Keyuan Petrochemicals, Inc.

EDGAR

56 filing records in this dataset, filed from 2006-04-17 to 2016-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

99 million USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

17.68%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: 17505000 USD Source
  • Revenue: 99003000 USD Source

Operating cash flow

38.4 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 44290000 USD Source
  • Operating Cash Flow: 5919000 USD Source

Free cash flow

35.1 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 44290000 USD Source
  • Operating Cash Flow: 5919000 USD Source
  • Capital Expenditure: 14275000 USD Source
  • Capital Expenditure: 10983000 USD Source
Cash and cash equivalents
10 million USD Source
Exact value

10034000 USD

Long-term debt including current maturities
15.5 million USD Source
Exact value

15477000 USD

Shares outstanding
57.2 million shares Source
Exact value

57221050 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-07.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-12-31
  • Operating income: 10 of 11 periods available· newest 2015-12-31
  • Net income: 6 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 8 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 7 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27.4%

    Prior period

    USD 653.5 million

    –

    Current period

    USD 474.36 million

    –

    Exact inputs and evidence

    474360000 − 653497000 = -179137000 USD

    653497000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    474360000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +171.3%

    Prior period

    USD 41.46 million

    –

    Current period

    USD 112.5 million

    –

    Exact inputs and evidence

    112500000 − 41460000 = 71040000 USD

    41460000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    112500000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.9%

    Prior period

    USD 33.67 million

    –

    Current period

    USD 3.4 million

    –

    Exact inputs and evidence

    3396000 − 33668000 = -30272000 USD

    33668000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    3396000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 474.36 million 100% of revenue
  • Cost of revenue USD 446.44 million 94% of revenue
  • Operating expenses USD 37.72 million 8% of revenue
  • Operating income −USD 9.8 million −2.1% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 112.5 million 24% of revenue
  • Capital expenditure USD 3.4 million 0.7% of revenue
  • Free cash flow Derived USD 109.1 million 23% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 141% of revenue.
  • 2006 Operating loss: operating costs were 513% of revenue.
  • 2007 Operating loss: operating costs were 266% of revenue.
  • 2009 Operating loss: operating costs were 114% of revenue.
  • 2010 90%
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 98%
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31134690 190004 Derived -55314 1070 Derived -56384 Unavailable
Source
2006 2006-01-01 – 2006-12-3197738 500948 Derived -403210 -58561 Derived -344649 Unavailable
Source
2007 2007-01-01 – 2007-12-3135558 94697 Derived -59139 117101 Derived -176240 Unavailable
Source
2009 2009-01-01 – 2009-12-3168653603 78050524 Derived -9396921 -563852 Derived -8833069 -87997549 Derived
Source
2010 2010-01-01 – 2010-12-31558752069 501064899 Derived 57687170 20566747 Derived 37120423 -10287653 Derived
Source
2011 2011-01-01 – 2011-12-31626685000 623769000 Derived 2916000 UnavailableUnavailable-40592000 Derived
Source
2012 2012-01-01 – 2012-12-31750628000 735161000 Derived 15467000 UnavailableUnavailable-61512000 Derived
Source
2013 2013-01-01 – 2013-12-31646549000 636339000 Derived 10210000 5610000 Derived 4600000 -20241000 Derived
Source
2014 2014-01-01 – 2014-12-31653497000 672572000 Derived -19075000 UnavailableUnavailable7792000 Derived
Source
2015 2015-01-01 – 2015-12-31474360000 484161000 Derived -9801000 UnavailableUnavailable109104000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 474.4M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.810.7M608.0M405.3M202.7M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue134690
2006Revenue97738
2007Revenue35558
2009Revenue68653603
2010Revenue558752069
2011Revenue626685000
2012Revenue750628000
2013Revenue646549000
2014Revenue653497000
2015Revenue474360000

Revenue growth

Change in revenue from the same financial period one year earlier.

