Lyra Therapeutics, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 398K, using the latest reported figures. The previous period, 2024, was about USD 1.534M.

Watchlist

Latest quarter

Revenue

7 thousand USD

2025 Q4 · USD

Exact inputs and evidence

Operating margin

-101,685.71%

2025 Q4 · %

Exact inputs and evidence
  • Operating Income: -31022000 USD Source
  • Operating Income: -23904000 USD Source
  • Revenue: 398000 USD Source
  • Revenue: 391000 USD Source

Operating cash flow

-6.07 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28859000 USD Source
  • Operating Cash Flow: -22793000 USD Source

Free cash flow

-6.16 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28859000 USD Source
  • Operating Cash Flow: -22793000 USD Source
  • Capital Expenditure: 116000 USD Source
  • Capital Expenditure: 20000 USD Source
Cash and cash equivalents
15.9 million USD Source
Exact value

15893000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.77 million shares Source
Exact value

1774882 shares

Reported share-count change

35.46% · 465 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1310308 shares · 2024-12-31· Source
  • 1774882 shares · 2025-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

398 thousand USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Revenue: 183000 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 183000 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 25000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 398000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 391000 USD · 2025-01-01 – 2025-09-30 Source

Net income

-28.9 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Net income: -8547000 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -7437000 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: -5984000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -28900000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -21968000 USD · 2025-01-01 – 2025-09-30 Source

Operating cash flow

-28.9 million USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Operating cash flow: -8842000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -15432000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -8842000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -22793000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -15432000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -28859000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -22793000 USD · 2025-01-01 – 2025-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-03-31.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -74.1%

    Prior period

    USD 1.53 million

    –

    Current period

    USD 398,000

    –

    Exact inputs and evidence

    398000 − 1534000 = -1136000 USD

    1534000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    398000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 64.5 million

    Prior period

    −USD 93.4 million

    –

    Current period

    −USD 28.9 million

    –

    Exact inputs and evidence

    -28900000 − -93400000 = 64500000 USD

    -93400000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -28900000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 41.15 million

    Prior period

    −USD 70.01 million

    –

    Current period

    −USD 28.86 million

    –

    Exact inputs and evidence

    -28859000 − -70011000 = 41152000 USD

    -70011000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -28859000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -95%

    Prior period

    USD 2.34 million

    –

    Current period

    USD 116,000

    –

    Exact inputs and evidence

    116000 − 2338000 = -2222000 USD

    2338000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    116000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 398,000 100% of revenue
  • Operating costs Derived USD 31.42 million 7,894% of revenue
  • Operating income −USD 31.02 million −7,794% of revenue
  • Tax, interest and other Derived −USD 2.12 million −533% of revenue
  • Net income −USD 28.9 million −7,261% of revenue

Cash

  • Operating cash flow −USD 28.86 million −7,251% of revenue
  • Capital expenditure USD 116,000 29% of revenue
  • Free cash flow Derived −USD 28.98 million −7,280% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 15,404% of revenue.
  • 2022 Operating loss: operating costs were 4,231% of revenue.
  • 2023 Operating loss: operating costs were 4,408% of revenue.
  • 2024 Operating loss: operating costs were 6,381% of revenue.
  • 2025 Operating loss: operating costs were 7,894% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31285000 43900000 Derived -43615000 -115000 Derived -43500000 -29205000 Derived
Source
2022 2022-01-01 – 2022-12-311363000 57669000 Derived -56306000 -1006000 Derived -55300000 -43549000 Derived
Source
2023 2023-01-01 – 2023-12-311558000 68678000 Derived -67120000 -4420000 Derived -62700000 -64351000 Derived
Source
2024 2024-01-01 – 2024-12-311534000 97882000 Derived -96348000 -2948000 Derived -93400000 -72349000 Derived
Source
2025 2025-01-01 – 2025-12-31398000 31420000 Derived -31022000 -2122000 Derived -28900000 -28975000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 398K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M841.3K420.7K0.020212022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue285000
2022Revenue1363000
2023Revenue1558000
2024Revenue1534000
2025Revenue398000

Revenue growth

Change in revenue from the same financial period one year earlier.

