296 USD
-209851 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-606147 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 183,882
–
Current period
−USD 818,740
–
-818740 − -183882 = -634858 USD
-183882 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source-818740 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6,453
–
Current period
USD 7.72 million
–
7718042 − 6453 = 7711589 USD
6453 USD · 2004-10-01 – 2005-09-30
Inspect prior input Prior source7718042 USD · 2005-10-01 – 2006-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-10-01 – 2005-09-30 | 0 | 221812 Derived | -221812 | -11961 Derived | -209851 | -190335 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 0 | 1136704 Derived | -1136704 | -530557 Derived | -606147 | -8536782 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -183882 |
|
| 2006 | Operating cash flow | -818740 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -190335 |
|
| 2006 | Free cash flow | -8536782 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2006-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 4.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-10-01 – 2005-09-30 | −USD 209,851 Exact valueExact value: -209851 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 183,882 Exact valueExact value: -183882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,453 Exact valueExact value: 6453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 190,335 Calculation and evidence-183882 − 6453 USD Exact free cash flow: -190335 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | −USD 606,147 Exact valueExact value: -606147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 818,740 Exact valueExact value: -818740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.72 million Exact valueExact value: 7718042 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.54 million Calculation and evidence-818740 − 7718042 USD Exact free cash flow: -8536782 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001328067, 1328067, edgar:1328067