Innophos, Inc.

EDGAR

21 filing records in this dataset, filed from 2006-03-31 to 2010-08-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

184 million USD

2010-06-30 · USD

Exact inputs and evidence

Operating margin

17.76%

2010-06-30 · %

Exact inputs and evidence
  • Operating Income: 32677000 USD Source
  • Revenue: 184032000 USD Source
Cash and cash equivalents
66.7 million USD Source
Exact value

66667000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

662 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Revenue: 161934000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 666759000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 519517000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 169007000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 184032000 USD · 2010-04-01 – 2010-06-30 Source

Net income

47.2 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Net income: 16046000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 65427000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 63904000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 11344000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 18322000 USD · 2010-04-01 – 2010-06-30 Source

Operating cash flow

172 million USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: 71818000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 119797000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 71818000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 164365000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 119797000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 172459000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 164365000 USD · 2009-01-01 – 2009-09-30 Source

Capital expenditure

27.3 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Capital expenditure: 12723000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 7640000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 19609000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 12723000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 7249000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 15308000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 7249000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-03.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2009-12-31
  • Operating income: 8 of 11 periods available· newest 2009-12-31
  • Net income: 8 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2009-12-31
  • Total assets: 6 of 11 periods available· newest 2009-12-31
  • Total liabilities: 6 of 11 periods available· newest 2009-12-31
  • Current assets: 6 of 11 periods available· newest 2009-12-31
  • Current liabilities: 6 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.7%

    Prior period

    USD 934.76 million

    –

    Current period

    USD 666.76 million

    –

    Exact inputs and evidence

    666759000 − 934758000 = -267999000 USD

    934758000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    666759000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -66.8%

    Prior period

    USD 197.11 million

    –

    Current period

    USD 65.43 million

    –

    Exact inputs and evidence

    65427000 − 197109000 = -131682000 USD

    197109000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    65427000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +15.8%

    Prior period

    USD 148.92 million

    –

    Current period

    USD 172.46 million

    –

    Exact inputs and evidence

    172459000 − 148922000 = 23537000 USD

    148922000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    172459000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.8%

    Prior period

    USD 18.54 million

    –

    Current period

    USD 19.61 million

    –

    Exact inputs and evidence

    19609000 − 18536000 = 1073000 USD

    18536000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    19609000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 666.76 million 100% of revenue
  • Cost of revenue USD 470.78 million 71% of revenue
  • Operating expenses USD 69.08 million 10% of revenue
  • Operating income USD 126.9 million 19% of revenue
  • Tax, interest and other Derived USD 61.47 million 9.2% of revenue
  • Net income USD 65.43 million 9.8% of revenue

Cash

  • Operating cash flow USD 172.46 million 26% of revenue
  • Capital expenditure USD 19.61 million 2.9% of revenue
  • Free cash flow Derived USD 152.85 million 23% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Net loss: net income was −0.4% of revenue.
  • 2004 92%
  • 2004 92%
  • 2005 92%
  • 2006 Net loss: net income was −1.7% of revenue.
  • 2007 92%
  • 2008 21%11%68%
  • 2009 9.8%9.2%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-01-02 – 2004-01-01205607000 198758000 Derived 6849000 7624000 Derived -775000 Unavailable
Source
2004 2003-08-14 – 2004-08-13332721000 304712000 Derived 28009000 12701000 Derived 15308000 Unavailable
Source
2004 2004-01-01 – 2004-12-31535499000 494179000 Derived 41320000 39550000 Derived 1770000 Unavailable
Source
2005 2005-01-01 – 2005-12-31535499000 494179000 Derived 41320000 39550000 Derived 1770000 35012000 Derived
Source
2006 2006-01-01 – 2006-12-31541797000 510828000 Derived 30969000 40380000 Derived -9411000 34132000 Derived
Source
2007 2007-01-01 – 2007-12-31578982000 530987000 Derived 47995000 42491000 Derived 5504000 24316000 Derived
Source
2008 2008-01-01 – 2008-12-31934758000 635669000 Derived 299089000 101980000 Derived 197109000 130386000 Derived
Source
2009 2009-01-01 – 2009-12-31666759000 539861000 Derived 126898000 61471000 Derived 65427000 152850000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 666.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B757.2M504.8M252.4M0.0200420062009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue205607000
2004Revenue332721000
2004Revenue535499000
2005Revenue535499000
2006Revenue541797000
2007Revenue578982000
2008Revenue934758000
2009Revenue666759000