-74.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.414%283%152%21%-110%20212022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year378.2%
2023Year over year14.3%
2024Year over year-1.5%
2025Year over year-74.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7,794.5% 2025
Net margin -7,261.3% 2025
Free cash flow margin -7,280.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,224%-3,214%-7,652%-12,090%-16,528%20212022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-15,303.5%
2022Operating margin-4,131%
2023Operating margin-4,308.1%
2024Operating margin-6,280.8%
2025Operating margin-7,794.5%
2021Net margin-15,263.2%
2022Net margin-4,057.2%
2023Net margin-4,024.4%
2024Net margin-6,088.7%
2025Net margin-7,261.3%
2021Free cash flow margin-10,247.4%
2022Free cash flow margin-3,195.1%
2023Free cash flow margin-4,130.4%
2024Free cash flow margin-4,716.4%
2025Free cash flow margin-7,280.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M-14.7M-35.0M-55.3M-75.6M20212022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-25820000
2022Operating cash flow-43385000
2023Operating cash flow-63304000
2024Operating cash flow-70011000
2025Operating cash flow-28859000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -29M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M-15.2M-36.2M-57.2M-78.1M20212022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-29205000
2022Free cash flow-43549000
2023Free cash flow-64351000
2024Free cash flow-72349000
2025Free cash flow-28975000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

129.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140%105%70%35%0%20212022202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets37.5%
2022Liabilities / assets26.6%
2023Liabilities / assets37.3%
2024Liabilities / assets82.5%
2025Liabilities / assets129.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.71× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.53×5.64×3.76×1.88×0.00×20212022202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities2.63×
2022Current assets / current liabilities6.97×
2023Current assets / current liabilities5.35×
2024Current assets / current liabilities3.41×
2025Current assets / current liabilities1.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 16.31 million
Exact value

Exact value: -16306000 USD

2019-01-01 – 2019-12-31: -16306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.75 million
Exact value

Exact value: -13754000 USD

2019-01-01 – 2019-12-31: -13754000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211,000
Exact value

Exact value: 211000 USD

2019-01-01 – 2019-12-31: 211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.97 million
Calculation and evidence

-13754000 − 211000 USD

Exact free cash flow: -13965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 22.1 million
Exact value

Exact value: -22100000 USD

2020-01-01 – 2020-12-31: -22100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.14 million
Exact value

Exact value: -21143000 USD

2020-01-01 – 2020-12-31: -21143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1775000 USD

2020-01-01 – 2020-12-31: 1775000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.92 million
Calculation and evidence

-21143000 − 1775000 USD

Exact free cash flow: -22918000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 43.5 million
Exact value

Exact value: -43500000 USD

2021-01-01 – 2021-12-31: -43500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.82 million
Exact value

Exact value: -25820000 USD

2021-01-01 – 2021-12-31: -25820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Exact value

Exact value: 3385000 USD

2021-01-01 – 2021-12-31: 3385000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.21 million
Calculation and evidence

-25820000 − 3385000 USD

Exact free cash flow: -29205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 55.3 million
Exact value

Exact value: -55300000 USD

2022-01-01 – 2022-12-31: -55300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.39 million
Exact value

Exact value: -43385000 USD

2022-01-01 – 2022-12-31: -43385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,000
Exact value

Exact value: 164000 USD

2022-01-01 – 2022-12-31: 164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.55 million
Calculation and evidence

-43385000 − 164000 USD

Exact free cash flow: -43549000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 62.7 million
Exact value

Exact value: -62700000 USD

2023-01-01 – 2023-12-31: -62700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.3 million
Exact value

Exact value: -63304000 USD

2023-01-01 – 2023-12-31: -63304000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1047000 USD

2023-01-01 – 2023-12-31: 1047000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.35 million
Calculation and evidence

-63304000 − 1047000 USD

Exact free cash flow: -64351000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 93.4 million
Exact value

Exact value: -93400000 USD

2024-01-01 – 2024-12-31: -93400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.01 million
Exact value

Exact value: -70011000 USD

2024-01-01 – 2024-12-31: -70011000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2338000 USD

2024-01-01 – 2024-12-31: 2338000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.35 million
Calculation and evidence

-70011000 − 2338000 USD

Exact free cash flow: -72349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 28.9 million
Exact value

Exact value: -28900000 USD

2025-01-01 – 2025-12-31: -28900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.86 million
Exact value

Exact value: -28859000 USD

2025-01-01 – 2025-12-31: -28859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,000
Exact value

Exact value: 116000 USD

2025-01-01 – 2025-12-31: 116000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.98 million
Calculation and evidence

-28859000 − 116000 USD

Exact free cash flow: -28975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 1,529 latest values · 1,529 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001327273, 1327273, LYRA, edgar:1327273

Also known as 480 Biomedical, Inc., Arsenal Medical, Inc., Arsenal Vascular, Inc., Lyra Therapeutics, Inc., WMR Biomedical Inc