Revenue
184 million USD
2010-06-30 · USD
Exact inputs and evidence
- Revenue: 184032000 USD Source
21 filing records in this dataset, filed from 2006-03-31 to 2010-08-03. Explore the available filing history and original sources.
66667000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
662 million USD
2009-07-01 – 2010-06-30
47.2 million USD
2009-07-01 – 2010-06-30
172 million USD
2009-01-01 – 2009-12-31
27.3 million USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-08-03.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 934.76 million
–
Current period
USD 666.76 million
–
666759000 − 934758000 = -267999000 USD
934758000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source666759000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 197.11 million
–
Current period
USD 65.43 million
–
65427000 − 197109000 = -131682000 USD
197109000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source65427000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 148.92 million
–
Current period
USD 172.46 million
–
172459000 − 148922000 = 23537000 USD
148922000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source172459000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.54 million
–
Current period
USD 19.61 million
–
19609000 − 18536000 = 1073000 USD
18536000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source19609000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-01-02 – 2004-01-01 | 205607000 | 198758000 Derived | 6849000 | 7624000 Derived | -775000 | Unavailable | Source
|
| 2004 2003-08-14 – 2004-08-13 | 332721000 | 304712000 Derived | 28009000 | 12701000 Derived | 15308000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 535499000 | 494179000 Derived | 41320000 | 39550000 Derived | 1770000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 535499000 | 494179000 Derived | 41320000 | 39550000 Derived | 1770000 | 35012000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 541797000 | 510828000 Derived | 30969000 | 40380000 Derived | -9411000 | 34132000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 578982000 | 530987000 Derived | 47995000 | 42491000 Derived | 5504000 | 24316000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 934758000 | 635669000 Derived | 299089000 | 101980000 Derived | 197109000 | 130386000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 666759000 | 539861000 Derived | 126898000 | 61471000 Derived | 65427000 | 152850000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 205607000 |
|
| 2004 | Revenue | 332721000 |
|
| 2004 | Revenue | 535499000 |
|
| 2005 | Revenue | 535499000 |
|
| 2006 | Revenue | 541797000 |
|
| 2007 | Revenue | 578982000 |
|
| 2008 | Revenue | 934758000 |
|
| 2009 | Revenue | 666759000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 160.4% |
|
| 2005 | Year over year | 0% |
|
| 2006 | Year over year | 1.2% |
|
| 2007 | Year over year | 6.9% |
|
| 2008 | Year over year | 61.4% |
|
| 2009 | Year over year | -28.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 3.3% |
|
| 2004 | Operating margin | 8.4% |
|
| 2004 | Operating margin | 7.7% |
|
| 2005 | Operating margin | 7.7% |
|
| 2006 | Operating margin | 5.7% |
|
| 2007 | Operating margin | 8.3% |
|
| 2008 | Operating margin | 32% |
|
| 2009 | Operating margin | 19% |
|
| 2004 | Net margin | -0.4% |
|
| 2004 | Net margin | 4.6% |
|
| 2004 | Net margin | 0.3% |
|
| 2005 | Net margin | 0.3% |
|
| 2006 | Net margin | -1.7% |
|
| 2007 | Net margin | 1% |
|
| 2008 | Net margin | 21.1% |
|
| 2009 | Net margin | 9.8% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | 6.5% |
|
| 2006 | Free cash flow margin | 6.3% |
|
| 2007 | Free cash flow margin | 4.2% |
|
| 2008 | Free cash flow margin | 13.9% |
|
| 2009 | Free cash flow margin | 22.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 45874000 |
|
| 2006 | Operating cash flow | 49709000 |
|
| 2007 | Operating cash flow | 52672000 |
|
| 2008 | Operating cash flow | 148922000 |
|
| 2009 | Operating cash flow | 172459000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | 35012000 |
|
| 2006 | Free cash flow | 34132000 |
|
| 2007 | Free cash flow | 24316000 |
|
| 2008 | Free cash flow | 130386000 |
|
| 2009 | Free cash flow | 152850000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-01-01 | Liabilities / assets | Not reported | No source recorded |
| 2004-08-13 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 78% |
|
| 2005 | Liabilities / assets | 78.2% |
|
| 2006 | Liabilities / assets | 78.4% |
|
| 2007 | Liabilities / assets | 78.9% |
|
| 2008 | Liabilities / assets | 59.5% |
|
| 2009 | Liabilities / assets | 47.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-08-13 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 2.14× |
|
| 2005 | Current assets / current liabilities | 2.25× |
|
| 2006 | Current assets / current liabilities | 2.46× |
|
| 2007 | Current assets / current liabilities | 2.21× |
|
| 2008 | Current assets / current liabilities | 2.58× |
|
| 2009 | Current assets / current liabilities | 4.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-01-02 – 2004-01-01 | −USD 775,000 Exact valueExact value: -775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2003-08-14 – 2004-08-13 | USD 15.31 million Exact valueExact value: 15308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 1.77 million Exact valueExact value: 1770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.77 million Exact valueExact value: 1770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.87 million Exact valueExact value: 45874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.86 million Exact valueExact value: 10862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.01 million Calculation and evidence45874000 − 10862000 USD Exact free cash flow: 35012000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 9.41 million Exact valueExact value: -9411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.71 million Exact valueExact value: 49709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.58 million Exact valueExact value: 15577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.13 million Calculation and evidence49709000 − 15577000 USD Exact free cash flow: 34132000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 5.5 million Exact valueExact value: 5504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.67 million Exact valueExact value: 52672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.36 million Exact valueExact value: 28356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.32 million Calculation and evidence52672000 − 28356000 USD Exact free cash flow: 24316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 197.11 million Exact valueExact value: 197109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148.92 million Exact valueExact value: 148922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.54 million Exact valueExact value: 18536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130.39 million Calculation and evidence148922000 − 18536000 USD Exact free cash flow: 130386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 65.43 million Exact valueExact value: 65427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172.46 million Exact valueExact value: 172459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.61 million Exact valueExact value: 19609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.85 million Calculation and evidence172459000 − 19609000 USD Exact free cash flow: 152850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001325946, 1325946, edgar:1325946