Revenue
567 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 567272 USD Source
14 filing records in this dataset, filed from 2006-11-14 to 2008-11-18. Explore the available filing history and original sources.
567 thousand USD
2008-09-30 · USD
-35.27%
2008-09-30 · %
-20 thousand USD
2008-09-30 · USD
30575 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.63 million USD
2007-10-01 – 2008-09-30
-4.48 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-18.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.87 million
–
Current period
USD 2.37 million
–
2365643 − 1871988 = 493655 USD
1871988 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source2365643 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.41 million
–
Current period
−USD 4.11 million
–
-4113167 − -7411167 = 3298000 USD
-7411167 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4113167 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 458,363
–
Current period
−USD 166,771
–
-166771 − -458363 = 291592 USD
-458363 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-166771 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 1171797 | Unavailable | Unavailable | Unavailable | -1029012 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1871988 | Unavailable | Unavailable | Unavailable | -7411167 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2365643 | Unavailable | Unavailable | Unavailable | -4113167 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 1171797 |
|
| 2006 | Revenue | 1871988 |
|
| 2007 | Revenue | 2365643 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 59.8% |
|
| 2007 | Year over year | 26.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2005 | Net margin | -87.8% |
|
| 2006 | Net margin | -395.9% |
|
| 2007 | Net margin | -173.9% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -135605 |
|
| 2006 | Operating cash flow | -458363 |
|
| 2007 | Operating cash flow | -166771 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 1.59× |
|
| 2006 | Current assets / current liabilities | 0.87× |
|
| 2007 | Current assets / current liabilities | 0.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 1.03 million Exact valueExact value: -1029012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 135,605 Exact valueExact value: -135605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 7.41 million Exact valueExact value: -7411167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 458,363 Exact valueExact value: -458363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.11 million Exact valueExact value: -4113167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 166,771 Exact valueExact value: -166771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001327299, 1327299, edgar:1327299