Revenue
7 thousand USD
2025 Q4 · USD
Annual consolidated revenue for 2025: about USD 398K, using the latest reported figures. The previous period, 2024, was about USD 1.534M.
7 thousand USD
2025 Q4 · USD
-101,685.71%
2025 Q4 · %
-6.07 million USD
2025 Q4 · USD
-6.16 million USD
2025 Q4 · USD
15893000 USD
1774882 shares
35.46% · 465 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
398 thousand USD
2025-01-01 – 2025-12-31
-28.9 million USD
2025-01-01 – 2025-12-31
-28.9 million USD
2025-01-01 – 2025-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-31.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.53 million
–
Current period
USD 398,000
–
398000 − 1534000 = -1136000 USD
1534000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source398000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 93.4 million
–
Current period
−USD 28.9 million
–
-28900000 − -93400000 = 64500000 USD
-93400000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-28900000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 70.01 million
–
Current period
−USD 28.86 million
–
-28859000 − -70011000 = 41152000 USD
-70011000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-28859000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.34 million
–
Current period
USD 116,000
–
116000 − 2338000 = -2222000 USD
2338000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source116000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 285000 | 43900000 Derived | -43615000 | -115000 Derived | -43500000 | -29205000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 1363000 | 57669000 Derived | -56306000 | -1006000 Derived | -55300000 | -43549000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1558000 | 68678000 Derived | -67120000 | -4420000 Derived | -62700000 | -64351000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1534000 | 97882000 Derived | -96348000 | -2948000 Derived | -93400000 | -72349000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 398000 | 31420000 Derived | -31022000 | -2122000 Derived | -28900000 | -28975000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 285000 |
|
| 2022 | Revenue | 1363000 |
|
| 2023 | Revenue | 1558000 |
|
| 2024 | Revenue | 1534000 |
|
| 2025 | Revenue | 398000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 378.2% |
|
| 2023 | Year over year | 14.3% |
|
| 2024 | Year over year | -1.5% |
|
| 2025 | Year over year | -74.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -15,303.5% |
|
| 2022 | Operating margin | -4,131% |
|
| 2023 | Operating margin | -4,308.1% |
|
| 2024 | Operating margin | -6,280.8% |
|
| 2025 | Operating margin | -7,794.5% |
|
| 2021 | Net margin | -15,263.2% |
|
| 2022 | Net margin | -4,057.2% |
|
| 2023 | Net margin | -4,024.4% |
|
| 2024 | Net margin | -6,088.7% |
|
| 2025 | Net margin | -7,261.3% |
|
| 2021 | Free cash flow margin | -10,247.4% |
|
| 2022 | Free cash flow margin | -3,195.1% |
|
| 2023 | Free cash flow margin | -4,130.4% |
|
| 2024 | Free cash flow margin | -4,716.4% |
|
| 2025 | Free cash flow margin | -7,280.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -25820000 |
|
| 2022 | Operating cash flow | -43385000 |
|
| 2023 | Operating cash flow | -63304000 |
|
| 2024 | Operating cash flow | -70011000 |
|
| 2025 | Operating cash flow | -28859000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -29205000 |
|
| 2022 | Free cash flow | -43549000 |
|
| 2023 | Free cash flow | -64351000 |
|
| 2024 | Free cash flow | -72349000 |
|
| 2025 | Free cash flow | -28975000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 37.5% |
|
| 2022 | Liabilities / assets | 26.6% |
|
| 2023 | Liabilities / assets | 37.3% |
|
| 2024 | Liabilities / assets | 82.5% |
|
| 2025 | Liabilities / assets | 129.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 2.63× |
|
| 2022 | Current assets / current liabilities | 6.97× |
|
| 2023 | Current assets / current liabilities | 5.35× |
|
| 2024 | Current assets / current liabilities | 3.41× |
|
| 2025 | Current assets / current liabilities | 1.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | −USD 16.31 million Exact valueExact value: -16306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.75 million Exact valueExact value: -13754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211,000 Exact valueExact value: 211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.97 million Calculation and evidence-13754000 − 211000 USD Exact free cash flow: -13965000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 22.1 million Exact valueExact value: -22100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.14 million Exact valueExact value: -21143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.92 million Calculation and evidence-21143000 − 1775000 USD Exact free cash flow: -22918000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 43.5 million Exact valueExact value: -43500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.82 million Exact valueExact value: -25820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Exact valueExact value: 3385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.21 million Calculation and evidence-25820000 − 3385000 USD Exact free cash flow: -29205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 55.3 million Exact valueExact value: -55300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.39 million Exact valueExact value: -43385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,000 Exact valueExact value: 164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43.55 million Calculation and evidence-43385000 − 164000 USD Exact free cash flow: -43549000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 62.7 million Exact valueExact value: -62700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.3 million Exact valueExact value: -63304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.35 million Calculation and evidence-63304000 − 1047000 USD Exact free cash flow: -64351000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 93.4 million Exact valueExact value: -93400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.01 million Exact valueExact value: -70011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72.35 million Calculation and evidence-70011000 − 2338000 USD Exact free cash flow: -72349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 28.9 million Exact valueExact value: -28900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.86 million Exact valueExact value: -28859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,000 Exact valueExact value: 116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.98 million Calculation and evidence-28859000 − 116000 USD Exact free cash flow: -28975000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 1,529 latest values · 1,529 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001327273, 1327273, LYRA, edgar:1327273
Also known as 480 Biomedical, Inc., Arsenal Medical, Inc., Arsenal Vascular, Inc., Lyra Therapeutics, Inc., WMR Biomedical Inc