-27.4% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.776%551%325%100%-126%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year-27.4%
2007Year over year-63.6%
2009Year over yearNo prior comparable period
2010Year over year713.9%
2011Year over year12.2%
2012Year over year19.8%
2013Year over year-13.9%
2014Year over year1.1%
2015Year over year-27.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.1% 2015
Net margin 0.7% 2013
Free cash flow margin 23% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%-86%-236%-387%-537%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-41.1%
2006Operating margin-412.5%
2007Operating margin-166.3%
2009Operating margin-13.7%
2010Operating margin10.3%
2011Operating margin0.5%
2012Operating margin2.1%
2013Operating margin1.6%
2014Operating margin-2.9%
2015Operating margin-2.1%
2005Net margin-41.9%
2006Net margin-352.6%
2007Net margin-495.6%
2009Net margin-12.9%
2010Net margin6.6%
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2013Net margin0.7%
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2009Free cash flow margin-128.2%
2010Free cash flow margin-1.8%
2011Free cash flow margin-6.5%
2012Free cash flow margin-8.2%
2013Free cash flow margin-3.1%
2014Free cash flow margin1.2%
2015Free cash flow margin23%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 112.5M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.2M79.2M33.1M-12.9M-59.0M200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-60246
2006Operating cash flow-354800
2007Operating cash flow22368
2009Operating cash flow-46274744
2010Operating cash flow2419080
2011Operating cash flow1731000
2012Operating cash flow-7095000
2013Operating cash flow53100000
2014Operating cash flow41460000
2015Operating cash flow112500000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 109.1M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124.9M67.7M10.6M-46.6M-103.8M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2009Free cash flow-87997549
2010Free cash flow-10287653
2011Free cash flow-40592000
2012Free cash flow-61512000
2013Free cash flow-20241000
2014Free cash flow7792000
2015Free cash flow109104000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100.1% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155%116%77%39%0%200520112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets19.1%
2006Liabilities / assets22.1%
2007Liabilities / assets143.5%
2009Liabilities / assets95.1%
2010Liabilities / assets79.6%
2011Liabilities / assets83.8%
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014Liabilities / assets95.6%
2015Liabilities / assets100.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.65× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.97×0.73×0.49×0.24×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilitiesNot reported
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported
2009Current assets / current liabilities0.47×
2010Current assets / current liabilities0.9×
2011Current assets / current liabilities0.73×
2012Current assets / current liabilities0.73×
2013Current assets / current liabilities0.73×
2014Current assets / current liabilities0.68×
2015Current assets / current liabilities0.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 56,384
Exact value

Exact value: -56384 USD

2005-01-01 – 2005-12-31: -56384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,246
Exact value

Exact value: -60246 USD

2005-01-01 – 2005-12-31: -60246 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 344,649
Exact value

Exact value: -344649 USD

2006-01-01 – 2006-12-31: -344649 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 354,800
Exact value

Exact value: -354800 USD

2006-01-01 – 2006-12-31: -354800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 176,240
Exact value

Exact value: -176240 USD

2007-01-01 – 2007-12-31: -176240 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,368
Exact value

Exact value: 22368 USD

2007-01-01 – 2007-12-31: 22368 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 8.83 million
Exact value

Exact value: -8833069 USD

2009-01-01 – 2009-12-31: -8833069 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.27 million
Exact value

Exact value: -46274744 USD

2009-01-01 – 2009-12-31: -46274744 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.72 million
Exact value

Exact value: 41722805 USD

2009-01-01 – 2009-12-31: 41722805 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88 million
Calculation and evidence

-46274744 − 41722805 USD

Exact free cash flow: -87997549 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 37.12 million
Exact value

Exact value: 37120423 USD

2010-01-01 – 2010-12-31: 37120423 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.42 million
Exact value

Exact value: 2419080 USD

2010-01-01 – 2010-12-31: 2419080 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.71 million
Exact value

Exact value: 12706733 USD

2010-01-01 – 2010-12-31: 12706733 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.29 million
Calculation and evidence

2419080 − 12706733 USD

Exact free cash flow: -10287653 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 1.73 million
Exact value

Exact value: 1731000 USD

2011-01-01 – 2011-12-31: 1731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.32 million
Exact value

Exact value: 42323000 USD

2011-01-01 – 2011-12-31: 42323000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.59 million
Calculation and evidence

1731000 − 42323000 USD

Exact free cash flow: -40592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−USD 7.1 million
Exact value

Exact value: -7095000 USD

2012-01-01 – 2012-12-31: -7095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.42 million
Exact value

Exact value: 54417000 USD

2012-01-01 – 2012-12-31: 54417000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.51 million
Calculation and evidence

-7095000 − 54417000 USD

Exact free cash flow: -61512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 4.6 million
Exact value

Exact value: 4600000 USD

2013-01-01 – 2013-12-31: 4600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.1 million
Exact value

Exact value: 53100000 USD

2013-01-01 – 2013-12-31: 53100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.34 million
Exact value

Exact value: 73341000 USD

2013-01-01 – 2013-12-31: 73341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.24 million
Calculation and evidence

53100000 − 73341000 USD

Exact free cash flow: -20241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
USD 41.46 million
Exact value

Exact value: 41460000 USD

2014-01-01 – 2014-12-31: 41460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.67 million
Exact value

Exact value: 33668000 USD

2014-01-01 – 2014-12-31: 33668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.79 million
Calculation and evidence

41460000 − 33668000 USD

Exact free cash flow: 7792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
USD 112.5 million
Exact value

Exact value: 112500000 USD

2015-01-01 – 2015-12-31: 112500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3396000 USD

2015-01-01 – 2015-12-31: 3396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.1 million
Calculation and evidence

112500000 − 3396000 USD

Exact free cash flow: 109104000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 1,852 latest values · 1,852 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001326396, 1326396, edgar:1326396

Also known as Keyuan Petrochemicals, Inc., Silver Pearl Enterprises, Inc.