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.7% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176%121%66%11%-44%200420062009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2004Year over year160.4%
2005Year over year0%
2006Year over year1.2%
2007Year over year6.9%
2008Year over year61.4%
2009Year over year-28.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19% 2009
Net margin 9.8% 2009
Free cash flow margin 22.9% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.7%24.9%15.1%5.3%-4.4%200420062009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin3.3%
2004Operating margin8.4%
2004Operating margin7.7%
2005Operating margin7.7%
2006Operating margin5.7%
2007Operating margin8.3%
2008Operating margin32%
2009Operating margin19%
2004Net margin-0.4%
2004Net margin4.6%
2004Net margin0.3%
2005Net margin0.3%
2006Net margin-1.7%
2007Net margin1%
2008Net margin21.1%
2009Net margin9.8%
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin6.5%
2006Free cash flow margin6.3%
2007Free cash flow margin4.2%
2008Free cash flow margin13.9%
2009Free cash flow margin22.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 172.5M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.186.3M139.7M93.1M46.6M0.0200420062009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow45874000
2006Operating cash flow49709000
2007Operating cash flow52672000
2008Operating cash flow148922000
2009Operating cash flow172459000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 152.9M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.1M123.8M82.5M41.3M0.0200420062009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flow35012000
2006Free cash flow34132000
2007Free cash flow24316000
2008Free cash flow130386000
2009Free cash flow152850000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.9% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%2004-01-0120062009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-01-01Liabilities / assetsNot reportedNo source recorded
2004-08-13Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets78%
2005Liabilities / assets78.2%
2006Liabilities / assets78.4%
2007Liabilities / assets78.9%
2008Liabilities / assets59.5%
2009Liabilities / assets47.9%

Current assets to current liabilities

Current assets divided by current liabilities.

4.01× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.33×3.25×2.17×1.08×0.00×2004-01-0120062009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-01-01Current assets / current liabilitiesNot reportedNo source recorded
2004-08-13Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.14×
2005Current assets / current liabilities2.25×
2006Current assets / current liabilities2.46×
2007Current assets / current liabilities2.21×
2008Current assets / current liabilities2.58×
2009Current assets / current liabilities4.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-01-02 – 2004-01-01
−USD 775,000
Exact value

Exact value: -775000 USD

2003-01-02 – 2004-01-01: -775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-08-14 – 2004-08-13
USD 15.31 million
Exact value

Exact value: 15308000 USD

2003-08-14 – 2004-08-13: 15308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 1.77 million
Exact value

Exact value: 1770000 USD

2004-01-01 – 2004-12-31: 1770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 1.77 million
Exact value

Exact value: 1770000 USD

2005-01-01 – 2005-12-31: 1770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.87 million
Exact value

Exact value: 45874000 USD

2005-01-01 – 2005-12-31: 45874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.86 million
Exact value

Exact value: 10862000 USD

2005-01-01 – 2005-12-31: 10862000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.01 million
Calculation and evidence

45874000 − 10862000 USD

Exact free cash flow: 35012000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 9.41 million
Exact value

Exact value: -9411000 USD

2006-01-01 – 2006-12-31: -9411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.71 million
Exact value

Exact value: 49709000 USD

2006-01-01 – 2006-12-31: 49709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.58 million
Exact value

Exact value: 15577000 USD

2006-01-01 – 2006-12-31: 15577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.13 million
Calculation and evidence

49709000 − 15577000 USD

Exact free cash flow: 34132000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 5.5 million
Exact value

Exact value: 5504000 USD

2007-01-01 – 2007-12-31: 5504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.67 million
Exact value

Exact value: 52672000 USD

2007-01-01 – 2007-12-31: 52672000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.36 million
Exact value

Exact value: 28356000 USD

2007-01-01 – 2007-12-31: 28356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.32 million
Calculation and evidence

52672000 − 28356000 USD

Exact free cash flow: 24316000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 197.11 million
Exact value

Exact value: 197109000 USD

2008-01-01 – 2008-12-31: 197109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148.92 million
Exact value

Exact value: 148922000 USD

2008-01-01 – 2008-12-31: 148922000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.54 million
Exact value

Exact value: 18536000 USD

2008-01-01 – 2008-12-31: 18536000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.39 million
Calculation and evidence

148922000 − 18536000 USD

Exact free cash flow: 130386000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 65.43 million
Exact value

Exact value: 65427000 USD

2009-01-01 – 2009-12-31: 65427000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.46 million
Exact value

Exact value: 172459000 USD

2009-01-01 – 2009-12-31: 172459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.61 million
Exact value

Exact value: 19609000 USD

2009-01-01 – 2009-12-31: 19609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.85 million
Calculation and evidence

172459000 − 19609000 USD

Exact free cash flow: 152850000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001325946, 1325946, edgar:1325946